Sign in

Income Statement - GRUPO SIMEC, S.A.B. de C.V. (SIM)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 33.66 33.66 41.22 54.16 55.62 35.87 34.17 35.68 28.67 27.52 25.10 26.83 24.37 29.77 24.58 252.96 35.19 35.19 24.06 22.67
Cost of revenue 26.03 26.03 30.59 39.68 39.97 29.21 30.07 30.56 23.93 22.78 21.96 25.49 22.41 25.99 20.53 220.98 29.80 29.80 20.46 18.45
Gross profit 7.62 7.62 10.63 14.48 15.65 6.66 4.10 5.11 4.74 4.74 3.14 1.34 1.96 3.78 4.05 31.98 5.39 5.39 3.60 4.23
Total operating expenses + 2.32 1.80 2.35 3.31 1.82 1.47 1.77 1.06 1.22 1.31 1.43 1.13 1.18 1.14 2.96 28.40 2.27 2.27 1.42 1.30
Operating income 5.30 5.83 8.38 11.16 13.84 5.19 2.33 4.05 3.53 3.43 1.71 0.20 0.78 2.64 1.08 3.58 3.12 3.12 2.18 2.92
Non-operating income (net) 7.24 6.71 -1.90 0.00 0.00 -0.47 -0.69 -0.07 -0.25 1.84 0.06 0.48 -0.07 -0.17 -0.39 -0.69 -0.18 -0.18 0.06 -0.02
Income before tax 12.54 12.54 6.48 11.16 13.84 4.72 1.64 3.98 3.28 5.27 1.77 0.68 0.71 2.47 0.69 2.90 2.94 2.94 2.24 2.90
Income tax expense 2.06 2.06 1.31 3.30 4.39 1.92 3.28 0.68 2.08 0.93 1.24 0.16 -0.28 0.07 0.09 -7.31 1.04 1.04 0.62 0.59
Net income 10.49 10.49 5.19 7.86 9.44 2.80 -1.64 3.52 1.20 2.88 0.90 1.20 1.52 2.42 0.90 16.61 1.90 1.90 1.53 2.10
Show Quarterly Income Statement

Income Statement - GRUPO SIMEC, S.A.B. de C.V. (SIM)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 8.03 30.29 7.49 7.05 7.78 8.83 8.55 8.39 7.89 8.74 9.45 0.57 12.83 12.83 13.43 15.55 15.03 12.88 14.12 15.26 13.35 10.13 9.64 7.60 8.50 7.31 8.33 9.03 9.50 9.50 9.86 9.07 7.92 6.78 6.81 7.16 7.92 8.00 6.67 6.74 6.10 5.55 6.35 6.31 6.90 6.60 7.02 6.62 6.58 5.53 6.21 6.18 6.44 6.35 7.15 8.15 8.11 7.84 7.68 7.19 6.57 5.63 6.18 6.37 6.39 4.95 5.04 4.16 5.08 7.62 10.53 6.29 7.28 6.03 5.66 6.12 6.08 4.99 5.65 6.21 5.59
Cost of revenue 5.90 22.66 5.73 5.38 5.79 6.84 6.39 6.36 5.88 6.79 7.18 0.42 9.62 9.62 10.27 10.78 11.19 9.15 9.91 10.85 10.05 8.36 7.68 6.21 6.96 6.83 7.00 7.83 8.41 8.41 8.42 7.71 6.35 5.78 5.86 5.95 6.35 6.88 5.43 5.30 5.16 4.89 5.59 5.45 6.02 6.86 6.56 6.01 6.06 5.45 5.74 5.51 5.72 6.04 6.09 6.90 6.96 6.76 6.79 6.39 5.68 4.25 5.51 5.50 5.27 6.11 4.24 3.26 4.11 7.33 8.73 5.11 6.04 5.60 4.87 4.98 4.87 4.17 4.49 4.93 4.93
Gross profit 2.13 7.63 1.76 1.67 2.00 1.99 2.16 2.04 2.01 1.94 2.28 0.15 3.21 3.21 3.16 4.76 3.84 3.74 4.21 4.40 3.30 1.77 1.96 1.38 1.54 0.48 1.33 1.19 1.10 1.10 1.44 1.37 1.57 1.00 0.95 1.21 1.57 1.12 1.24 1.44 0.94 0.65 0.76 0.85 0.87 -0.25 0.46 0.61 0.53 0.09 0.47 0.68 0.72 0.32 1.06 1.25 1.16 1.07 0.89 0.80 0.88 1.39 0.67 0.86 1.12 -1.15 0.79 0.91 0.97 0.29 1.81 1.17 1.24 0.43 0.79 1.14 1.21 0.82 1.16 1.28 5.59
Total operating expenses + 0.67 2.27 0.60 0.47 0.57 0.60 0.63 0.58 0.59 0.23 0.46 0.03 0.53 0.53 0.59 0.61 0.52 0.58 0.53 0.53 0.49 5.56 0.39 0.38 0.33 3.16 0.43 0.28 0.24 0.24 0.27 0.24 0.39 0.24 0.22 0.36 0.39 0.58 0.25 0.14 0.34 0.56 0.24 0.36 0.27 0.36 0.22 0.28 0.27 0.30 0.29 0.25 0.33 0.27 0.26 0.29 0.32 0.36 0.24 0.17 0.28 1.40 0.55 0.50 0.51 0.64 0.54 0.54 0.59 0.92 0.56 0.35 0.36 0.36 0.35 0.34 0.35 0.32 0.32 0.33 0.33
Operating income 1.47 5.37 1.16 1.20 1.43 1.39 1.52 1.46 1.41 1.71 1.82 0.12 2.68 2.68 2.57 4.15 3.32 3.16 3.68 3.88 2.81 -3.78 1.57 1.01 1.21 -2.68 0.91 0.92 0.85 0.85 1.17 1.13 1.19 0.76 0.73 0.85 1.19 0.54 0.99 1.30 0.60 0.09 0.52 0.49 0.61 -0.62 0.23 0.33 0.25 -0.22 0.19 0.42 0.39 0.05 0.80 0.96 0.84 0.71 0.65 0.63 0.60 -0.01 0.12 0.37 0.61 -1.79 0.26 0.36 0.38 -0.63 1.24 0.82 0.88 0.06 0.44 0.80 0.86 0.50 0.84 0.95 5.59
Non-operating income (net) 0.31 -2.49 -0.38 -1.90 0.06 1.72 2.10 2.70 0.15 -1.05 0.28 -0.02 -1.12 -1.12 0.16 0.14 -0.37 0.08 0.31 -0.30 0.22 3.90 -0.21 -0.07 1.26 2.54 0.00 -0.39 -0.49 -0.49 0.38 -0.21 -0.53 0.36 0.14 -0.22 -0.53 0.63 0.41 0.54 0.27 0.10 -0.11 0.05 0.02 0.42 0.09 -0.01 -0.02 0.08 0.07 -0.01 -0.22 0.04 -0.18 0.10 -0.14 0.13 0.53 -0.10 -0.08 -0.26 -0.06 -0.06 -0.01 -2.39 0.02 -0.12 0.06 0.00 0.07 0.03 -0.06 -0.19 0.12 0.03 0.10 -0.06 -0.07 0.10 -4.54
Income before tax 1.78 2.87 0.78 -0.70 1.48 3.11 3.62 4.16 1.57 0.66 2.10 0.10 1.56 1.56 2.74 4.30 2.95 3.24 3.99 3.57 3.04 0.11 1.35 0.94 2.47 -0.13 0.91 0.53 0.36 0.36 1.55 0.92 0.66 1.12 0.88 0.63 0.66 1.17 1.39 1.83 0.87 0.20 0.42 0.54 0.62 -0.20 0.32 0.32 0.24 -0.13 0.25 0.42 0.17 0.09 0.61 1.06 0.70 0.84 1.17 0.53 0.52 -0.28 0.06 0.31 0.60 -4.18 0.27 0.24 0.45 -0.62 1.32 0.85 0.82 -0.13 0.56 0.83 0.96 0.44 0.76 1.05 1.05
Income tax expense 0.07 1.34 0.32 0.30 0.18 0.22 0.47 0.18 0.11 0.20 0.30 0.04 0.53 0.53 0.80 0.69 0.46 2.08 0.67 1.24 0.39 0.62 0.35 0.37 0.58 2.97 0.13 0.20 -0.02 -0.02 0.11 0.27 -0.06 2.10 0.03 0.01 -0.06 0.99 -0.06 -0.02 0.02 -0.02 0.76 0.24 0.27 0.23 -0.03 -0.03 0.00 -0.03 -0.14 -0.08 -0.02 0.11 0.01 -0.02 -0.03 -0.34 0.47 0.01 -0.01 0.04 0.06 -0.03 0.02 -2.21 0.01 0.15 0.01 -0.17 0.48 0.30 0.23 -0.11 0.20 0.30 0.23 0.28 0.05 0.16 -0.52
Net income 1.71 1.53 0.46 -1.00 1.30 2.89 3.15 3.98 1.46 0.46 1.80 0.06 1.03 1.03 1.94 3.60 2.49 1.15 3.31 2.33 2.64 -0.51 1.00 0.55 1.90 -3.23 0.82 0.38 0.43 0.43 1.39 0.68 0.68 -0.83 0.74 0.61 0.68 -1.38 1.46 1.77 1.03 0.34 -0.29 0.41 0.44 0.02 0.46 0.40 0.33 0.15 0.51 0.55 0.31 0.07 0.58 1.05 0.73 1.22 0.66 0.45 0.46 -0.17 0.11 0.39 0.57 -1.49 0.35 0.28 0.54 0.16 0.62 0.46 0.47 0.12 0.35 0.44 0.62 0.20 0.50 0.94 0.52
1 day ago