Balance Sheet - GRUPO SIMEC, S.A.B. de C.V. (SIM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 28.59 | 29.16 | 23.58 | 21.55 | 0.74 | 0.39 | 0.48 | 6.99 | 7.31 | 7.96 | 6.80 | 7.31 | 7.01 | 8.10 | 6.54 | 1.95 | 0.58 | 0.58 | 6.38 | 2.12 |
| Accounts receivable, net | 7.88 | 8.63 | 8.98 | 7.71 | 0.36 | 0.33 | 0.42 | 9.85 | 6.80 | 3.20 | 3.56 | 2.93 | 2.46 | 2.33 | 3.71 | 3.69 | 3.36 | 3.36 | 3.06 | 2.42 |
| Inventories | 9.27 | 11.78 | 12.18 | 12.79 | 0.57 | 0.46 | 0.44 | 10.14 | 8.21 | 7.18 | 7.77 | 6.52 | 5.93 | 6.25 | 5.76 | 98.64 | 8.85 | 8.85 | 4.92 | 4.87 |
| Other current assets | 0.18 | 0.41 | 0.09 | 1.48 | 0.07 | 0.04 | 0.04 | 0.80 | 0.51 | 4.66 | 0.46 | 0.91 | 0.82 | 0.65 | 0.19 | 0.11 | 0.26 | 0.26 | 0.06 | 0.10 |
| Total current assets | 45.92 | 49.98 | 44.83 | 43.52 | 1.75 | 1.22 | 1.29 | 27.78 | 26.08 | 23.01 | 18.59 | 17.67 | 16.20 | 17.43 | 16.20 | 175.80 | 13.05 | 13.05 | 14.43 | 9.52 |
| Total non-current assets | 25.69 | 24.83 | 23.19 | 24.11 | 1.07 | 1.07 | 1.15 | 20.42 | 19.33 | 18.63 | 18.13 | 18.22 | 17.08 | 15.26 | 15.07 | 221.98 | 17.77 | 17.77 | 8.37 | 7.88 |
| Total assets | 71.60 | 74.81 | 68.02 | 67.63 | 2.82 | 2.29 | 2.45 | 48.20 | 45.41 | 41.64 | 36.72 | 35.90 | 33.28 | 32.69 | 31.27 | 397.78 | 30.81 | 30.81 | 22.80 | 17.40 |
| Total current liabilities | 8.37 | 11.66 | 13.61 | 15.15 | 0.53 | 0.42 | 0.49 | 8.67 | 6.87 | 5.52 | 5.13 | 5.82 | 4.70 | 3.80 | 3.82 | 52.94 | 5.26 | 5.26 | 2.85 | 2.80 |
| Total non-current liabilities | 3.75 | 3.95 | 4.31 | 4.48 | 0.23 | 0.21 | 0.23 | 4.35 | 5.21 | 2.91 | 2.05 | 2.29 | 2.30 | 3.07 | 3.18 | 57.02 | 4.25 | 4.25 | 2.72 | 2.10 |
| Total liabilities | 12.12 | 15.61 | 17.93 | 19.64 | 0.77 | 0.63 | 0.72 | 13.02 | 12.08 | 8.43 | 7.19 | 8.12 | 7.00 | 6.87 | 7.00 | 109.96 | 9.51 | 9.51 | 5.58 | 4.90 |
| Total stockholders' equity | 59.46 | 59.17 | 50.10 | 47.96 | 2.05 | 1.66 | 1.73 | 35.18 | 33.45 | 33.32 | 29.53 | 27.04 | 24.95 | 23.88 | 22.09 | 254.61 | 18.18 | 21.31 | 14.83 | 10.32 |
| Common shares outstanding | 166 | 166 | 154 | 154 | 154 | 154 | 155 | 163 | 166 | 162 | 164 | 164 | 164 | 166 | 166 | 166 | 162 | 162 | 158 | 140 |
Show Quarterly Balance Sheet
Balance Sheet - GRUPO SIMEC, S.A.B. de C.V. (SIM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 28.27 | 28.59 | 27.58 | 27.50 | 29.82 | 29.16 | 28.27 | 27.97 | 24.07 | 1.39 | 23.51 | 20.86 | 21.23 | 21.23 | 1.08 | 17.91 | 15.80 | 15.13 | 12.60 | 10.17 | 8.55 | 0.39 | 6.85 | 5.38 | 6.12 | 0.39 | 9.06 | 7.78 | 6.78 | 6.78 | 6.65 | 7.47 | 6.78 | 7.31 | 6.64 | 6.64 | 6.79 | 7.96 | 7.65 | 7.06 | 6.23 | 6.80 | 7.24 | 8.05 | 7.47 | 7.31 | 6.51 | 6.08 | 6.84 | 7.01 | 7.38 | 7.48 | 7.33 | 8.10 | 7.79 | 7.94 | 6.65 | 6.54 | 5.34 | 4.05 | 3.51 | 3.38 | 3.28 | 2.87 | 1.92 | 1.95 | 1.71 | 1.30 | 0.92 | 0.83 | 0.62 | 0.78 | 6.74 | 6.38 | 6.00 | 5.25 | 5.09 | 2.12 | 1.65 | 0.95 | 0.95 |
| Accounts receivable, net | 9.33 | 7.88 | 8.35 | 7.61 | 8.16 | 8.63 | 9.30 | 9.65 | 10.00 | 0.42 | 9.79 | 9.86 | 10.87 | 8.08 | 0.48 | 9.45 | 10.72 | 9.10 | 10.03 | 10.55 | 11.69 | 0.33 | 10.81 | 11.04 | 11.22 | 0.42 | 4.95 | 7.33 | 10.79 | 10.79 | 5.63 | 4.61 | 4.68 | 4.10 | 4.03 | 3.59 | 3.89 | 3.20 | 3.26 | 3.33 | 2.72 | 3.56 | 2.89 | 2.91 | 3.16 | 3.70 | 3.14 | 3.86 | 2.77 | 3.10 | 2.86 | 3.74 | 3.66 | 2.33 | 3.55 | 4.14 | 4.12 | 3.71 | 4.23 | 4.02 | 3.69 | 3.32 | 3.92 | 3.79 | 4.90 | 3.54 | 3.11 | 3.42 | 4.07 | 3.36 | 4.99 | 5.07 | 3.92 | 3.06 | 2.91 | 3.16 | 3.00 | 2.42 | 2.67 | 2.70 | 2.70 |
| Inventories | 9.33 | 9.27 | 9.95 | 10.74 | 10.85 | 11.78 | 11.51 | 10.65 | 10.68 | 0.60 | 11.95 | 12.83 | 11.52 | 11.52 | 0.73 | 13.95 | 12.19 | 11.75 | 12.06 | 9.97 | 9.45 | 0.46 | 9.81 | 10.67 | 10.33 | 0.44 | 9.62 | 9.60 | 7.91 | 7.91 | 10.08 | 9.14 | 7.91 | 8.21 | 7.79 | 7.41 | 6.50 | 7.18 | 6.25 | 7.23 | 8.21 | 7.77 | 7.69 | 7.16 | 6.65 | 6.52 | 6.93 | 6.89 | 6.11 | 5.93 | 5.77 | 5.76 | 5.68 | 6.25 | 6.46 | 6.00 | 5.55 | 5.76 | 5.36 | 5.19 | 6.82 | 5.16 | 6.07 | 6.53 | 6.25 | 6.62 | 8.37 | 8.20 | 8.67 | 8.85 | 8.28 | 6.74 | 4.83 | 4.92 | 5.29 | 5.06 | 4.80 | 4.87 | 4.39 | 4.35 | 4.35 |
| Other current assets | 0.39 | 0.18 | 0.26 | 0.62 | 0.68 | 0.41 | 0.55 | 0.64 | 0.75 | 0.05 | 1.13 | 0.96 | 1.56 | 4.34 | 0.01 | 1.60 | 1.54 | 1.51 | 1.46 | 1.35 | 0.95 | 0.04 | 1.01 | 0.95 | 0.92 | 0.04 | 5.94 | 4.44 | 0.64 | 0.64 | 7.58 | 7.34 | 6.75 | 3.21 | 5.95 | 5.58 | 5.59 | 4.66 | 3.57 | 2.62 | 2.73 | 0.46 | 1.62 | 1.20 | 0.88 | 0.14 | 1.08 | 0.16 | 1.03 | 0.19 | 1.07 | 0.23 | 0.91 | 0.65 | 0.32 | 0.27 | 0.31 | 0.19 | 0.10 | 0.07 | 0.08 | 0.10 | 0.16 | 0.21 | 0.26 | 0.26 | 0.24 | 0.24 | 0.35 | 0.26 | 0.21 | 0.24 | 0.06 | 0.06 | 0.09 | 0.07 | 0.06 | 0.10 | 0.43 | 0.30 | 0.30 |
| Total current assets | 47.32 | 45.92 | 46.14 | 46.48 | 49.50 | 49.98 | 49.63 | 48.90 | 45.51 | 2.46 | 46.38 | 44.51 | 45.19 | 45.19 | 2.30 | 42.91 | 40.25 | 37.49 | 36.15 | 32.03 | 30.64 | 1.22 | 28.49 | 28.04 | 28.59 | 1.29 | 29.58 | 29.05 | 26.12 | 26.12 | 29.94 | 28.56 | 26.12 | 26.08 | 24.41 | 23.22 | 22.77 | 23.01 | 20.72 | 20.23 | 19.89 | 18.59 | 19.44 | 19.32 | 18.16 | 17.67 | 17.66 | 17.00 | 16.75 | 16.20 | 17.09 | 17.21 | 16.94 | 17.43 | 18.12 | 18.35 | 16.62 | 16.20 | 15.03 | 13.33 | 14.10 | 11.96 | 13.43 | 13.40 | 13.32 | 12.30 | 13.43 | 13.16 | 14.02 | 13.05 | 14.10 | 12.73 | 15.56 | 14.43 | 14.29 | 13.54 | 12.94 | 9.52 | 9.14 | 8.30 | 8.30 |
| Total non-current assets | 26.49 | 25.69 | 25.22 | 24.82 | 24.89 | 24.83 | 25.22 | 23.59 | 23.17 | 1.49 | 22.30 | 22.26 | 22.68 | 22.68 | 1.00 | 20.38 | 20.11 | 19.85 | 19.57 | 19.55 | 19.28 | 1.07 | 19.36 | 19.93 | 20.68 | 1.15 | 20.30 | 20.62 | 19.03 | 19.03 | 19.74 | 19.94 | 19.03 | 19.33 | 18.86 | 18.24 | 18.98 | 18.63 | 18.24 | 20.41 | 18.51 | 18.13 | 17.69 | 17.92 | 17.75 | 18.22 | 18.11 | 17.59 | 17.18 | 17.08 | 16.68 | 16.11 | 15.35 | 15.26 | 14.35 | 14.67 | 14.23 | 15.07 | 15.07 | 14.74 | 13.59 | 15.16 | 13.82 | 14.03 | 14.13 | 14.41 | 17.20 | 17.50 | 17.71 | 17.77 | 16.71 | 16.59 | 8.33 | 8.37 | 8.30 | 8.11 | 8.01 | 7.88 | 7.87 | 8.00 | 8.00 |
| Total assets | 73.81 | 71.60 | 71.36 | 71.30 | 74.39 | 74.81 | 74.85 | 72.50 | 68.69 | 3.95 | 68.68 | 66.77 | 67.87 | 67.87 | 3.30 | 63.29 | 60.37 | 57.34 | 55.73 | 51.59 | 49.91 | 2.29 | 47.85 | 47.97 | 49.27 | 2.45 | 49.88 | 49.67 | 45.15 | 45.15 | 49.68 | 48.50 | 45.15 | 45.41 | 43.27 | 41.94 | 41.75 | 41.64 | 38.96 | 40.64 | 38.39 | 36.72 | 37.13 | 37.24 | 35.91 | 35.90 | 35.78 | 34.59 | 33.93 | 33.28 | 33.77 | 33.32 | 32.29 | 32.69 | 32.47 | 33.03 | 30.85 | 31.27 | 30.10 | 28.07 | 27.69 | 27.12 | 27.25 | 27.43 | 27.45 | 26.71 | 30.63 | 30.65 | 31.72 | 30.81 | 30.81 | 29.32 | 23.89 | 22.80 | 22.59 | 21.65 | 20.95 | 17.40 | 17.00 | 16.31 | 16.31 |
| Total current liabilities | 8.20 | 8.37 | 7.57 | 7.78 | 8.60 | 11.66 | 13.35 | 13.64 | 13.51 | 0.77 | 13.79 | 13.54 | 14.73 | 14.73 | 0.70 | 10.87 | 11.54 | 10.90 | 10.48 | 9.66 | 10.36 | 0.42 | 9.23 | 10.30 | 10.72 | 0.49 | 9.63 | 9.85 | 7.11 | 7.11 | 9.80 | 8.41 | 7.11 | 6.87 | 6.72 | 6.20 | 6.32 | 5.52 | 5.89 | 5.04 | 5.35 | 5.13 | 5.35 | 5.87 | 5.57 | 5.82 | 6.01 | 5.58 | 5.11 | 4.70 | 4.06 | 3.97 | 3.90 | 3.80 | 3.80 | 4.14 | 3.85 | 3.82 | 4.31 | 3.92 | 4.09 | 3.90 | 3.60 | 3.84 | 4.29 | 3.89 | 4.17 | 4.53 | 5.22 | 5.26 | 6.21 | 6.08 | 3.26 | 2.85 | 3.12 | 3.07 | 2.93 | 2.80 | 2.71 | 2.68 | 2.68 |
| Total non-current liabilities | 3.77 | 3.75 | 3.83 | 3.86 | 3.86 | 3.95 | 4.06 | 3.97 | 3.87 | 0.25 | 4.43 | 4.39 | 4.46 | 4.46 | 0.23 | 4.51 | 4.44 | 4.48 | 4.00 | 3.90 | 3.88 | 0.21 | 4.00 | 4.31 | 4.27 | 0.23 | 4.25 | 4.31 | 3.99 | 3.99 | 4.51 | 4.89 | 3.99 | 5.21 | 2.89 | 3.12 | 1.76 | 2.91 | 1.89 | 2.11 | 2.01 | 2.05 | 2.23 | 2.35 | 2.32 | 2.29 | 2.28 | 2.25 | 2.28 | 2.30 | 2.92 | 2.97 | 2.99 | 3.07 | 3.02 | 3.04 | 3.02 | 3.18 | 3.23 | 2.72 | 2.71 | 2.76 | 2.79 | 2.79 | 2.80 | 2.83 | 4.30 | 4.39 | 4.43 | 4.25 | 3.90 | 3.57 | 2.85 | 2.72 | 2.55 | 2.36 | 2.24 | 2.10 | 2.20 | 2.04 | 2.04 |
| Total liabilities | 11.97 | 12.12 | 11.40 | 11.64 | 12.45 | 15.61 | 17.41 | 17.60 | 17.38 | 1.01 | 18.22 | 17.93 | 19.18 | 19.18 | 0.93 | 15.39 | 15.98 | 15.38 | 14.47 | 13.55 | 14.24 | 0.63 | 13.22 | 14.60 | 14.99 | 0.72 | 13.88 | 14.15 | 11.11 | 11.11 | 14.31 | 13.30 | 11.11 | 12.08 | 9.61 | 9.32 | 8.08 | 8.43 | 7.78 | 7.15 | 7.36 | 7.19 | 7.58 | 8.22 | 7.90 | 8.12 | 8.29 | 7.84 | 7.38 | 7.00 | 6.98 | 6.94 | 6.88 | 6.87 | 6.82 | 7.18 | 6.87 | 7.00 | 7.54 | 6.64 | 6.81 | 6.66 | 6.39 | 6.63 | 7.09 | 6.73 | 8.47 | 8.91 | 9.65 | 9.51 | 10.11 | 9.65 | 6.11 | 5.58 | 5.67 | 5.43 | 5.17 | 4.90 | 4.91 | 4.72 | 4.72 |
| Total stockholders' equity | 61.81 | 59.46 | 59.93 | 59.63 | 61.91 | 59.17 | 57.41 | 54.87 | 51.28 | 2.94 | 50.43 | 48.82 | 48.65 | 48.65 | 2.38 | 47.86 | 44.35 | 41.92 | 41.22 | 38.00 | 35.64 | 1.66 | 34.59 | 33.34 | 34.42 | 1.73 | 36.44 | 35.92 | 34.13 | 34.13 | 35.45 | 35.33 | 34.13 | 33.45 | 33.62 | 32.68 | 34.42 | 33.32 | 32.91 | 33.02 | 30.74 | 29.07 | 28.97 | 28.44 | 27.34 | 27.04 | 26.40 | 25.60 | 25.30 | 24.95 | 25.21 | 24.69 | 23.76 | 23.88 | 23.59 | 23.68 | 21.97 | 22.09 | 20.49 | 19.61 | 19.11 | 18.67 | 18.86 | 18.72 | 18.25 | 17.79 | 19.42 | 18.98 | 18.87 | 18.18 | 17.68 | 17.02 | 15.29 | 14.83 | 14.50 | 13.84 | 13.42 | 10.32 | 9.86 | 9.37 | 9.37 |
| Common shares outstanding | 153 | 166 | 166 | 166 | 166 | 55 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 55 | 166 | 166 | 166 | 167 | 166 | 166 | 166 | 155 | 166 | 165 | 156 | 155 | 166 | 165 | 167 | 56 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 162 | 166 | 159 | 162 | 167 | 164 | 165 | 165 | 164 | 164 | 165 | 165 | 164 | 165 | 165 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 164 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 140 | 140 | 140 | 138 |