Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total cash and short-term investments +	573.00	593.67	508.10	1,225.52	1,708.96	1,861.98	774.12	729.83	762.07	380.59	365.45	211.33	317.90	413.54	92.13	493.66	148.47	77.72	60.06
Cash and cash equivalents	573.00	593.67	508.10	1,225.52	1,708.96	1,861.98	774.12	729.83	753.09	351.43	342.26	211.33	317.90	413.54	92.13	493.66	148.47	77.72	60.06
Short-term investments			0.00						8.99	29.16	23.19	0.00	0.00	0.00	0.00
Accounts receivable, net	657.40	660.18	744.13	742.38	653.44	576.65	557.87	581.77	556.54	500.21	467.57	444.85	291.72	258.11	261.43	198.25	180.84	145.76	212.23
Inventories	617.80	614.46	713.49	644.88	588.23	451.01	506.68	492.32	446.13	389.84	358.70	356.36	183.40	176.23	197.54	140.95	125.38	139.23	155.51
Other current assets	146.10	158.93	136.69	162.27	126.37	90.34	126.98	113.23	83.55	70.84	86.21	79.49	60.67	42.69	41.76	32.13	32.28	38.17	28.95
Total current assets	1,994.30	2,027.24	2,102.40	2,775.04	3,076.99	2,979.97	1,965.65	1,917.16	1,848.29	1,341.49	1,277.92	1,118.76	862.65	897.24	593.17	864.99	486.97	405.96	466.48
Total non-current assets +	4,757.40	5,116.03	5,578.58	5,981.18	5,536.77	4,864.23	4,868.87	4,880.53	4,793.23	4,899.49	5,059.33	3,997.85	2,656.59	2,752.41	2,863.49	2,523.01	2,679.90	2,897.42	3,089.03
Property, plant and equipment, net	776.50	859.40	926.23	840.82	820.93	803.83	831.00	787.18	750.05	725.75	694.16	589.48	344.66	328.20	339.93	234.81	219.94	255.16
Goodwill	3,158.20	3,383.80	3,542.77	3,911.22	3,502.06	3,111.35	3,093.60	3,081.30	3,005.46	3,005.46	3,019.74	2,424.80	1,756.05	1,754.11	1,746.82	1,528.95	1,530.57	1,536.77	1,556.00
Intangible assets	411.60	492.88	883.67	999.72	946.73	691.55	770.90	897.19	920.12	1,075.43	1,262.57	910.77	502.39	603.88	737.56	723.14	865.53	1,033.35	1,179.67
Long-term investments							53.70	50.00
Other non-current assets
Total assets	6,751.70	7,143.26	7,680.99	8,756.22	8,613.77	7,844.20	6,834.52	6,797.69	6,641.53	6,240.98	6,337.26	5,116.61	3,519.24	3,649.65	3,456.65	3,388.00	3,166.87	3,303.38	3,555.51

Total current liabilities +	775.10	711.36	823.72	1,178.97	836.26	1,495.16	634.75	639.94	629.50	583.30	865.18	677.51	318.49	278.36	279.25	255.10	241.52	390.30	305.07
Accounts payable	413.00	362.19	482.30	531.57	459.09	393.91	376.97	379.82	322.67	299.20	290.78	287.80	177.54	152.96	155.35	132.83	122.83	64.25	126.62
Short-term debt	18.00	15.56	13.73	266.44	17.87	768.59	18.46	14.56	15.72	14.64	300.44	145.98	8.10	12.88	13.74	16.78	17.14	228.36	41.52
Current portion of long-term debt				256.47	6.83	7.21	6.92	14.56	15.72	14.64	289.90	142.91	1,723.97
Deferred revenue
Other current liabilities	344.10	304.20	295.54	336.97	332.78	313.44	204.08	218.13	259.56	245.57	251.99	221.12	127.07	103.11	104.15	98.64	92.34	88.39	133.65
Total non-current liabilities +	3,191.20	3,541.46	3,860.99	4,466.44	4,682.77	3,643.56	3,626.02	3,549.31	3,666.40	3,715.67	3,803.50	3,136.21	2,038.74	2,147.73	2,132.45	2,125.12	2,538.19	2,507.75	2,681.96
Long-term debt	2,828.60	3,176.10	3,373.99	3,958.93	4,214.95	3,213.75	3,248.70	3,250.38	3,254.55	3,258.95	3,338.90	2,695.86	1,715.87	1,768.35	1,778.49	1,872.91	2,283.69	2,282.83
Capital lease obligations	36.90	36.54	36.68	24.74	26.56	27.93	40.35	30.62	28.74	32.37				43.43	43.48
Other non-current liabilities	77.70	80.78	66.81	82.09	63.23	169.96	155.10	73.24	73.63	64.09	74.12	77.62	41.51	64.06	48.39
Total liabilities	3,966.30	4,252.82	4,684.71	5,645.41	5,519.03	5,138.72	4,260.76	4,189.25	4,295.90	4,298.97	4,668.68	3,813.72	2,357.24	2,426.10	2,411.70	2,380.22	2,779.71	2,898.05	2,987.03

Total stockholders' equity +	2,785.40	2,890.44	2,996.28	3,110.81	3,094.73	2,705.49	2,573.76	2,608.43	2,345.63	1,942.01	1,668.58	1,302.89	1,141.59	1,222.29	1,044.95	1,007.78	387.16	405.33	566.31
Common stock and paid-in capital	489.80	550.24	700.67	727.47	962.48	927.76	957.40	1,267.80	1,314.01	1,305.17	1,277.33	1,235.66	1,329.38	1,538.66	1,536.12	1,505.42	1,014.86	1,005.36	1,031.80
Retained earnings	2,295.60	2,340.20	2,295.60	2,383.34	2,132.26	1,777.73	1,616.36	1,340.64	1,031.61	636.84	391.25	67.23	-187.79	-316.37	-491.16	-497.64	-627.71	-600.02	-465.49
Common shares outstanding	147	151	152	156	159	158	162	170	172	171	172	172	179	182	181	162	144	144	144

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08
Total cash and short-term investments +	635.10	573.00	791.35	661.78	588.14	593.67	506.22	1,033.05	460.36	508.10	889.70	857.31	1,034.13	1,225.52	1,103.92	1,558.58	1,608.48	1,708.96	1,958.14	1,861.77	1,893.93	1,861.98	1,610.19	1,242.95	802.97	774.12	721.39	721.07	649.52	729.83	811.39	863.38	828.27	753.09	612.97	511.48	431.70	351.43	299.89	309.12	347.99	342.26	258.21	226.80	195.58	211.33	196.74	184.64	334.06	317.90	348.20	234.35	431.03	413.54	348.16	260.84	193.11	92.13	77.82	287.10	419.33	493.66	402.92	311.25	508.25	148.47	198.15	0.00	0.00	77.72	0.00
Cash and cash equivalents	635.10	573.00	791.35	661.78	588.14	593.67	506.22	1,033.05	460.36	508.10	889.70	857.31	1,034.13	1,225.52	1,103.92	1,558.58	1,608.48	1,708.96	1,958.14	1,861.77	1,893.93	1,861.98	1,610.19	1,242.95	802.97	774.12	721.39	721.07	649.52	729.83	811.39	863.38	828.27	753.09	612.97	511.48	431.70	351.43	299.89	309.12	347.99	342.26	258.21	226.80	195.58	211.33	196.74	184.64	334.06	317.90	348.20	234.35	431.03	413.54	348.16	260.84	193.11	92.13	77.82	287.10	419.33	493.66	402.92	311.25	508.25	148.47	198.15			77.72
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	693.20	657.40	725.00	785.19	695.19	660.18	753.74	809.41	760.09	744.13	766.84	772.43	759.75	742.38	722.93	743.05	693.57	653.44	662.75	694.32	641.16	576.65	565.18	443.71	536.42	557.87	596.81	635.54	633.01	581.77	614.62	604.86	627.75	556.54	569.88	565.64	533.13	500.21	532.57	535.49	525.68	467.57	481.74	499.10	488.34	444.85	378.75	352.62	353.00	291.72	303.74	310.14	287.35	258.11	296.42	303.36	290.56	261.43	285.68	270.96	269.49	198.25	202.36	213.84	208.35	180.84	184.85			145.76
Inventories	605.80	617.80	641.37	636.02	661.08	614.46	673.51	708.30	720.63	713.49	683.65	660.08	658.56	644.88	675.86	656.74	641.71	588.23	551.63	503.64	468.45	451.01	438.19	488.81	514.27	506.68	502.94	490.12	484.14	492.32	489.25	462.01	459.70	446.13	447.49	411.35	407.20	389.84	372.97	346.12	344.25	358.70	341.36	332.65	346.80	356.36	274.31	226.06	199.14	183.40	181.61	173.55	172.02	176.23	185.97	194.89	200.46	197.54	209.76	175.19	155.82	140.95	142.30	141.63	132.85	125.38	104.73			139.23
Other current assets	152.50	146.10	150.59	157.03	153.82	158.93	161.85	148.84	157.44	136.69	152.98	186.81	187.75	162.27	197.49	161.37	146.34	126.37	130.14	117.40	102.59	90.34	100.32	103.70	115.89	126.98	128.45	122.84	118.41	113.23	95.87	207.31	89.31	83.55	89.85	90.09	80.05	70.84	83.19	105.59	226.63	218.78	129.11	250.74	138.35	106.22	81.54	54.87	63.85	62.62	46.54	50.14	51.81	46.79	47.17	41.79	42.17	42.07	49.80	31.83	43.24	32.13	34.09	32.81	34.93	32.61	30.85			43.26
Total current assets	2,086.60	1,994.30	2,308.30	2,240.02	2,098.23	2,027.24	2,095.31	2,699.60	2,098.52	2,102.40	2,493.17	2,476.63	2,640.20	2,775.04	2,700.20	3,119.73	3,090.10	3,076.99	3,302.66	3,177.13	3,106.13	2,979.97	2,713.88	2,279.16	1,969.55	1,965.65	1,949.59	1,969.58	1,885.07	1,917.16	2,027.20	2,148.92	2,018.58	1,848.29	1,731.27	1,588.21	1,473.28	1,341.49	1,296.33	1,296.32	1,331.24	1,277.92	1,210.41	1,192.47	1,169.07	1,118.76	931.33	818.19	950.05	862.65	880.09	768.17	942.20	897.24	877.72	800.87	726.29	593.17	623.06	765.08	887.88	864.99	781.67	699.52	884.37	486.97	518.58			405.96
Total non-current assets +	4,728.30	4,757.40	4,761.66	5,030.05	5,078.91	5,116.03	5,219.02	5,489.84	5,517.43	5,578.58	5,895.17	5,915.97	5,944.66	5,981.18	6,012.42	5,486.95	5,521.29	5,536.77	5,202.09	5,241.23	4,839.07	4,864.23	4,845.62	4,805.72	4,843.27	4,868.87	4,893.99	4,882.54	4,908.44	4,880.53	4,637.11	4,658.02	4,764.29	4,793.23	4,806.66	4,829.41	4,857.29	4,899.49	4,954.67	4,992.60	5,030.04	5,059.33	3,926.19	3,944.51	3,971.66	3,997.85	2,949.31	2,732.04	2,681.35	2,656.59	2,678.89	2,700.87	2,725.67	2,752.41	2,749.82	2,787.67	2,827.74	2,863.49	2,885.75	2,601.25	2,613.94	2,523.01	2,557.80	2,595.30	2,635.86	2,679.90	2,727.36			2,897.42
Property, plant and equipment, net		776.50	775.75	806.00	812.28	821.65	893.72				874.13	858.76	848.03	840.82	831.59	825.86	822.63	820.93	805.20	801.34	796.42	803.83	807.09	815.87	824.55	831.00	817.04	809.09	798.00	787.18	757.19	741.99	753.97	750.05	735.92	726.40	723.42	725.75	722.43	709.26	699.30	694.16	651.02	629.10	608.35	589.48	419.46	392.47	368.60	344.66	336.22	331.30	327.01	328.20	330.10	335.14	339.09	339.93	244.71	234.03	270.99	234.81	224.86	216.18	213.37	219.94				255.16
Goodwill	3,158.20	3,158.20	3,158.16	3,383.85	3,383.81	3,383.80	3,392.70	3,542.71	3,542.73	3,542.77	3,864.49	3,861.87	3,902.86	3,911.22	3,847.45	3,534.44	3,555.37	3,502.06	3,301.95	3,308.94	3,124.94	3,111.35	3,117.57	3,093.60	3,093.60	3,093.60	3,104.45	3,080.40	3,080.40	3,081.30	2,966.66	2,967.96	3,005.46	3,005.46	3,005.46	3,005.46	3,005.46	3,005.46	3,008.89	3,013.69	3,014.93	3,019.74	2,429.16	2,429.54	2,426.22	2,424.80	1,886.00	1,787.22	1,774.35	1,756.05	1,754.39	1,754.39	1,754.39	1,754.11	1,752.14	1,749.40	1,748.24	1,746.82	1,740.99	1,576.66	1,576.90	1,528.95	1,528.95	1,528.95	1,530.51	1,530.57	1,530.57			1,536.77
Intangible assets	396.60	411.60	430.14	453.58	476.03	492.88	515.73	806.98	845.56	883.67	921.44	961.18	959.47	999.72	1,103.26	904.93	907.32	946.73	859.37	892.52	676.07	691.55	715.80	706.10	738.24	770.90	790.69	826.14	861.53	897.19	808.67	840.48	885.57	920.12	958.97	997.82	1,036.05	1,075.43	1,118.86	1,168.30	1,217.72	1,262.57	779.32	823.67	867.85	910.77	592.92	513.43	498.44	502.39	521.54	551.17	580.85	603.88	630.15	666.00	701.45	737.56	774.18	697.77	731.07	723.14	759.09	794.81	830.52	865.53	903.41			1,033.35
Long-term investments																										53.70
Other non-current assets
Total assets	6,815.00	6,751.70	7,069.96	7,270.07	7,177.14	7,143.26	7,314.33	8,189.44	7,615.95	7,680.99	8,388.34	8,392.60	8,584.85	8,756.22	8,712.62	8,606.68	8,611.39	8,613.77	8,504.76	8,418.36	7,945.19	7,844.20	7,559.49	7,084.89	6,812.82	6,834.52	6,843.57	6,852.12	6,793.51	6,797.69	6,664.32	6,806.94	6,782.88	6,641.53	6,537.94	6,417.62	6,330.57	6,240.98	6,250.99	6,288.92	6,361.28	6,337.26	5,136.60	5,136.98	5,140.73	5,116.61	3,880.64	3,550.22	3,631.40	3,519.24	3,558.97	3,469.04	3,667.88	3,649.65	3,627.54	3,588.54	3,554.03	3,456.65	3,508.80	3,366.33	3,501.82	3,388.00	3,339.47	3,294.82	3,520.23	3,166.87	3,245.94			3,303.38

Total current liabilities +	758.60	775.10	794.41	827.11	793.59	711.36	806.88	1,521.46	793.97	823.72	872.67	880.90	1,109.47	1,178.97	905.97	887.13	840.05	836.26	829.82	836.93	773.52	1,495.16	626.42	926.56	621.06	634.75	620.50	629.14	636.30	639.94	654.65	635.44	665.91	629.50	627.94	600.61	595.19	583.30	621.95	729.27	876.89	865.18	651.28	695.02	730.80	677.51	565.96	378.61	381.30	325.51	347.84	328.80	495.58	281.12	290.12	305.56	321.40	279.25	360.40	289.51	315.88	255.10	257.34	248.35	491.50	241.52	322.15			390.30
Accounts payable	446.40	413.00	461.02	469.86	480.42	362.19	459.71	475.57	469.34	482.30	515.10	523.97	529.94	531.57	501.30	537.26	486.43	459.09	427.27	473.93	431.08	393.91	319.42	250.22	345.79	376.97	365.82	378.50	366.41	379.82	373.14	348.48	351.00	322.67	324.12	329.40	301.61	299.20	324.27	323.06	323.21	290.78	297.94	297.36	305.93	287.80	219.48	223.16	209.55	177.54	177.61	177.11	165.45	152.96	151.70	178.96	185.85	155.35	180.53	162.21	165.69	132.83	125.41	134.52	131.33	122.83	98.67			64.25
Short-term debt	2.40	18.00	2.23	4.31	2.13	15.56	2.08	702.70	2.34	13.73	1.89	1.81	198.70	266.44	6.54	6.57	6.69	17.87	6.63	7.28	9.68	768.59	7.05	407.04	7.10	18.46	7.86	13.58	25.87	14.56	13.38	11.04	8.18	15.72	13.18	10.70	7.36	14.64	14.48	139.20	263.90	300.44	69.56	144.53	170.03	145.98	168.38	7.98	7.48	8.10	14.08	13.78	212.87	12.88	13.53	13.71	13.82	13.74	48.68	13.67	17.08	16.78	17.64	17.62	245.71	34.28	117.75			228.36
Current portion of long-term debt								700.00			1.89	1.81	198.70	256.47	6.54	6.57	4.63	6.83	6.63	7.28	9.68	7.21	7.05	407.04	7.10	6.92	7.86	13.58	13.66	9.89	7.23	4.75	2.28	9.80	7.33	3,266.96	3,264.59	9.90	3,310.14	3,437.00		289.90				142.91				1,723.97
Deferred revenue
Other current liabilities	293.50	327.30	295.87	-40,893.06	274.68	304.20	321.19	320.32	288.53	295.54	327.29	323.20	329.96	336.97	355.41	327.99	327.67	332.78	363.09	330.06	311.26	313.44	288.51	268.43	248.79	204.08	217.06	211.87	217.37	218.13	248.20	258.67	284.42	259.56	263.61	235.39	259.24	245.57	265.63	247.87	271.50	251.99	269.18	239.26	247.52	221.12	174.31	139.79	156.10	126.41	143.96	126.91	111.45	103.11	118.20	107.16	117.74	104.15	124.49	106.93	125.67	98.64	105.02	87.16	107.28	76.03	100.44			88.39
Total non-current liabilities +	3,200.90	3,191.20	3,557.04	3,562.75	3,534.91	3,541.46	3,549.68	3,656.43	3,847.15	3,860.99	4,290.48	4,301.93	4,281.90	4,466.44	4,737.32	4,695.96	4,699.03	4,682.77	4,665.32	4,667.98	4,381.03	3,643.56	4,358.44	3,664.92	3,653.96	3,626.02	3,620.18	3,605.91	3,592.84	3,549.31	3,654.17	3,648.69	3,666.03	3,666.40	3,727.48	3,723.40	3,715.12	3,715.67	3,774.81	3,771.69	3,768.10	3,803.50	3,038.93	3,037.62	3,042.30	3,136.21	2,090.79	2,057.49	2,038.94	2,052.14	1,968.44	1,964.61	1,955.10	2,146.23	2,167.24	2,158.77	2,142.04	2,132.45	2,135.02	2,092.50	2,177.50	2,125.12	2,162.27	2,083.85	2,156.88	2,538.19	2,557.01			2,507.75
Long-term debt	2,829.40	2,828.60	3,181.37	3,178.46	3,177.28	3,176.10	3,174.35	3,170.80	3,375.51	3,373.99	3,771.81	3,770.51	3,768.63	3,958.93	4,208.67	4,213.51	4,215.51	4,214.95	4,214.39	4,213.83	3,961.40	3,213.75	3,963.08	3,220.83	3,220.36	3,248.70	3,219.41	3,216.14	3,216.73	3,250.38	3,244.95	3,247.14	3,249.41	3,254.55	3,254.67	3,256.25	3,257.23	3,258.95	3,295.66	3,297.40	3,298.98	3,338.90	2,598.35	2,602.50	2,607.95	2,695.86	1,710.23	1,712.17	1,714.01	1,715.87	1,611.58	1,615.05	1,617.64	1,768.35	1,770.83	1,773.38	1,775.94	1,778.49	1,781.05	1,783.60	1,914.64	1,872.91	1,896.17	1,821.02	1,896.58	2,283.69				2,282.83
Capital lease obligations	20.90	36.90	21.83	22.12	22.76	36.54	23.78	24.67	24.93	36.68	23.46	23.77	24.47	24.74	25.18	25.62	28.41	26.56	27.00	27.22	27.61	27.93	28.36	28.24	28.28	40.35	29.42	30.14	30.86																								51.07	43.43	42.57	42.43	43.26	43.48	43.90	44.80
Other non-current liabilities	78.20	77.70	87.74	91.94	77.15	80.78	74.94	67.01	49.82	66.81	66.53	77.95	81.02	82.09	75.81	77.58	144.19	63.23	73.60	81.31	156.96	169.96	153.81	189.86	185.64	155.10	154.56	150.78	145.27	73.24	61.29	59.81	75.07	73.63	68.23	65.43	61.80	64.09	69.13	68.95	73.19	74.12	66.33	63.17	72.57	77.62	58.11	37.67	29.40	41.51	59.89	64.38	57.78	64.06	49.15	50.28	47.44	48.39	56.13	54.86
Total liabilities	3,959.50	3,966.30	4,351.45	4,389.86	4,328.50	4,252.82	4,356.56	5,177.89	4,641.12	4,684.71	5,163.15	5,182.83	5,391.36	5,645.41	5,643.30	5,583.09	5,539.07	5,519.03	5,495.14	5,504.91	5,154.55	5,138.72	4,984.85	4,591.48	4,275.02	4,260.76	4,240.69	4,235.05	4,229.14	4,189.25	4,308.82	4,284.13	4,331.94	4,295.90	4,355.41	4,324.01	4,310.31	4,298.97	4,396.76	4,500.96	4,644.99	4,668.68	3,690.21	3,732.65	3,773.10	3,813.72	2,656.74	2,436.11	2,420.23	2,377.65	2,316.28	2,293.41	2,450.68	2,427.35	2,457.36	2,464.33	2,463.43	2,411.70	2,495.42	2,382.01	2,493.38	2,380.22	2,419.61	2,332.20	2,648.38	2,779.71	2,879.15			2,898.05

Total stockholders' equity +	2,855.60	2,785.40	2,718.51	2,880.21	2,848.63	2,890.44	2,957.77	3,011.55	2,974.83	2,996.28	3,225.18	3,209.77	3,193.49	3,110.81	3,069.32	3,023.58	3,072.32	3,094.73	3,009.62	2,913.45	2,790.64	2,705.49	2,574.64	2,493.41	2,537.80	2,573.76	2,602.89	2,617.06	2,564.37	2,608.43	2,355.50	2,522.81	2,450.94	2,345.63	2,182.53	2,093.61	2,020.26	1,942.01	1,854.24	1,787.96	1,716.29	1,668.58	1,446.40	1,404.33	1,367.63	1,302.89	1,223.90	1,114.12	1,211.17	1,141.59	1,242.69	1,175.63	1,217.20	1,222.29	1,170.18	1,124.22	1,090.60	1,044.95	1,013.38	984.33	1,008.44	1,007.78	919.85	962.62	871.86	387.16	366.79			405.33
Common stock and paid-in capital	491.90	489.80	467.35	448.39	456.47	550.24	603.49	611.36	621.39	700.67	708.96	737.49	740.63	727.47	781.64	858.85	917.75	962.48	989.28	977.02	959.40	927.76	918.01	913.47	913.02	957.40	1,040.03	1,124.71	1,138.95	1,267.80	1,268.96	1,585.36	1,615.13	1,314.01	1,319.57	1,315.40	1,314.64	1,305.17	1,283.61	1,286.26	1,264.91	1,277.33	1,267.09	1,277.61	1,277.39	1,235.66	1,214.78	1,180.77	1,339.78	1,329.38	1,488.37	1,464.00	1,507.69	1,538.66	1,554.80	1,550.35	1,542.85	1,536.12	1,528.92	1,526.12	1,515.60	1,505.42	1,486.10	1,480.48	1,472.23	1,014.85	1,008.41	0.00	0.00	1,005.34	0.00
Retained earnings	2,363.70	2,295.60	2,251.16	2,431.82	2,392.16	2,340.20	2,354.28	2,400.20	2,353.44	2,295.60	2,516.22	2,472.28	2,452.86	2,383.34	2,287.68	2,164.73	2,154.56	2,132.26	2,020.35	1,936.43	1,831.24	1,777.73	1,656.64	1,579.93	1,624.77	1,616.36	1,562.86	1,492.36	1,425.43	1,340.64	1,086.54	937.45	835.81	1,031.61	862.95	778.21	705.62	636.84	570.63	501.70	451.38	391.25	179.31	126.72	90.24	67.23	9.12	-66.66	-128.62	-187.79	-245.68	-288.36	-290.49	-316.37	-384.62	-426.13	-452.25	-491.16	-515.54	-541.79	-507.16	-497.64	-566.25	-517.86	-600.38	-627.69	-641.62			-600.01
Common shares outstanding	147	147	147	147	149	150	151	151	151	151	152	153	153	153	155	157	159	159	159	159	159	159	158	157	158	160	161	162	165	165	169	173	173	173	172	172	172	172	171	171	171	170	172	172	171	171	171	173	174	178	179	178	182	182	182	182	182	177	182	175	174	174	171	178	157	144	144	145	144	144	144

Balance Sheet - Sensata Technologies Holding plc (ST)

Balance Sheet - Sensata Technologies Holding plc (ST)