Sign in

Income Statement - GRUPO SIMEC, S.A.B. de C.V. (SIM)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 33,657.67 33,657.67 41,216.82 54,159.25 55,620.36 35,869.31 34,171.20 35,678.25 28,673.94 27,515.57 25,096.42 26,828.76 24,368.94 29,772.62 24,576.44 252,959.70 35,185.22 35,185.22 24,059.07 22,671.65
Cost of revenue 26,032.75 26,032.75 30,588.29 39,683.86 39,968.19 29,211.72 30,067.14 30,563.32 23,933.19 22,775.59 21,957.42 25,492.30 22,410.27 25,989.05 20,529.67 220,977.14 29,796.16 29,796.16 20,458.93 18,445.49
Gross profit 7,624.92 7,624.92 10,628.53 14,475.39 15,652.17 6,657.59 4,104.06 5,114.94 4,740.74 4,739.97 3,139.01 1,336.46 1,958.67 3,783.57 4,046.77 31,982.56 5,389.06 5,389.06 3,600.15 4,226.16
Total operating expenses + 2,323.83 1,795.19 2,347.92 3,314.81 1,816.53 1,472.58 1,774.01 1,064.96 1,215.57 1,313.69 1,428.85 1,133.16 1,175.82 1,143.44 2,961.94 28,399.82 2,273.83 2,273.83 1,420.38 1,303.18
Operating income 5,301.09 5,829.73 8,384.60 11,160.58 13,835.64 5,185.01 2,330.05 4,049.98 3,525.17 3,426.29 1,710.16 203.30 782.85 2,640.13 1,084.83 3,582.74 3,115.23 3,115.23 2,179.75 2,922.97
Non-operating income (net) 7,239.53 6,710.89 -1,899.94 0.00 0.00 -468.29 -693.64 -65.05 -247.37 1,842.97 64.81 476.62 -74.82 -172.09 -393.58 -685.20 -178.58 -178.58 61.71 -23.37
Income before tax 12,540.62 12,540.62 6,484.66 11,160.58 13,835.64 4,716.72 1,636.42 3,984.93 3,277.80 5,269.25 1,774.97 679.92 708.03 2,468.04 691.25 2,897.54 2,936.65 2,936.65 2,241.46 2,899.60
Income tax expense 2,060.12 2,060.12 1,305.19 3,299.52 4,389.77 1,918.64 3,276.27 675.03 2,079.15 926.04 1,243.47 162.00 -281.57 71.08 86.31 -7,312.70 1,036.30 1,036.30 619.46 586.88
Net income 10,487.82 10,487.82 5,185.80 7,862.67 9,444.21 2,798.19 -1,639.86 3,516.32 1,203.89 2,884.83 901.30 1,203.52 1,516.55 2,423.89 903.54 16,606.08 1,900.35 1,900.35 1,526.08 2,100.53
Show Quarterly Income Statement

Income Statement - GRUPO SIMEC, S.A.B. de C.V. (SIM)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 8,031.53 30,291.40 7,485.13 7,052.14 7,782.61 8,829.93 8,548.77 8,393.52 7,885.46 8,737.78 9,454.49 572.26 12,825.35 12,825.35 13,432.96 15,547.08 15,031.83 12,884.51 14,122.35 15,258.63 13,354.86 10,130.50 9,643.18 7,595.35 8,500.29 7,314.85 8,325.30 9,025.21 9,502.84 9,502.84 9,857.99 9,072.68 7,922.68 6,781.88 6,810.07 7,159.31 7,922.68 8,001.37 6,670.64 6,741.92 6,101.64 5,545.64 6,347.27 6,306.56 6,896.96 6,603.66 7,020.63 6,622.15 6,582.32 5,532.54 6,211.14 6,182.34 6,442.93 6,354.38 7,153.78 8,149.62 8,114.84 7,836.35 7,675.97 7,192.73 6,565.45 5,634.87 6,181.67 6,366.90 6,392.99 4,954.25 5,035.21 4,161.42 5,080.64 7,617.89 10,532.67 6,286.83 7,278.30 6,028.12 5,658.02 6,117.72 6,078.02 4,986.83 5,652.64 6,208.38 5,585.62
Cost of revenue 5,896.80 22,656.76 5,726.22 5,380.76 5,786.22 6,842.55 6,392.81 6,355.95 5,876.40 6,794.50 7,177.66 424.58 9,618.42 9,618.42 10,270.82 10,782.64 11,189.44 9,145.45 9,912.98 10,854.84 10,054.92 8,356.47 7,682.33 6,212.90 6,960.03 6,834.55 6,996.30 7,830.31 8,405.98 8,405.98 8,419.90 7,705.48 6,348.46 5,779.54 5,856.29 5,948.91 6,348.46 6,880.97 5,434.59 5,302.27 5,157.76 4,894.34 5,587.04 5,453.93 6,022.11 6,857.64 6,563.64 6,013.77 6,057.26 5,446.41 5,736.37 5,505.57 5,721.92 6,035.33 6,093.46 6,900.71 6,959.56 6,761.45 6,788.53 6,392.36 5,682.27 4,246.44 5,511.06 5,503.37 5,268.80 6,106.84 4,242.84 3,256.34 4,110.73 7,326.70 8,725.80 5,114.21 6,042.34 5,602.49 4,868.99 4,976.23 4,867.93 4,171.80 4,490.59 4,927.40 4,927.40
Gross profit 2,134.73 7,634.64 1,758.91 1,671.38 1,996.39 1,987.38 2,155.95 2,037.57 2,009.05 1,943.28 2,276.83 147.68 3,206.93 3,206.93 3,162.13 4,764.45 3,842.39 3,739.07 4,209.37 4,403.79 3,299.94 1,774.03 1,960.85 1,382.45 1,540.26 480.30 1,329.00 1,194.90 1,096.86 1,096.86 1,438.10 1,367.20 1,574.22 1,002.35 953.77 1,210.41 1,574.22 1,120.40 1,236.05 1,439.64 943.88 651.30 760.23 852.63 874.85 -253.97 456.99 608.38 525.06 86.13 474.77 676.77 721.01 319.06 1,060.32 1,248.91 1,155.28 1,074.89 887.44 800.37 883.18 1,388.43 670.61 863.54 1,124.20 -1,152.59 792.37 905.08 969.91 291.19 1,806.87 1,172.61 1,235.96 425.63 789.03 1,141.48 1,210.09 815.03 1,162.05 1,280.97 5,585.62
Total operating expenses + 669.71 2,269.43 599.68 473.12 570.34 597.89 631.89 580.77 594.96 234.40 461.48 29.14 528.69 528.69 589.85 610.59 517.44 578.43 527.90 525.49 488.24 5,557.58 392.89 377.40 329.73 3,157.89 425.80 276.23 244.15 244.15 266.55 237.74 387.18 242.49 221.86 364.05 387.18 581.23 248.26 142.89 341.31 560.68 235.52 363.09 269.56 364.42 222.36 275.80 270.59 301.59 286.67 253.62 333.95 272.32 261.49 288.00 316.36 360.13 240.69 171.07 282.26 1,403.03 551.03 495.80 512.08 635.64 536.91 543.15 585.28 916.29 563.61 351.83 358.89 363.94 349.22 342.43 354.70 318.73 322.53 330.80 330.80
Operating income 1,465.01 5,365.21 1,159.23 1,198.26 1,426.05 1,389.49 1,524.06 1,456.81 1,414.10 1,708.87 1,815.36 118.55 2,678.24 2,678.24 2,572.29 4,153.86 3,324.95 3,160.64 3,681.47 3,878.31 2,811.71 -3,783.55 1,567.96 1,005.06 1,210.53 -2,677.59 906.20 918.67 852.71 852.71 1,171.54 1,129.46 1,187.04 759.86 731.92 846.36 1,187.04 539.17 987.80 1,296.75 602.57 90.63 524.71 489.54 605.29 -618.39 234.64 332.58 254.47 -215.46 188.10 423.15 387.06 46.74 798.83 960.91 838.93 714.76 646.75 629.30 600.93 -14.61 119.58 367.74 612.12 -1,788.23 255.46 361.93 384.63 -625.10 1,243.26 820.79 877.07 61.69 439.81 799.04 855.40 496.30 839.52 950.18 5,585.62
Non-operating income (net) 311.58 -2,494.00 -383.84 -1,902.23 56.98 1,723.20 2,097.95 2,702.59 151.55 -1,052.65 282.54 -22.56 -1,115.90 -1,115.90 164.46 143.18 -371.25 78.62 305.81 -304.90 223.97 3,896.89 -213.60 -69.00 1,261.64 2,543.04 2.30 -392.49 -489.42 -489.42 377.77 -212.94 -531.28 359.88 144.94 -220.92 -531.28 632.32 406.99 535.03 268.63 104.60 -108.93 50.48 18.66 415.18 89.09 -9.98 -17.68 83.77 65.44 -5.82 -218.21 41.85 -184.47 101.44 -136.18 125.07 525.10 -96.50 -83.34 -263.53 -55.83 -60.11 -14.12 -2,392.92 18.79 -121.95 61.78 1.99 73.93 29.51 -56.09 -188.29 117.20 29.10 102.05 -58.02 -74.86 100.42 -4,535.02
Income before tax 1,776.59 2,871.22 775.39 -703.97 1,483.04 3,112.69 3,622.01 4,159.40 1,565.65 656.22 2,097.89 95.98 1,562.35 1,562.35 2,736.75 4,297.04 2,953.70 3,239.26 3,987.29 3,573.41 3,035.68 113.34 1,354.37 936.06 2,472.16 -134.55 908.51 526.18 363.29 363.29 1,549.31 916.53 655.76 1,119.74 876.86 625.44 655.76 1,171.49 1,394.78 1,831.78 871.20 195.23 415.78 540.02 623.95 -203.21 323.73 322.60 236.80 -131.69 253.54 417.32 168.86 88.58 614.36 1,062.35 702.75 839.84 1,171.85 532.80 517.58 -278.13 63.75 307.63 598.00 -4,181.16 274.25 239.98 446.41 -623.12 1,317.18 850.29 820.98 -126.61 557.01 828.14 957.45 438.28 764.66 1,050.61 1,050.61
Income tax expense 70.90 1,338.71 316.93 296.88 179.00 224.97 471.00 180.78 110.13 198.52 297.97 40.28 531.03 531.03 798.25 692.61 459.54 2,084.59 674.16 1,239.54 391.49 615.29 351.95 373.46 577.94 2,970.41 129.36 197.77 -21.27 -21.27 107.03 273.75 -63.66 2,103.81 26.61 12.39 -63.66 988.60 -57.54 -22.16 17.13 -16.54 757.68 235.65 266.68 225.27 -28.20 -33.58 -1.49 -34.54 -143.75 -84.83 -18.46 105.96 13.90 -19.04 -29.73 -335.17 467.71 11.53 -11.17 41.68 58.19 -34.09 20.53 -2,213.46 7.29 154.04 6.73 -172.31 483.00 303.58 229.88 -110.62 195.80 295.09 231.33 280.18 47.26 160.40 -518.72
Net income 1,706.17 1,533.24 458.94 -1,000.38 1,304.68 2,888.03 3,151.81 3,979.07 1,456.30 462.01 1,801.65 55.78 1,032.70 1,032.70 1,939.52 3,603.54 2,494.05 1,153.99 3,312.73 2,333.47 2,644.02 -505.63 1,003.20 546.02 1,895.50 -3,229.06 817.47 377.32 425.38 425.38 1,390.85 681.72 680.72 -827.36 736.81 613.72 680.72 -1,379.30 1,461.48 1,771.01 1,031.64 340.34 -292.37 412.00 441.34 20.78 460.27 395.53 326.94 150.64 508.81 551.02 306.08 70.60 576.17 1,048.03 729.09 1,216.37 660.47 453.79 463.54 -165.20 106.16 392.53 570.06 -1,492.17 347.73 276.61 544.90 159.61 615.88 455.40 472.87 120.97 349.09 444.01 616.79 198.73 496.87 938.18 518.72
1 day ago