Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 3,704.50 3,935.06 4,054.08 4,075.45 3,811.53 3,034.79 3,424.45 3,503.56 3,307.65 3,184.57 2,865.89 2,410.14 1,982.94 1,916.77 1,826.95 1,540.08 1,134.94 1,422.66 1,403.25
Cost of revenue 2,700.40 2,946.06 2,792.83 2,872.38 2,698.37 2,233.50 2,407.92 2,400.75 2,288.36 2,264.67 2,143.86 1,719.18 1,400.28 1,407.15 1,308.42 1,096.41 895.16 951.76 944.77
Gross profit 1,004.10 989.01 1,261.26 1,203.07 1,113.16 801.30 1,016.53 1,102.81 1,019.29 919.90 722.02 690.96 582.66 509.62 518.53 443.67 239.78 470.89 458.49
Total operating expenses + 490.00 561.47 1,079.58 559.99 496.06 426.15 429.87 452.84 433.02 419.47 395.03 302.28 221.10 149.73 209.39 215.46 143.75 353.64 331.02
Operating income 514.10 427.53 181.68 643.08 617.09 375.14 586.66 649.97 586.27 500.43 327.00 388.67 361.57 359.89 309.14 228.21 96.04 117.25 127.47
Non-operating income (net) -390.80 -439.37 -163.83 -246.38 -203.18 -209.50 -196.24 -123.60 -183.83 -178.99 -121.37 -135.25 -127.63 -187.22 -233.81 -59.85 -80.27 -178.17 -299.20
Income before tax 123.30 -11.84 17.84 396.70 413.92 165.64 390.42 526.38 402.44 321.45 205.63 253.43 233.94 172.67 75.34 168.35 15.76 -60.92 -171.73
Income tax expense 92.00 -140.31 21.75 86.02 50.34 1.36 107.71 -72.62 -5.92 59.01 -142.07 -30.32 45.81 -4.82 68.86 38.30 43.05 53.53 62.50
Net income 31.30 128.48 -3.91 310.69 363.58 164.29 282.71 599.00 408.36 262.43 347.70 283.75 188.13 177.48 6.47 130.05 -27.68 -134.53 -252.50
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 934.80 917.90 931.98 942.62 916.28 908.91 983.03 1,036.30 1,006.82 994.40 1,005.49 1,066.51 1,004.81 1,032.21 1,033.18 1,030.02 980.03 915.50 953.00 996.09 946.94 909.35 787.69 570.11 767.65 837.84 849.72 883.73 870.50 831.34 873.55 913.86 886.29 840.53 819.05 839.87 815.20 788.40 789.80 827.55 796.55 726.47 727.36 770.45 750.69 705.26 577.10 575.85 551.59 505.02 498.89 506.42 470.41 445.36 471.93 504.62 492.01 453.37 474.31 455.04 444.23 387.84 383.29 391.81 377.14 338.09 302.47 255.37 239.02 267.59 361.01 406.22 387.84
Cost of revenue 648.50 670.80 692.20 673.87 656.13 686.32 752.62 771.98 735.13 749.49 734.66 791.07 712.94 713.18 736.11 726.01 697.08 655.90 667.05 695.17 668.16 692.91 542.39 433.28 572.07 590.93 590.82 611.27 616.95 575.23 592.25 617.10 617.53 579.59 567.56 581.51 578.72 559.42 559.51 537.44 528.38 476.66 476.63 517.88 506.63 469.75 371.94 368.45 357.20 315.81 309.06 322.70 308.68 297.50 308.64 326.16 325.25 298.56 306.29 284.75 277.25 236.05 238.65 240.59 232.78 220.93 190.91 168.90 161.34 177.42 241.37 263.06 269.92
Gross profit 286.30 247.10 239.78 268.75 260.15 222.60 230.41 264.31 271.69 244.90 270.83 275.43 291.87 319.03 297.07 304.01 282.96 259.60 285.95 300.93 278.78 216.44 245.30 136.83 195.58 246.91 258.90 272.46 253.55 256.11 281.31 296.76 268.77 260.94 251.50 258.37 236.48 228.97 230.29 290.10 268.17 249.81 250.73 252.57 244.05 235.51 205.16 207.41 194.40 189.21 189.83 183.72 161.73 147.86 163.29 178.46 166.76 154.80 168.03 170.29 166.98 151.79 144.65 151.22 144.35 117.16 111.56 86.47 77.67 90.17 119.64 0.00 0.00
Total operating expenses + 144.70 128.00 118.80 120.42 122.84 144.38 145.14 138.60 133.36 130.16 131.11 136.17 132.09 135.07 137.96 145.30 141.66 127.40 125.84 129.73 113.08 110.34 109.17 94.97 111.67 109.16 106.35 108.71 105.65 105.38 111.69 118.45 117.32 108.73 109.89 112.01 102.09 99.68 106.65 161.99 154.58 158.66 143.85 159.41 141.66 159.19 113.04 101.69 95.22 90.23 89.21 90.78 85.26 80.99 85.56 84.19 88.00 81.61 89.52 92.37 87.46 82.23 81.59 81.03 118.96 73.78 74.85 72.60 106.95 112.31 86.57 0.00 0.00
Operating income 141.60 119.10 120.98 148.33 137.32 78.22 85.27 125.72 138.33 114.75 139.72 139.26 159.78 183.96 159.11 158.71 141.30 132.20 160.10 171.19 165.70 106.10 136.13 41.87 83.91 137.75 152.55 163.75 147.91 150.74 169.62 178.30 151.44 152.22 141.61 146.36 134.39 129.29 123.65 128.12 113.59 91.16 106.88 93.16 102.39 76.32 92.12 103.98 99.18 97.99 100.10 90.59 74.80 41.65 71.24 86.38 78.20 293,895.89 77.41 76.83 78.87 69.90 63.07 70.68 24.70 43.33 32.21 11.82 -29.28 -22.14 33.07 0.00 0.00
Non-operating income (net) -26.10 -43.80 -269.41 -42.55 -46.68 -43.03 -329.88 -26.73 -39.74 -356.70 -59.05 -70.28 -49.64 -58.82 27.57 -103.85 -111.27 -19.65 -53.30 -50.64 -91.69 1.82 -44.22 -82.97 -76.99 -57.15 -53.54 -59.47 -41.37 -31.35 4.06 -49.62 -46.83 -36.76 -38.76 -48.29 -48.32 -52.05 -42.74 -41.63 -36.78 -47.28 -40.51 -43.65 -56.52 -43.99 -32.13 -19.37 -22.67 -33.34 -13.85 -55.76 -26.59 -34.60 -13.90 -35.50 -20.80 -293,861.04 -29.87 -98.91 -63.85 1.02 -101.46 26.65 13.81 -21.52 -69.60 21.82 26.98 -18.25 58.40 0.00 0.00
Income before tax 115.50 75.30 -148.43 105.78 90.64 35.20 -244.61 98.98 98.59 -241.95 80.67 68.98 110.14 125.14 186.67 54.86 30.03 112.55 106.80 120.55 74.01 107.92 91.91 -41.10 6.92 80.60 99.02 104.28 106.53 119.39 173.68 128.69 104.62 115.45 102.85 98.07 86.07 77.24 80.91 86.49 76.81 43.88 66.37 49.51 45.87 32.33 59.99 84.60 76.51 64.65 86.25 34.83 48.21 7.05 57.34 50.88 57.40 34.85 47.54 -22.08 15.03 70.92 -38.39 97.32 38.51 21.81 -37.39 33.63 -2.30 -40.39 91.47 0.00 0.00
Income tax expense 28.40 12.10 14.10 45.11 20.72 29.41 -219.57 27.28 22.57 -39.72 17.87 19.87 23.73 11.99 46.42 20.02 7.59 0.58 21.84 7.64 20.28 -13.75 15.18 1.44 -1.52 27.06 28.34 30.84 21.47 -134.71 24.56 23.40 14.13 -53.68 14.82 18.61 14.33 10.71 11.12 20.98 16.20 -174.41 13.22 8.61 10.52 -37.19 -21.98 20.71 8.14 -2.41 20.22 14.46 13.55 -63.90 15.84 24.76 18.48 10.47 21.29 12.55 24.55 2.31 10.00 14.80 11.20 7.88 16.65 10.88 7.64 1.31 16.61 19.72 15.89
Net income 87.10 63.20 -162.52 60.67 69.92 5.79 -25.03 71.70 76.02 -202.24 62.80 49.11 86.42 113.15 140.25 34.84 22.44 111.97 84.96 112.92 53.73 121.67 76.73 -42.54 8.43 53.54 70.68 73.44 85.07 254.10 149.12 105.29 90.49 169.13 88.04 79.46 71.74 66.53 69.79 65.51 60.61 218.29 53.15 40.90 35.36 69.52 81.96 63.89 68.37 67.07 66.02 20.37 34.67 70.94 41.51 26.12 38.92 24.38 26.25 -34.63 -9.53 68.61 -48.39 82.52 27.31 13.93 -54.04 22.62 -10.20 -52.21 72.52 0.00 0.00
1 day ago