Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	4,640.28	4,519.57	4,283.76	2,556.16	2,417.18	1,920.88	2,309.24	2,068.26	1,594.63	1,559.34	1,417.43	1,382.54	1,351.46	1,119.69	863.63	802.21	688.08	628.18	574.65	516.57
Cost of revenue	3,367.77	3,029.63	2,902.10	1,834.75	1,711.28	1,355.69	1,609.69	1,537.72	1,120.81	1,048.98	984.35	963.91	991.28	848.16	635.98	550.57	475.36	446.82	413.52	380.09
Gross profit	1,272.51	1,489.94	1,381.66	721.40	705.90	565.19	699.55	530.54	473.81	510.36	433.09	418.62	360.18	271.53	227.65	251.64	212.72	181.36	161.13	136.47
Total operating expenses +	1,164.38	1,587.42	2,271.47	877.36	819.05	611.14	661.13	591.16	566.00	473.90	391.97	335.48	356.88	291.89	225.45	212.39	169.71	137.07	118.20	101.03
Selling, general and administrative	999.48	992.49	1,718.55	636.33	584.24	485.16	497.29	420.66	371.02	328.67	286.15	253.84	262.63	219.06	181.70	163.80	130.20	98.60	76.40	69.90
Research and development	164.91	142.39	150.65	183.32	205.97	164.70	183.43	123.04	168.35	129.65	77.18	46.67	60.74	35.45	24.99	28.71	27.33	29.62	32.27	21.63
Other operating expenses	0.00	452.53	402.27	57.71	28.83	-38.72	-19.59	47.46	26.63	15.59	28.64	34.97	33.51	37.38	18.76	19.87	12.19	8.85	9.53	9.50
Operating income	108.13	-97.48	-889.81	-155.96	-113.14	-45.95	38.42	-60.62	-92.19	36.46	41.12	83.14	3.30	-20.36	2.19	39.25	43.01	44.29	42.93	35.45
Non-operating income (net)	12.02	-434.59	-297.17	-6.27	-25.05	-31.69	-16.69	-49.86	-13.28	-11.08	-23.52	-29.43	-37.90	-70.32	-8.25	-2.83	-6.73	0.95	5.16	1.74
Income before tax	120.15	-532.07	-1,186.97	-162.22	-138.19	-77.64	21.73	-110.48	-105.47	25.38	17.60	53.72	-34.60	-90.68	-6.05	36.42	36.28	45.24	48.09	37.19
Income tax expense	116.22	-0.94	-139.47	49.42	-36.52	-11.19	7.92	-41.01	-35.22	3.62	-4.17	13.83	-25.95	-50.05	-13.65	0.00	5.44	6.79	13.52	6.76
Net income	-34.09	-574.96	-1,068.90	-577.09	-15.53	3.69	-0.21	-67.62	-67.31	23.77	21.74	40.36	-9.45	-41.17	7.50	36.12	31.14	38.33	33.51	30.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,171.29	1,157.05	1,140.89	1,171.05	1,147.08	1,123.77	1,122.26	1,126.46	1,150.01	1,128.54	1,225.42	779.79	666.10	651.44	663.56	575.06	606.75	625.27	609.16	570.78	595.78	575.56	554.28	530.49	591.72	588.22	592.26	537.04	557.22	554.69	517.47	438.87	439.67	381.84	393.07	380.04	416.42	380.63	399.16	363.13	371.96	347.76	353.33	344.38	364.75	339.55	358.76	319.47	343.92	332.56	353.88	321.10	308.66	286.44	282.82	241.76	240.54	204.96	223.02	195.10	216.37	195.94	197.89	192.00	212.64	156.36	160.67	158.41	165.58	150.36	159.28	152.96	147.41	152.05	146.63	128.56	132.03	124.34	131.50	128.70	118.13
Cost of revenue	876.24	843.11	756.00	761.62	781.78	761.95	775.08	710.83	823.62	767.28	766.29	544.91	492.05	483.03	441.89	417.78	436.05	444.23	433.84	394.84	400.11	391.29	387.31	385.57	410.90	404.23	410.10	384.46	398.01	402.71	392.13	344.88	327.34	263.71	269.26	260.50	274.10	255.55	271.07	248.26	262.54	237.59	240.77	243.44	250.57	233.91	241.69	237.74	250.75	243.14	262.08	235.31	232.35	211.40	216.80	187.62	185.49	146.78	162.11	141.60	149.71	136.93	130.15	133.78	141.67	110.32	111.66	111.71	117.72	105.53	115.55	108.02	106.77	105.84	104.51	96.40	94.15	90.38	97.44	98.12	87.71
Gross profit	295.05	313.94	384.89	409.44	365.30	361.82	347.18	415.64	326.39	361.26	459.13	234.88	174.05	168.41	221.67	157.28	170.70	181.04	175.32	175.94	195.67	184.27	166.97	144.92	180.82	183.99	182.16	152.58	159.22	151.99	125.34	93.99	112.33	118.13	123.81	119.55	142.32	125.08	128.09	114.87	109.43	110.17	112.56	100.94	114.18	105.64	117.07	81.74	93.17	89.42	91.80	85.80	76.32	75.05	66.02	54.15	55.05	58.18	60.91	53.50	66.66	59.01	67.74	58.23	70.98	46.04	49.01	46.70	47.85	44.83	43.73	44.94	40.64	46.21	42.11	32.17	37.88	33.95	34.06	30.59	30.42
Total operating expenses +	295.67	287.64	349.12	362.77	519.08	340.57	371.86	355.90	326.10	405.18	1,263.79	276.40	246.74	199.72	216.99	213.91	219.34	209.77	150.90	190.20	166.57	162.51	154.28	150.23	166.73	170.03	163.73	160.64	149.79	145.98	146.92	148.47	145.38	143.45	139.67	137.50	139.64	117.49	109.68	107.09	101.93	99.78	98.73	91.53	94.50	87.46	70.61	82.91	94.31	87.90	92.31	82.37	83.30	73.78	66.88	67.93	60.91	56.39	55.96	52.20	54.88	52.00	54.67	50.85	53.13	44.18	36.98	35.42	33.58	33.27	34.43	35.78	27.74	31.71	31.25	27.50	28.32	25.77	24.24	22.70	23.62
Selling, general and administrative	254.15	240.71	241.79	262.83	230.90	238.02	272.45	251.12	253.35	271.73	1,148.99	219.58	184.17	162.85	177.19	179.61	148.49	170.22	156.68	154.20	121.43	132.39	125.45	121.04	108.76	136.01	127.39	125.13	80.33	114.57	113.12	106.04	98.34	96.93	87.78	87.97	95.26	78.38	76.42	78.60	75.04	73.25	70.45	67.41	72.38	65.26	49.40	66.80	69.66	63.70	67.39	61.88	46.27	62.20	54.10	56.50	50.00	45.60	44.38	40.80	43.00	40.41	42.00	38.40	42.60	31.70	28.90	26.90	25.60	24.00	25.40	23.60	17.30	20.90	20.40	17.70	19.60	17.70	16.80	15.84	16.16
Research and development	41.52	46.93	42.26	34.19	45.34	36.70	33.39	38.56	46.49	41.73	33.43	29.00	32.30	43.64	32.42	34.77	54.08	36.38	39.61	47.71	46.32	28.80	27.53	27.64	30.48	32.16	34.31	33.47	29.38	28.93	31.36	33.37	36.87	40.15	46.27	45.07	39.86	34.44	30.18	25.18	21.62	19.17	20.79	15.61	13.49	11.85	11.55	9.78	16.59	15.14	14.92	14.09	11.71	7.61	8.76	7.37	6.49	6.00	6.81	5.69	7.11	6.66	7.62	7.31	5.77	7.86	6.69	7.00	6.14	6.99	6.66	9.84	8.06	8.41	8.43	7.38	6.45	5.56	4.83	4.79	5.37
Other operating expenses	0.00	0.00	65.07	65.74	242.85	65.85	66.02	66.22	26.26	91.72	81.37	27.81	30.28	-6.77	7.38	-0.47	16.77	3.16	-45.40	-11.70	-1.19	1.31	1.30	1.56	27.49	1.86	2.03	2.04	40.08	2.49	2.44	9.05	10.17	6.38	5.62	4.46	4.52	4.68	3.08	3.31	5.28	7.36	7.49	8.51	8.63	10.35	9.66	6.33	8.07	9.05	10.00	6.40	25.32	3.97	4.02	4.07	4.42	4.79	4.77	5.71	4.76	4.92	5.05	5.13	4.76	4.62	1.39	1.52	1.84	2.29	2.37	2.34	2.38	2.41	2.42	2.42	2.27	2.51	2.61	2.06	2.09
Operating income	-0.62	26.30	35.78	46.67	-153.79	21.25	-24.68	59.74	0.30	-43.92	-804.67	-41.52	-72.69	-31.31	4.69	-56.64	-48.64	-28.73	24.42	-14.27	29.10	21.76	12.68	-5.31	14.09	13.97	18.43	-8.07	9.42	6.01	-21.57	-54.48	-33.05	-25.33	-15.86	-17.95	2.68	7.59	18.41	7.78	7.49	10.39	13.83	9.41	19.68	18.18	46.46	-1.17	-1.14	1.52	-0.51	3.42	-6.98	1.27	-0.86	-13.79	-5.86	1.79	4.96	1.30	11.79	7.01	13.07	7.38	17.85	1.86	12.03	11.27	14.27	11.56	9.30	9.16	12.90	14.50	10.86	4.67	9.56	8.18	9.81	7.89	6.80
Non-operating income (net)	106.69	69.86	-76.74	-87.79	-83.19	-179.95	-91.20	-80.24	-97.15	-109.93	-54.17	-35.92	4.50	-8.24	2.22	-4.74	17.47	-5.03	-54.86	-2.37	-5.76	-6.99	-9.66	-8.96	-8.38	-9.10	-9.13	-10.25	-9.66	-14.87	-14.05	-11.29	-3.60	0.51	-10.24	0.04	-0.07	-2.12	-4.08	-4.81	-5.99	-5.55	-6.10	-5.89	-6.05	-6.78	-7.99	-8.60	-8.73	-9.17	-9.87	-10.14	-10.19	-37.14	-11.51	-11.49	-7.76	-0.31	-0.20	0.03	0.07	-0.01	-0.89	-2.00	-4.78	-1.74	-0.13	-0.08	-0.12	-0.02	0.48	0.62	1.30	1.31	1.33	1.22	0.82	0.46	0.22	0.24	-0.13
Income before tax	106.06	96.17	-40.97	-41.11	-236.98	-158.71	-115.88	-20.50	-96.85	-153.85	-858.84	-77.44	-68.19	-39.55	6.90	-61.38	-31.17	-33.76	-30.44	-16.63	23.35	14.77	3.02	-14.28	5.71	4.87	9.30	-18.31	-0.24	-8.86	-35.62	-65.77	-36.65	-24.81	-26.10	-17.91	2.61	5.47	14.34	2.97	1.50	4.84	7.73	3.53	13.63	11.40	38.47	-9.77	-9.87	-7.64	-10.38	-6.72	-17.17	-35.87	-12.37	-25.28	-13.62	1.48	4.76	1.33	11.86	7.00	12.19	5.38	13.07	0.12	11.90	11.19	14.15	11.54	9.78	9.77	14.20	15.81	12.19	5.88	10.38	8.64	10.04	8.13	6.67
Income tax expense	40.08	58.67	10.86	6.61	3.76	-11.80	5.92	1.18	-11.37	-34.50	-93.08	-0.53	-9.63	5.21	76.65	-22.81	14.55	-3.31	-9.11	-10.38	8.87	7.01	-0.69	-5.75	0.82	-3.91	2.39	-7.21	-5.34	3.23	-9.70	-29.21	-16.75	2.17	-11.46	-9.18	-1.64	0.85	3.60	0.81	-2.88	-5.11	2.81	1.01	6.19	-3.39	14.47	-3.45	-6.38	-1.68	-12.66	-5.23	-19.45	-15.26	-4.51	-10.84	-6.34	-3.64	-3.41	-0.27	-0.44	-5.93	4.39	1.98	2.67	-2.94	2.81	2.90	1.97	0.91	0.51	3.40	3.66	4.80	3.48	1.58	1.68	-1.10	3.48	2.70	0.77
Net income	58.82	24.97	-61.44	-56.43	-246.05	-158.41	-137.58	-32.91	-100.26	-124.40	-767.24	-77.00	1,196.84	-42.23	-48.24	-21.56	-29.18	-6.61	3.29	16.97	7.36	6.76	1.96	-12.39	1.59	6.48	3.19	-11.47	2.52	-10.40	-25.72	-34.01	-19.95	-24.63	-13.69	-9.04	6.65	4.24	11.02	1.86	4.45	9.75	4.94	2.61	7.55	14.81	23.95	-5.94	-3.52	-5.99	1.90	-1.83	1.93	-20.78	-7.91	-14.42	-7.38	5.14	7.98	1.76	12.14	12.92	7.79	3.26	10.45	3.25	9.18	8.27	12.12	10.67	9.26	6.29	10.52	10.23	8.59	4.18	8.58	9.69	6.54	5.36	5.76

1 day ago

Ask a follow up