Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,323.53	928.60	1,051.38	2,330.86	1,502.86	801.25	1,354.77	1,478.52	1,106.62	560.42	505.48	550.17	272.53	250.44	233.67	127.64	85.26	141.22	105.84	60.39
Cost of revenue	388.40	395.84	388.36	332.55	693.51	293.98	1,132.45	906.09	716.61	481.88	561.32	406.86	184.26	145.16	110.22	70.49	55.92	81.14	59.02	31.28
Gross profit	935.12	532.77	663.02	1,998.31	809.35	507.27	222.32	572.43	390.02	78.54	-55.84	143.31	88.27	105.29	123.46	57.15	29.34	60.08	46.82	29.11
Total operating expenses +	433.76	769.53	-311.83	1,455.18	53.64	1,869.88	1,926.01	56.63	52.94	56.69	41.97	38.29	22.52	13.81	8.07	6.68	4.99	7.40	6.36	3.25
Selling, general and administrative	42.49	42.56	38.60	35.30	53.64	59.33	45.54	56.63	52.94	43.41	41.97	38.29	22.52	13.81	8,074,000.00	6,063,000.00	4,992,000.00	6,843,000.00	5,802,000.00	3,251,000.00
Research and development
Other operating expenses	391.27	726.97	-350.43	1,419.88	0.00	1,810.55	1,880.47	0.00	0.00	13.28	0.00	0.00	0.00	0.00	-8,073,991.93	-6,062,993.32	-4,991,995.01	-6,842,992.60	-5,801,993.64	-3,250,996.75
Operating income	501.37	-236.76	974.85	543.13	755.71	-1,362.61	-1,703.69	515.80	337.08	21.85	-97.81	105.02	65.75	91.48	115.38	50.47	24.35	52.67	40.46	25.86
Non-operating income (net)	41.94	-80.71	-29.09	-48.43	-625.56	-255.24	-306.23	-85.31	99.88	-1,004.47	-1,383.08	295.72	185.58	6.72	-7.05	-3.07	-0.70	-237.18	-2.57	1.95
Income before tax	543.31	-317.46	945.76	494.70	130.16	-1,617.84	-2,009.92	430.49	436.96	-982.62	-1,480.89	400.74	251.33	98.20	108.33	47.40	23.66	-184.50	37.90	27.81
Income tax expense	115.50	-56.08	-525.16	48.43	-8.01	7.29	-7.56	-0.07	1.81	-2.91	-256.00	153.34	98.14	26.36	-0.09	0.04	0.03	-35.55	0.12	-1.95
Net income	427.81	-261.39	1,470.92	494.70	138.17	-1,625.13	-2,002.36	430.56	435.15	-979.71	-1,224.88	247.40	153.19	71.84	108.42	47.36	23.63	-184.50	37.78	27.81

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	566.84	355.49	312.94	311.52	343.58	284.83	215.95	189.73	238.09	263.06	227.25	207.92	353.16	545.92	666.00	638.21	480.74	567.25	379.95	278.32	277.34	250.85	190.00	159.33	201.07	251.07	314.67	287.85	340.62	442.69	370.63	323.29	341.92	325.76	288.36	259.08	233.43	193.55	158.41	-28.16	156.96	190.23	230.39	112.29	176.08	268.02	170.39	114.50	117.86	68.33	68.83	70.20	54.87	56.28	60.54	66.33	65.46	68.95	58.08	54.95	46.32	37.53	33.18	28.88	27.36	24.89	22.07	20.51	17.78	37.19	36.91	35.86	31.27	30.80	29.98	25.02	20.38	24.02	14.36	4.45	1.32
Cost of revenue	200.24	107.22	104.01	91.27	85.91	103.59	101.04	94.37	96.83	97.97	95.13	96.30	98.96	96.00	79.78	76.84	164.72	180.22	76.44	170.91	159.67	161.76	175.51	191.73	203.08	256.54	328.06	228.81	217.51	247.64	231.54	224.94	201.98	209.81	201.92	167.46	133.52	126.42	125.50	112.52	122.90	146.08	153.66	124.21	136.56	128.59	108.22	86.06	83.23	57.06	48.68	42.76	35.04	103.85	13.71	13.29	13.62	13.61	12.03	11.44	10.16	8.98	7.72	7.51	7.37	6.75	6.03	6.47	4.99	7.95	6.36	4.81	3.74	5.54	4.01	3.94	3.18	2.95	2.26	1.35	1.42
Gross profit	366.61	248.27	208.93	220.24	257.68	181.24	114.90	95.36	141.26	165.08	132.12	111.62	254.20	449.92	586.22	561.36	316.02	387.04	303.51	107.41	117.67	89.09	14.49	-32.40	-2.01	-5.47	-13.39	59.04	123.11	195.06	139.09	98.34	139.95	115.95	86.44	91.62	99.91	67.12	32.91	-140.68	34.06	44.15	76.74	-11.91	39.52	139.43	62.17	28.44	34.63	11.27	20.15	27.44	19.83	-47.57	46.83	53.04	51.84	55.34	46.06	43.51	36.16	28.56	25.46	21.36	19.99	18.15	16.04	14.05	12.80	29.24	30.55	31.05	27.53	25.26	25.97	21.08	17.20	21.07	12.11	3.10	-0.10
Total operating expenses +	9.71	112.32	116.75	105.58	99.12	496.23	100.32	113.48	59.50	-117.41	64.93	9.03	-268.38	-314.78	590.08	286.27	808.82	11.26	738.79	12.94	66.81	69.46	360.89	523.35	478.08	1,987.81	13.20	13.27	11.56	13.68	15.85	14.01	13.10	15.02	13.07	12.26	16.51	14.25	13.99	11.85	10.62	10.56	10.83	9.54	10.56	9.78	8.52	10.14	9.34	8.21	4.83	4.66	4.28	-66.84	28.65	27.09	24.58	23.75	16.94	16.00	14.37	13.78	11.99	10.36	9.31	8.55	8.91	8.64	10.58	292.03	15.43	16.08	14.87	16.04	12.72	10.94	9.33	8.33	5.33	2.70	1.68
Selling, general and administrative	9.71	10.73	11.84	10.93	9.00	12.13	10.48	10.75	9.20	11.36	9.89	8.61	8.73	11.18	8.75	8.27	7.11	11.26	16.69	9.77	12.76	12.78	20.33	9.77	15.62	8.50	14.66	13.27	11.56	13.68	15.85	14.01	13.10	15.02	13.07	12.26	12.60	10.47	10.47	11.85	10.62	10.65	11.00	9.52	10.80	9.46	8.94	10.38	9.51	7.95	5.26	4.90	4.41	4.44	3.10	3.26	3.01	8,073,993.79	2.03	2.12	2.06	1.16	1.69	1.67	1.38	1.33	1.38	1.14	1.14	6,843,000.00	1.75	1.84	1.69	5,802,000.00	1.19	1.15	1.08	0.72	0.51	1.00	1.20
Research and development
Other operating expenses	0.00	101.59	104.91	94.65	90.11	484.10	89.84	102.73	50.30	-128.77	55.04	0.42	-277.12	-325.95	581.33	278.00	801.71	0.00	722.10	3.17	54.06	56.67	340.56	513.58	462.46	1,979.31	-1.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.91	3.78	3.53	-0.01	0.00	-0.09	-0.18	0.02	-0.24	0.32	-0.42	-0.24	-0.17	0.27	-0.43	-0.24	-0.13	-71.28	25.55	23.83	21.57	-8,073,970.04	14.90	13.88	12.32	12.61	10.30	8.69	7.93	7.22	7.53	7.49	9.45	-6,842,707.97	13.68	14.24	13.19	-5,801,983.96	11.53	9.79	8.25	7.61	4.81	1.70	0.48
Operating income	356.90	135.95	92.19	114.67	158.56	-314.99	14.59	-18.12	81.77	282.49	67.18	102.58	522.59	764.70	-3.87	275.10	-492.80	375.78	-435.28	94.47	50.86	19.63	-346.40	-555.75	-480.09	-1,993.28	-26.59	45.78	111.56	181.38	123.24	84.34	126.85	100.94	73.38	79.36	83.40	52.87	18.91	-323.41	-195.79	-812.28	-529.08	-21.64	28.77	129.46	53.45	18.11	25.11	2.93	15.14	22.46	14.94	25.88	18.18	25.95	27.26	31.59	29.12	27.51	21.79	14.78	13.47	11.00	10.53	9.60	7.13	5.41	2.21	-262.80	15.12	14.97	12.66	9.21	13.25	10.14	7.87	12.74	6.78	0.40	-1.78
Non-operating income (net)	-146.40	29.05	50.62	121.47	-159.20	-17.76	-32.39	-15.68	-14.88	-7.18	-13.48	-8.90	0.47	-16.13	-14.60	-18.52	0.83	181.60	-25.38	-69.81	-42.08	-185.20	-34.56	-5.32	-30.16	-59.23	-602.26	9.85	-49.31	-47.38	-28.09	26.98	-36.83	54.64	-52.38	26.57	71.05	-292.40	-179.62	-16.53	-46.67	-55.25	-75.74	-26.90	11.23	48.37	-41.66	61.20	106.70	42.38	48.79	46.89	57.81	4.32	-2.16	-0.83	-0.39	-0.70	-0.11	-0.25	-0.62	-0.46	-0.79	-0.58	-0.55	-0.45	-0.46	-0.30	0.52	37.78	-0.99	-0.08	-1.15	-0.93	-0.54	-0.57	-0.53	-0.23	0.28	2.43	1.69
Income before tax	210.51	165.01	142.80	236.14	-0.64	-332.75	-17.80	-33.80	66.89	275.32	53.70	93.69	523.05	748.57	-18.47	256.58	-491.98	557.38	-460.66	24.66	8.78	-165.56	-380.96	-561.07	-510.25	-2,052.51	-628.85	55.63	62.24	134.00	95.15	111.32	90.02	155.57	21.00	105.94	154.46	-239.53	-160.70	-339.93	-242.46	-867.53	-604.81	-48.54	40.00	177.83	11.80	79.31	131.81	45.31	63.93	69.34	72.75	30.20	16.02	25.12	26.87	30.88	29.01	27.27	21.17	14.32	12.68	10.43	9.98	9.14	6.67	5.11	2.73	-225.02	14.13	14.89	11.51	8.28	12.71	9.57	7.34	12.52	7.06	2.83	-0.09
Income tax expense	44.68	32.59	31.41	51.67	-0.18	-59.51	-3.83	-7.59	14.85	29.59	-554.74	18.56	87.53	16.13	489.50	18.52	788.42	-0.69	0.65	-7.97	3.02	7.01	32.38	-39.71	7.29	198.29	-144.05	-179.33	38.82	-85.74	-71.01	164.67	-0.07	-0.95	2.76	11.09	18.89	0.84	-3.41	-0.16	-0.19	-36.66	-216.60	-17.21	14.48	67.76	4.88	31.46	49.25	21.03	23.40	25.51	28.20	10.85	15.51	0.11	-0.12	-0.09	0.28	0.00	0.04	39,999.96	0.03	0.04	0.56	27,999.97	0.16	0.03	0.63	-0.02	0.02	0.08	1.15	0.06	0.00	0.57	0.05	0.23	-0.28	-2.43	-1.69
Net income	165.82	132.42	111.39	184.47	-0.46	-273.24	-13.97	-26.21	52.04	245.73	608.44	93.69	523.05	748.57	-18.47	256.58	-491.98	558.07	-461.31	32.63	8.78	-165.56	-380.96	-561.07	-517.54	-2,250.80	-484.80	234.96	62.24	134.00	95.15	111.32	90.09	156.53	18.24	105.94	154.46	-240.37	-157.30	-339.78	-242.27	-830.87	-388.21	-31.33	25.52	110.07	6.92	47.85	82.56	24.28	40.53	43.83	44.56	15.88	0.50	25.12	26.87	30.97	29.01	27.27	21.17	14.32	12.68	10.39	9.98	9.14	6.67	5.08	2.73	-225.00	14.11	14.89	11.51	8.22	12.70	9.57	7.29	12.52	7.06	2.83	-0.09

1 day ago

Ask a follow up