Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	99.66	220.54	84.96	45.79	40.54	130.79	64.41	59.17	67.23	104.33	81.56	59.14	134.55	103.34	153.34	140.07	86.88	46.93	65.25	33.96
Cash and cash equivalents	99.66	220.54	84.96	45.79	40.54	130.79	64.41	59.17	67.23	104.33	81.56	59.14	134.55	103.34	153.34	140.07	86.88	46.93	65.25	33.96
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	247.51	226.83	222.42	230.40	196.17	159.83	173.33	172.90	171.01	146.00	127.25	143.79	115.13	102.92	78.44	70.83	62.85	68.05	64.97	52.68
Inventories	552.98	483.88	508.70	544.98	449.98	300.93	300.25	314.05	312.33	203.47	194.59	220.53	191.56	191.85	141.69	126.01	134.40	169.87	156.15	111.56
Other current assets	58.47	32.95	37.72	36.92	37.96	27.71	29.47	33.76	38.57	30.02	34.72	46.08	31.11	30.81	27.02	33.55	27.47	32.81	23.11	19.59
Total current assets	958.63	964.19	853.80	858.09	724.65	619.25	567.44	579.88	589.13	483.82	438.13	469.54	472.35	428.92	400.48	370.46	311.59	317.66	309.48	217.79
Total non-current assets +	985.76	856.44	874.33	836.14	850.53	653.07	627.30	602.49	596.22	556.09	558.27	606.35	579.52	547.46	429.05	409.46	406.71	376.40	352.76	309.14
Property, plant and equipment, net				215.15	259.03	209.02	201.33	207.06	215.69	196.14	190.04	209.79	208.60	171.98	146.41	143.08	147.17	144.54	134.93	115.98
Goodwill	398.13	338.50	342.40	328.05	329.63	266.74	256.06	248.75	236.81	199.61	199.85	208.83	207.22	208.14	168.85	165.19	161.76	148.08	140.03	133.53
Intangible assets	251.69	213.00	230.03	231.30	249.70	133.80	131.10	135.10	131.50	134.70	141.40	160.30	148.70	158.10	94.54	89.01	88.91	75.74	66.93	45.26
Long-term investments
Other non-current assets
Total assets	1,944.39	1,820.61	1,728.12	1,694.20	1,575.17	1,272.31	1,194.74	1,182.37	1,185.35	1,039.91	996.41	1,075.89	1,051.87	976.38	829.53	779.91	718.30	694.06	662.24	526.93

Total current liabilities +	344.05	433.73	287.04	405.77	396.01	203.70	185.76	255.86	245.90	157.76	144.67	201.11	138.47	145.64	124.10	109.31	83.14	81.41	90.65	93.96
Accounts payable	174.95	157.05	152.42	139.27	164.76	95.90	82.59	76.65	79.35	63.93	57.82	70.81	57.76	68.66	45.48	39.08	31.70	24.51	27.99	30.83
Short-term debt	52.35	136.69	29.67	142.72	113.30	13.64	31.72	111.98	100.45	33.72	32.95	34.09	15.36	15.18	13.98	1.24	0.74	0.68	10.40	11.31
Current portion of long-term debt	31.83	117.81	12.36	126.76	97.98	2.55	21.88	111.98	100.45	33.72	32.95	34.09
Deferred revenue
Other current liabilities	116.75	119.77	100.25	120.56	115.41	89.05	68.44	64.81	63.89	56.85	52.11	95.42	63.31	61.59	58.69	64.71	44.26	56.23	52.27	51.82
Total non-current liabilities +	273.31	117.05	230.79	217.63	230.53	218.65	210.31	190.68	236.83	267.06	292.27	275.80	315.18	313.75	249.59	250.70	237.55	263.71	193.04	87.14
Long-term debt	135.18	11.62	88.06	89.27	90.54	91.97	93.14	94.38	125.60	156.54	187.81	143.70	174.17	150.73	150.00	151.25	151.24	185.53	151.29	51.04
Capital lease obligations	67.00	62.18	55.87	48.82	48.26	31.96	27.62
Other non-current liabilities	29.54	22.12	33.90	25.21	26.57	80.40	72.02	66.84	78.82	62.40	63.91	80.12	81.23		84.24	74.28
Total liabilities	619.02	550.77	517.83	623.40	626.54	422.36	396.07	446.54	482.73	424.82	436.94	476.90	453.66	459.39	373.69	360.01	320.70	345.12	283.69	181.09

Total stockholders' equity +	1,325.37	1,266.10	1,206.72	1,067.91	946.48	847.83	798.67	735.83	702.62	615.09	559.47	598.98	598.22	516.99	450.44	419.90	388.17	348.94	378.54	345.83
Common stock and paid-in capital	241.22	114.52	128.21	98.65	86.67	83.27	86.21	81.10	97.72	64.99	61.25	106.44	147.36	118.68	99.98	114.64	102.71	77.66	132.22	109.05
Retained earnings	1,084.15	1,151.58	1,078.51	969.26	859.82	764.56	712.46	654.72	604.91	550.10	498.21	492.55	450.86	398.31	350.46	305.26	285.47	271.27	246.32	236.78
Common shares outstanding	46	47	47	47	47	47	47	47	47	47	48	49	48	48	48	47	47	46	47	47

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	84.50	99.66	102.93	104.59	83.99	220.54	106.27	58.10	65.31	84.96	62.51	53.23	51.87	45.79	39.52	33.23	38.58	40.54	75.95	81.60	118.33	130.79	114.48	43.08	39.99	64.41	47.81	40.99	54.36	59.17	41.17	70.04	67.37	67.23	60.13	55.10	70.65	104.33	78.98	71.58	74.64	81.56	84.90	63.03	69.59	59.14	77.42	87.68	102.14	134.55	118.07	77.09	74.67	103.34	95.72	86.25	98.94	153.34	128.06	94.17	102.79	140.07	122.15	92.94	69.70	86.88	71.23	38.27	45.20	46.93	60.83	42.84	33.62	65.25	59.64	63.78	34.50	33.96	30.00	32.93	69.38
Cash and cash equivalents	80.40	99.66	102.93	104.59	83.99	220.54	106.27	58.10	65.31	84.96	62.51	53.23	51.87	45.79	39.52	33.23	38.58	40.54	75.95	81.60	118.33	130.79	114.48	43.08	39.99	64.41	47.81	40.99	54.36	59.17	41.17	70.04	67.37	67.23	60.13	55.10	70.65	104.33	78.98	71.58	74.64	81.56	84.90	63.03	69.59	59.14	77.42	87.68	102.14	134.55	118.07	77.09	74.67	103.34	95.72	86.25	98.94	153.34	128.06	94.17	102.79	140.07	122.15	92.94	69.70	86.88	71.23	38.27	45.20	46.93	60.83	42.84	33.62	65.25	53.64	41.69	34.50	33.96	30.00	32.93	69.38
Short-term investments	4.10																																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											6.01	22.09
Accounts receivable, net	297.86	247.51	291.18	315.25	271.69	226.83	272.00	299.19	262.63	222.42	252.32	299.49	276.50	230.40	251.54	278.92	229.74	196.17	218.18	226.07	179.44	159.83	171.84	183.21	167.59	173.33	198.05	220.82	180.58	172.90	193.43	206.54	192.77	171.01	176.29	190.65	154.70	146.00	152.09	161.97	151.17	127.25	131.77	154.13	155.09	143.79	167.85	176.11	147.10	115.13	130.81	147.95	130.88	102.92	118.80	127.09	119.51	78.44	101.65	121.71	98.93	70.83	78.81	90.61	91.06	62.85	75.29	89.11	89.47	68.05	98.89	116.52	99.51	64.97	72.35	80.94	69.41	52.68	53.18	62.33	42.45
Inventories	583.21	552.98	569.18	573.60	560.34	483.88	524.65	525.44	532.24	508.70	543.54	574.64	600.65	544.98	557.60	567.14	527.87	449.98	395.53	350.12	310.33	300.93	289.29	299.40	310.01	300.25	333.81	352.38	336.64	314.05	323.22	328.63	343.32	312.33	301.37	296.69	235.72	203.47	215.07	210.64	207.74	194.59	209.19	219.93	221.50	220.53	243.23	239.53	223.13	191.56	199.87	204.31	205.36	191.85	198.27	193.90	186.54	141.69	154.09	164.76	153.02	126.01	139.97	135.91	141.31	134.40	137.63	154.25	168.92	169.87	164.40	178.55	164.59	156.15	158.21	150.97	132.45	111.56	110.34	107.01	80.93
Other current assets	49.72	58.47	53.47	43.00	40.63	32.95	39.56	35.97	41.18	37.72	41.14	39.04	39.02	36.92	39.05	33.89	37.40	37.96	38.47	33.47	27.15	27.71	26.92	23.65	25.47	29.47	37.90	34.94	34.12	33.76	31.95	34.74	38.39	38.57	44.46	37.19	33.80	30.02	31.29	29.53	30.62	34.73	50.37	52.36	53.44	46.08	38.22	35.25	36.93	31.11	28.35	27.95	33.27	30.81	38.31	30.24	31.11	27.02	26.07	29.70	36.21	27.97	30.87	28.66	27.23	27.47	28.24	25.73	32.99	32.81	192.57	30.72	190.82	23.11	186.57	193.64	151.88	19.59	18.08	17.31	14.90
Total current assets	1,015.29	958.63	1,016.76	1,036.44	956.65	964.19	942.48	918.70	901.36	853.80	899.50	966.39	968.05	858.09	887.72	913.18	833.59	724.65	728.13	691.27	635.25	619.25	602.54	549.34	543.06	567.44	617.57	649.13	605.70	579.88	589.77	639.95	641.85	589.13	582.25	579.63	494.88	483.82	477.43	473.73	464.17	438.13	476.23	489.46	499.62	469.54	526.71	538.58	509.30	472.35	477.10	457.29	444.18	428.92	451.09	437.49	436.10	400.48	409.87	410.34	390.94	370.46	371.79	348.13	329.29	311.59	312.39	307.36	336.58	317.66	352.28	368.62	323.95	309.48	312.56	316.26	255.78	217.79	211.59	219.58	207.65
Total non-current assets +	981.28	985.76	980.62	981.47	972.22	856.44	864.81	865.63	871.72	874.30	825.78	836.69	835.14	836.14	827.33	838.32	849.58	850.53	817.84	819.62	646.39	653.07	598.94	601.97	606.48	627.27	619.41	620.51	623.04	602.53	602.34	575.80	598.81	596.25	597.27	600.47	560.40	556.12	567.23	567.29	568.36	558.03	559.94	580.42	581.11	606.33	618.73	627.84	580.36	579.56	567.72	558.89	552.28	547.45	513.75	484.27	495.62	429.01	434.80	453.43	414.49	409.46	410.78	387.07	399.04	406.71	402.11	398.98	395.01	376.40	395.43	403.65	394.80	352.76	344.11	315.80	310.75	309.14	302.79	271.76	176.75
Property, plant and equipment, net												224.46	220.59	215.15	255.52	258.32	214.19	259.03	242.15	246.30	205.14	209.02	186.77	186.36	188.65	201.33	197.71	202.10	202.60	207.06	206.16	205.10	217.37	215.69	213.21	214.65	197.41	196.14	198.68	195.92	194.76	190.04	188.03	197.17	2.04	209.79	212.13	215.75	210.33	208.60	203.00	193.28	180.99	171.98	154.70	149.00	152.32	146.41	148.56	155.95	144.25	143.08	143.61	58.19	142.84	147.17	146.95	148.25	148.85	144.54	151.47	156.54	143.58	134.93	128.55	121.35	117.01	115.98	112.71	108.29	95.86
Goodwill	399.63	398.13	398.36	396.00	391.53	338.50	341.09	339.77	340.45	342.40	328.79	330.30	329.33	328.05	324.00	327.10	329.39	329.63	320.26	316.41	265.30	266.74	255.58	256.22	255.77	256.06	253.39	250.17	249.90	248.75	249.65	235.41	381.45	236.81	236.98	236.15	362.99	199.61	202.04	201.37	201.58	199.85	201.94	204.78	204.11	208.83	211.23	213.35	207.73	207.22	206.99	205.85	206.86	208.14	200.56	193.28	195.26	168.85	170.59	175.73	167.62	165.19	165.16	158.56	160.36	161.76	156.88	153.55	150.66	148.08	150.87	152.28	172.58	140.03	146.37	135.58	134.29	133.53	168.51	132.21	58.39
Intangible assets	247.15	251.69	253.25	257.40	260.80	213.00	217.30	221.10	226.70	230.00	218.60	224.00	227.20	231.30	234.40	239.90	247.10	249.70	244.10	244.30	130.30	133.80	120.60	121.70	124.50	131.10	132.70	130.70	132.80	135.10	134.70	123.50	129.90	131.50	135.80	136.80	133.70	134.70	138.30	140.90	141.50	141.40	143.90	152.00	153.50	160.30	166.60	172.30	146.90	148.70	150.70	151.80	155.40	158.10	150.39	133.66	139.74	94.54	95.96	102.85	88.83	89.01	90.30	84.33	86.70	88.91	89.84	88.94	87.31	75.74	80.37	83.42	67.54	66.93	53.61	43.62	44.64	45.26	8.60	9.30	67.99
Long-term investments
Other non-current assets
Total assets	1,996.57	1,944.39	1,997.38	2,017.91	1,928.87	1,820.61	1,807.24	1,784.35	1,773.11	1,728.12	1,725.30	1,803.08	1,803.45	1,694.20	1,715.01	1,751.54	1,683.19	1,575.17	1,545.98	1,510.85	1,281.68	1,272.31	1,201.44	1,151.33	1,149.53	1,194.74	1,236.94	1,269.66	1,228.76	1,182.37	1,192.15	1,215.75	1,240.66	1,185.35	1,179.49	1,180.11	1,055.28	1,039.91	1,044.62	1,040.96	1,032.52	996.11	1,036.19	1,069.87	1,080.76	1,075.89	1,145.40	1,166.38	1,089.74	1,051.87	1,044.80	1,016.13	996.46	976.38	964.84	921.75	931.71	829.53	844.67	863.76	799.86	788.56	782.57	735.19	728.33	718.30	714.50	706.34	731.58	694.06	747.71	772.27	718.75	662.24	656.66	632.06	566.53	526.93	514.38	491.33	384.40

Total current liabilities +	379.75	344.05	400.79	604.12	484.03	433.73	393.17	346.09	316.25	287.04	327.92	432.68	486.86	405.77	461.81	539.53	491.59	396.01	401.47	387.01	200.35	203.70	187.87	173.90	191.39	185.76	257.25	301.36	284.08	255.86	265.76	311.08	288.72	245.90	248.14	279.52	149.49	157.76	158.47	174.29	157.13	144.67	177.30	160.63	221.55	201.11	244.40	207.16	162.28	138.47	138.65	137.22	129.80	145.64	145.77	137.41	141.83	124.10	128.85	135.13	109.84	109.31	124.44	108.37	96.79	83.14	84.76	92.19	140.83	81.41	136.35	176.41	142.78	90.65	87.57	81.48	65.21	93.96	90.63	83.06	53.85
Accounts payable	174.10	174.95	185.78	206.88	190.30	157.05	173.94	175.55	185.50	152.42	170.86	161.27	187.99	139.27	153.54	195.61	190.49	164.76	163.94	148.86	109.98	95.90	97.64	86.77	88.39	82.59	94.53	99.65	91.40	76.65	75.35	82.12	84.83	79.35	76.16	73.27	69.04	63.93	60.70	56.98	62.57	57.82	59.87	58.63	59.14	70.81	75.92	75.78	81.13	57.76	60.11	60.32	63.98	68.66	58.72	59.58	68.52	45.48	49.85	57.10	52.80	39.08	49.76	43.80	42.39	31.70	32.93	30.20	33.92	24.51	34.21	41.44	32.22	27.99	31.38	32.03	25.64	30.83	29.24	26.72	20.51
Short-term debt	110.10	52.35	88.86	289.63	168.42	136.69	94.37	60.65	42.43	29.67	53.66	173.47	200.42	142.72	195.05	238.37	210.03	113.30	118.53	145.11	14.43	13.64	11.93	14.52	51.17	31.72	89.13	137.94	139.70	111.98	122.85	167.80	152.95	100.45	104.08	145.38	33.78	33.72	33.42	55.67	45.34	32.95	55.09	37.51	103.24	34.09	82.66	69.77	30.61	15.36	16.44	17.52	15.95	15.18	17.74	21.18	20.38	13.98	11.37	11.85	1.26	1.24	2.11	0.49	0.68	0.74	0.69	14.77	58.98	0.68	35.32	70.45	55.58	10.40	1.33	1.32	1.31	11.31	11.30	11.30	1.31
Current portion of long-term debt	89.78	31.83	69.07	270.18	149.73	117.81	76.40	42.38	24.41	12.36	40.35	159.84	185.28	126.76	179.62	223.05	194.85	97.98	106.29	132.43	2.67	2.55	2.39	4.24	41.72	21.88	80.80	129.34	131.96	111.98	122.85	167.80	152.95	100.45	103.98	271.41	33.78	33.72	33.42	55.67	45.34	32.95				34.09
Deferred revenue
Other current liabilities	95.55	116.75	126.16	107.61	125.32	119.77	115.80	104.49	76.39	100.25	99.17	95.08	88.72	120.56	110.37	102.80	87.29	115.41	114.69	89.44	68.84	89.05	74.42	65.32	48.92	68.44	68.24	61.65	51.24	64.81	61.70	57.56	50.94	63.89	63.70	57.05	46.67	56.85	61.00	58.69	46.59	52.11	60.07	63.11	58.07	95.42	83.33	59.62	48.60	63.31	59.80	57.57	49.16	61.59	62.18	54.20	50.88	58.69	60.12	55.00	48.53	64.71	64.58	58.72	49.98	44.26	45.78	44.26	41.65	47.99	66.81	64.52	54.98	52.27	54.86	48.13	38.26	51.82	50.09	45.03	32.03
Total non-current liabilities +	272.24	273.31	273.54	147.22	143.55	117.05	140.19	212.23	232.77	230.78	213.73	220.00	220.98	217.63	225.03	223.16	227.44	230.53	218.78	220.00	217.64	218.65	201.13	201.93	204.68	210.31	202.64	207.41	208.48	190.68	190.05	189.64	229.39	236.83	231.09	229.16	267.98	267.06	263.96	265.11	295.07	291.98	305.38	311.33	270.21	275.80	265.14	318.75	311.28	315.18	332.25	332.26	336.24	313.75	298.60	294.90	298.22	255.00	244.15	248.78	236.92	243.41	242.45	236.99	238.96	237.55	240.43	242.44	239.16	262.54	206.69	193.58	193.94	193.04	198.31	198.18	147.35	87.14	99.27	98.72	48.25
Long-term debt	134.41	135.18	135.23	14.51	14.86	11.62	11.58	87.24	87.41	88.06	88.04	88.68	88.77	89.27	89.23	89.85	89.93	90.54	90.53	91.28	91.36	91.97	91.94	92.49	92.56	93.14	93.12	93.71	93.80	94.28	94.13	94.82	125.08	125.60	125.61	126.03	156.17	156.54	156.71	157.20	187.26	188.10	188.15	187.84	143.19	143.70	144.67	175.41	173.65	174.17	174.24	174.77	174.85	150.73	150.80	150.83	151.25	150.00	154.20	154.38	151.21	151.25	151.82	150.97	151.11	151.24	151.78	151.75	153.05	185.53	166.46	151.62	152.20	151.29	161.44	161.55	110.94	51.04	62.12	62.43	12.35
Capital lease obligations	66.34	67.00	66.41	61.64	60.07	62.18	61.45	61.91	59.66	55.87	41.19	43.14	45.49	48.82	47.68	47.55	46.33	48.26	36.33	36.10	33.46	31.96	24.72	27.69	26.59	27.62	24.82	25.71	25.41
Other non-current liabilities	28.51	29.54	27.58	26.00	24.54	22.12	23.22	21.89	33.59	33.90	28.84	31.91	29.97	25.21	25.55	23.41	25.00	26.57	25.27	25.15	78.22	80.40	69.10	66.53	68.11	72.02	65.33	66.99	67.67	66.84	65.60	68.56	76.93	78.82	60.83	60.34	61.89	62.40	60.70	61.00	64.46	63.91	67.08	72.94	76.77	80.12	56.96	85.65	77.99	81.23	109.57	110.96	115.48	117.63	102.70	103.80	107.04	84.24	65.80	72.90	66.21	74.28	71.20	73.90
Total liabilities	651.99	619.02	675.97	752.85	627.58	550.77	533.36	558.32	549.02	517.82	541.65	652.68	707.85	623.40	686.84	762.68	719.02	626.54	620.26	607.01	417.99	422.36	389.00	375.82	396.07	396.07	459.88	508.76	492.57	446.54	455.81	500.72	518.11	482.73	479.23	508.68	417.47	424.82	422.43	439.40	452.19	436.65	482.68	471.95	491.76	476.90	509.54	525.92	473.56	453.66	470.89	469.48	466.03	459.39	444.37	432.31	440.05	379.09	372.99	383.91	346.77	352.72	366.89	345.36	335.74	320.70	325.18	334.63	379.99	343.95	343.03	369.98	336.72	283.69	285.88	279.66	212.56	181.09	189.89	181.77	102.10

Total stockholders' equity +	1,339.82	1,325.37	1,317.93	1,265.06	1,299.92	1,266.10	1,269.64	1,222.17	1,220.43	1,206.74	1,180.43	1,146.66	1,092.43	1,067.91	1,025.18	986.09	961.71	946.48	923.02	901.30	861.43	847.83	810.57	773.86	751.18	796.55	775.19	759.19	734.10	733.87	734.55	712.70	722.56	700.66	698.47	669.82	637.81	613.45	620.60	600.09	578.34	557.70	551.83	596.36	586.86	596.84	633.77	638.40	613.46	595.71	571.65	543.82	527.44	514.41	512.88	481.76	484.12	448.14	454.83	462.25	442.55	426.49	413.73	387.80	390.54	388.17	387.90	370.40	350.05	348.94	404.68	402.29	382.03	378.54	370.78	352.41	353.97	345.83	324.49	309.56	282.31
Common stock and paid-in capital	247.00	241.22	224.72	176.66	137.05	114.52	135.99	122.89	129.55	128.22	117.42	125.78	112.32	98.65	75.59	85.95	100.55	86.67	90.87	97.25	81.97	83.27	65.14	58.24	52.26	84.09	75.32	85.70	81.36	79.15	76.32	77.71	109.44	95.75	96.24	86.12	77.46	63.35	82.10	79.09	75.83	59.49	59.62	83.17	81.16	104.29	137.77	158.22	150.93	144.85	130.05	120.75	121.96	118.46	119.12	98.67	113.80	97.68	109.79	133.10	125.15	112.59	111.46	93.82	100.96	102.71	107.22	95.47	78.04	77.66	133.95	145.95	138.12	132.22	127.15	117.69	115.02	109.05	99.25	98.59	84.68
Retained earnings	1,092.82	1,084.15	1,093.22	1,088.41	1,162.87	1,151.58	1,133.65	1,099.29	1,090.87	1,078.51	1,063.01	1,020.88	980.11	969.26	949.58	900.14	861.16	859.82	832.15	804.05	779.46	764.56	745.43	715.62	698.92	712.46	699.88	673.49	652.74	654.72	658.23	634.99	613.11	604.91	602.24	583.70	560.35	550.10	538.50	521.01	502.51	498.21	492.21	513.19	505.70	492.55	496.00	480.18	462.53	450.86	441.60	423.07	405.48	395.95	393.77	383.09	370.32	350.46	345.04	329.14	317.40	313.91	302.27	293.98	289.58	285.47	280.67	274.93	272.01	271.27	270.73	256.33	243.91	246.32	243.63	234.72	238.95	236.78	225.24	210.98	197.63
Common shares outstanding	45	45	45	46	46	46	46	47	47	47	47	47	47	47	47	47	47	48	47	47	47	47	47	47	47	47	47	47	48	47	47	47	47	47	47	47	48	48	47	47	48	48	47	49	48	52	49	48	48	49	48	48	48	48	48	48	48	48	47	47	47	47	47	47	47	47	47	47	46	46	47	46	47	47	47	47	47	47	47	47	46

Balance Sheet - FRANKLIN ELECTRIC CO INC (FELE)

Balance Sheet - FRANKLIN ELECTRIC CO INC (FELE)