Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	1,713.17	1,538.76	1,278.43	1,183.24	1,146.90	1,166.04	1,182.12	1,089.29	960.95	829.66	958.20	906.74	802.05	792.99	656.10	595.11	590.36	623.09	532.28	452.69
Cost of revenue	1,125.98	1,008.30	847.92	758.81	726.98	745.41	751.52	697.63	637.45	552.80	632.85	601.74	511.62	524.35	416.83	377.08	388.91	404.05	354.07	276.03
Gross profit	587.18	530.46	430.51	424.43	419.92	420.64	430.59	391.65	323.50	276.86	325.35	305.00	290.43	268.64	239.27	218.03	201.45	219.04	178.22	176.66
Total operating expenses +	369.66	341.40	295.23	302.68	304.55	315.75	318.99	300.78	243.51	216.47	223.40	211.66	208.00	201.31	188.08	178.41	174.80	200.10	220.38	174.27
Selling, general and administrative	290.88	269.73	228.31	235.55	240.75	251.96	262.48	239.59	192.56	166.66	171.76	166.87	159.76	151.75	142.63	139.83	137.94	150.05	149.86	138.43
Research and development	73.44	65.28	59.35	59.58	53.70	57.31	56.51	61.19	50.95	49.82	51.64	44.79	48.24	49.57	45.45	38.58	36.86	45.36	44.45	35.84
Other operating expenses	5.34	6.39	7.57	7.54	10.10	6.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.69	26.07	0.00
Operating income	217.52	189.06	135.28	121.75	115.37	104.89	89.99	55.91	33.29	38.37	92.11	81.30	74.44	65.94	47.76	36.77	19.53	18.94	-42.16	0.97
Non-operating income (net)	-31.43	-27.85	-20.04	18.41	-16.73	-18.77	-3.83	-19.05	-7.54	-2.88	-3.26	-5.44	-5.02	-3.96	-1.03	-1.77	-2.94	-4.47	11.70	-0.47
Income before tax	186.09	161.21	115.24	140.16	98.64	86.12	86.16	36.85	25.75	35.50	88.85	75.86	69.41	61.98	46.74	35.00	16.59	14.47	-30.46	0.50
Income tax expense	36.46	33.06	23.46	24.81	24.59	10.87	21.37	65.98	4.68	9.34	23.70	27.96	25.28	16.44	13.31	11.44	5.39	0.58	-12.88	1.09
Net income	149.64	128.15	91.78	115.35	74.05	75.25	64.80	-29.13	21.08	26.16	65.15	47.89	44.14	45.55	33.42	23.56	11.15	13.86	-18.76	-2.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	453.25	464.06	384.62	504.99	444.35	419.82	344.01	480.91	344.01	480.91	279.21	411.87	302.89	295.60	268.07	336.82	290.48	276.68	279.26	332.20	283.79	276.01	254.91	276.97	292.88	305.34	290.85	308.38	304.28	303.21	266.25	287.33	267.30	277.53	257.13	252.40	245.15	242.55	220.86	221.47	210.80	197.34	200.05	266.60	215.38	257.83	218.40	260.10	203.96	236.41	206.27	227.90	198.41	194.05	181.69	235.24	208.44	187.99	161.32	183.43	174.93	169.29	128.45	165.33	145.40	150.62	133.76	139.06	144.10	159.04	148.16	171.17	156.71	164.19	131.01	152.80	126.50	137.46	115.53	125.59	108.09
Cost of revenue	312.44	312.43	261.44	336.75	294.06	272.67	222.51	326.59	222.51	326.59	180.47	268.85	199.10	199.39	180.57	214.36	187.62	176.91	179.93	214.13	179.77	173.93	159.16	175.42	183.78	194.57	191.64	195.36	192.97	192.86	170.34	186.16	169.71	175.90	165.86	165.61	159.12	159.95	152.77	150.70	140.75	129.28	132.08	177.37	142.77	168.56	144.16	174.50	133.45	155.47	138.33	140.75	126.57	123.96	120.34	154.41	139.31	122.17	108.46	113.34	112.68	109.26	81.56	101.34	92.18	94.26	89.29	91.50	94.26	104.62	98.53	111.63	100.32	105.19	86.90	96.30	82.56	98.18	77.03	74.09	65.02
Gross profit	140.80	151.63	123.19	168.24	150.29	147.15	121.50	154.32	121.50	154.32	98.75	143.02	103.79	96.21	87.50	122.47	102.86	99.77	99.33	118.07	104.02	102.08	95.75	101.55	109.11	110.77	99.21	113.02	111.32	110.34	95.91	101.17	97.59	101.63	91.27	86.79	86.03	82.60	68.09	70.77	70.06	68.06	67.97	89.23	72.60	89.27	74.24	85.61	70.51	80.94	67.95	87.15	71.84	70.09	61.36	80.83	69.13	65.82	52.86	70.09	62.25	60.02	46.90	63.99	53.22	56.37	44.47	47.57	49.83	54.42	49.64	59.54	56.39	59.00	44.11	56.50	43.94	39.28	38.50	51.49	43.07
Total operating expenses +	83.45	92.83	90.11	95.22	94.07	89.19	91.17	91.50	91.17	91.50	76.19	85.87	69.45	70.72	69.20	82.91	74.43	70.69	74.65	84.21	71.55	69.72	79.06	78.09	85.48	77.85	76.28	82.66	80.97	79.90	75.46	79.07	75.78	75.19	70.75	59.17	63.83	64.48	56.03	55.83	52.18	56.19	52.27	54.88	50.53	61.13	56.85	51.72	49.98	56.73	53.23	57.94	50.14	48.69	51.24	58.54	50.00	47.53	45.25	51.52	49.55	45.80	41.21	49.26	43.92	44.96	40.27	39.70	42.96	47.16	48.59	53.65	49.68	52.94	46.03	54.22	47.70	71.05	47.41	47.25	42.66
Selling, general and administrative	66.96	70.20	66.96	72.22	72.22	70.72	72.22	138.53	72.22	71.93	59.88	109.92	53.99	55.94	53.44	65.54	58.59	54.88	57.32	68.12	57.91	56.10	58.62	191.66	65.58	63.90	62.18	66.40	67.28	67.10	61.71	64.00	59.85	60.10	55.65	48.03	49.43	51.54	43.55	43.89	39.23	43.14	40.39	41.71	37.97	47.89	44.18	39.70	39.40	45.56	42.21	45.26	37.75	36.83	39.93	44.34	37.06	35.98	34.37	39.58	37.12	33.96	31.98	38.15	34.79	34.61	32.28	30.29	34.38	35.69	37.57	37.11	37.63	39.11	36.21	38.67	36.31	37.96	37.15	37.69	33.81
Research and development	19.46	19.76	20.43	18.84	18.57	18.26	17.77	15.86	17.77	15.86	15.92	15.50	14.85	14.46	14.54	14.64	15.15	14.98	14.82	13.90	13.93	13.78	12.08	12.82	15.36	14.88	14.25	16.26	13.70	12.81	13.75	15.07	15.93	15.09	15.10	11.14	14.40	12.94	12.48	11.95	12.95	13.05	11.88	13.17	12.56	13.24	12.67	12.02	10.58	11.18	11.02	12.68	12.39	11.86	11.32	14.21	12.93	11.55	10.88	11.94	12.44	11.84	9.23	11.11	9.13	10.35	7.99	9.41	8.57	8.67	10.21	11.85	12.06	11.73	9.73	11.02	11.39	11.22	10.26	9.56	8.85
Other operating expenses	-2.96	2.87	2.73	4.15	3.28	0.22	1.18	-62.89	1.18	3.71	0.38	-39.56	0.61	0.32	1.22	2.73	0.69	0.83	2.51	2.19	-0.29	-0.16	8.36	-126.39	4.55	-0.93	-0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.80	0.80	4.69	0.00	2.11	0.09	4.53	0.00	21.87	0.00	0.00	0.00
Operating income	57.35	58.80	33.07	73.02	56.22	57.96	30.33	62.82	30.33	62.82	22.56	57.15	34.34	25.49	18.30	39.56	28.43	29.09	24.68	33.85	32.47	32.36	16.69	23.46	23.63	32.92	22.94	27.69	32.12	31.71	16.26	10.62	7.74	18.15	19.39	2.81	19.69	8.69	2.10	8.55	13.34	0.78	15.70	30.93	18.46	26.06	16.66	30.77	18.02	22.03	10.47	26.23	19.41	18.68	10.11	21.83	18.21	18.30	7.61	17.21	11.80	13.32	5.44	13.42	8.35	10.80	4.20	6.74	4.47	7.26	1.05	9.25	5.55	6.06	-1.92	4.51	-5.99	-31.77	-8.91	4.25	0.37
Non-operating income (net)	-8.13	-10.71	-7.40	-7.22	-8.23	-8.62	-7.36	-8.16	-7.36	-8.16	-5.75	-5.70	-5.73	-5.18	-3.43	-2.43	25.07	-2.22	-2.02	-4.14	-4.17	-4.23	-4.19	-4.48	-4.71	-4.84	-2.79	-5.06	-5.60	-5.62	-5.33	-4.90	-4.63	-5.28	-4.25	-3.91	-0.49	-1.98	-1.16	-0.80	-0.67	-0.62	-0.79	-0.75	-0.81	-0.83	-0.86	-1.10	-1.37	-1.50	-1.47	-1.20	-1.34	-1.39	-1.10	-1.65	-0.79	-0.72	-0.80	-0.54	0.61	-0.51	-0.59	-0.56	0.18	-0.78	-0.61	-0.60	-0.58	-0.86	-0.90	-1.05	-1.16	-1.17	-1.09	-0.88	14.62	-1.10	-0.95	0.19	-0.15
Income before tax	49.22	48.08	25.68	65.80	47.99	49.34	22.97	54.66	22.97	54.66	16.81	51.45	28.61	20.31	14.87	37.13	53.50	26.87	22.66	29.71	28.30	28.13	12.50	18.98	18.92	28.08	20.15	22.63	26.53	26.09	10.93	5.73	3.12	12.87	15.15	-1.11	19.21	6.71	0.94	7.76	12.68	0.16	14.90	30.18	17.64	25.23	15.80	29.67	16.65	20.53	9.00	25.03	18.07	17.29	9.02	20.18	17.41	17.58	6.81	16.67	12.41	12.81	4.85	12.86	8.53	10.01	3.59	6.15	3.89	6.40	0.16	8.20	4.38	4.89	-3.00	3.63	8.63	-32.87	-9.86	4.44	0.22
Income tax expense	9.00	9.38	5.12	13.05	6.86	11.52	5.03	9.98	5.03	9.98	3.93	9.07	6.80	3.96	3.63	3.37	10.76	7.07	3.61	3.82	9.53	8.09	3.16	5.01	-0.64	7.09	-0.59	5.97	6.90	6.98	1.52	0.61	0.57	59.82	4.99	-2.65	5.19	1.88	0.26	1.86	3.34	0.05	4.10	7.75	4.42	6.99	4.55	7.55	11.85	5.95	2.61	13.19	4.54	4.87	2.68	4.27	4.84	5.28	2.05	4.62	3.64	3.60	1.45	4.88	2.42	3.06	1.08	1.84	1.30	2.20	0.05	2.56	-2.64	1.72	-1.06	-1.27	3.68	-12.11	-3.18	2.91	-0.82
Net income	40.22	38.70	20.56	52.75	41.13	37.82	17.94	44.68	17.94	44.68	12.88	42.38	21.81	16.35	11.24	33.76	42.74	19.80	19.05	25.89	18.77	20.04	9.34	13.97	19.56	20.99	20.74	16.66	19.63	19.11	9.40	5.11	2.55	-46.95	10.16	1.55	14.02	4.83	0.68	5.90	9.34	0.11	10.81	22.43	13.23	18.24	11.25	22.13	4.80	14.57	6.39	11.85	13.53	12.42	6.34	15.91	12.58	12.30	4.76	12.05	8.77	9.22	3.39	7.98	6.11	6.95	2.51	4.29	2.57	4.16	0.13	5.54	6.91	3.48	-2.07	4.28	3.61	-20.61	-6.04	0.73	1.01

1 day ago

Ask a follow up