Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11,486.00 11,245.00 11,528.00 10,821.00 9,570.00 3,628.00 2,528.25 2,056.01 1,473.50 900.47 719.78 361.82 247.19 254.74 8,567.00 8,553.00 8,907.00 10,127.00 10,825.00 9,674.00
Cost of revenue 7,160.00 5,419.00 5,395.00 5,401.00 4,647.00 1,846.00 1,289.00 1,131.00 806.91 546.81 446.78 225.50 146.08 148.44 4,558.00 4,691.00 4,735.00 5,390.00 5,578.00 4,857.00
Gross profit 4,326.00 5,826.00 6,133.00 5,420.00 4,923.00 1,782.00 1,239.00 925.00 666.60 353.24 273.00 136.33 101.11 106.30 4,009.00 3,862.00 4,172.00 4,737.00 5,247.00 4,817.00
Total operating expenses + 2,248.00 3,522.00 3,661.00 3,681.00 3,463.00 2,165.00 829.00 615.00 572.32 264.96 200.49 118.77 78.53 90.46 3,153.00 3,223.00 -185.00 8,269.00 3,597.00 3,322.00
Operating income 2,078.00 2,304.00 2,472.00 1,739.00 1,460.00 -383.00 410.00 310.00 94.81 88.70 72.52 17.56 22.58 15.84 856.00 640.00 4,358.00 -3,532.00 1,650.00 1,495.00
Non-operating income (net) -2,526.00 -2,428.00 -2,532.00 -2,304.00 -2,729.00 -1,223.00 -285.02 -174.38 -138.14 -51.07 -27.91 -30.11 -3.69 -16.83 -902.81 -646.32 -1,860.00 3,513.53 -757.00 -660.00
Income before tax -448.00 -124.00 -60.00 -565.00 -1,269.00 -1,606.00 124.98 135.62 -43.33 37.63 44.60 -12.55 18.90 -0.99 -46.81 -6.32 2,498.00 -18.48 893.00 835.00
Income tax expense -11.00 87.00 -888.00 -41.00 -283.00 132.00 43.98 40.39 -117.27 13.10 -69.58 1.77 19.04 7.12 -506.90 -1.36 -1.37 360.00 -2.12 5.09
Net income -502.00 -278.00 786.00 -899.00 -1,019.00 -1,757.00 81.00 95.00 73.38 24.53 114.18 -14.43 18.90 -0.99 -50.37 -831.00 828.00 -5,197.00 619.00 536.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,870.00 2,916.00 2,869.00 2,907.00 2,794.00 2,799.00 2,874.00 2,830.00 2,742.00 2,825.00 2,994.00 2,879.00 2,830.00 2,821.00 2,887.00 2,821.00 2,292.00 2,591.00 2,685.00 2,502.00 1,792.00 1,497.00 1,443.00 127.00 473.07 592.12 663.18 637.12 635.82 671.76 487.25 456.80 440.19 428.22 472.88 375.63 202.39 206.45 241.57 231.32 213.57 186.16 183.54 182.63 167.45 164.10 78.95 61.75 57.03 55.55 63.63 65.83 62.18 59.97 65.91 2,163.70 2,206.10 2,072.20 2,189.70 2,161.70 2,116.10 2,121.00 2,288.50 2,220.70 2,188.40 2,099.10 2,282.20 2,271.40 2,254.70 2,278.40 2,645.90 2,602.10 2,600.60 2,627.50 2,840.30 2,701.80 2,655.60 2,430.60 2,512.50 2,373.90 2,356.90
Cost of revenue 1,427.00 1,827.00 1,808.00 1,422.00 1,382.00 1,396.00 1,355.00 1,322.00 1,346.00 1,382.00 1,361.00 1,329.00 1,323.00 1,301.00 1,325.00 1,306.00 1,469.00 1,473.00 1,284.00 1,045.00 845.00 777.00 701.00 61.00 263.00 279.60 328.00 298.60 305.59 335.90 248.74 236.72 234.24 258.40 250.34 205.71 122.45 127.38 143.08 138.69 130.52 116.35 112.90 112.04 105.49 106.50 48.01 36.40 34.59 34.99 37.28 41.14 39.53 40.12 42.14 1,148.50 1,161.70 1,115.10 1,171.10 1,138.60 1,133.60 1,181.50 1,242.10 1,215.50 1,191.40 1,155.50 1,204.80 1,185.60 1,189.10 1,276.50 1,372.40 1,378.80 1,362.00 1,378.40 1,457.20 1,419.60 1,322.80 1,266.40 1,243.80 1,178.80 1,167.80
Gross profit 1,443.00 1,089.00 1,061.00 1,485.00 1,412.00 1,403.00 1,519.00 1,508.00 1,396.00 1,443.00 1,633.00 1,550.00 1,507.00 1,520.00 1,562.00 1,515.00 823.00 1,118.00 1,401.00 1,457.00 947.00 720.00 742.00 66.00 210.00 312.53 335.00 338.53 330.23 335.86 238.52 220.08 205.95 158.49 222.53 169.92 79.96 79.07 98.49 92.63 83.05 69.81 70.64 70.59 61.96 57.60 30.94 21.45 22.44 20.56 26.36 24.69 22.65 19.85 23.77 1,015.20 1,044.40 957.10 1,018.60 1,023.10 982.50 939.50 1,046.40 1,005.20 997.00 943.60 1,077.40 1,085.80 1,065.60 1,001.90 1,273.50 1,223.30 1,238.60 1,249.10 1,383.10 1,282.20 1,332.80 1,164.20 1,268.70 1,195.10 1,189.10
Total operating expenses + 943.00 564.00 558.00 959.00 924.00 734.00 875.00 1,002.00 911.00 907.00 909.00 941.00 904.00 1,032.00 903.00 913.00 833.00 996.00 869.00 867.00 731.00 803.00 873.00 145.00 333.00 253.62 210.00 235.98 206.63 249.14 146.75 142.67 151.76 164.99 141.04 200.38 65.91 65.98 70.38 62.98 64.79 56.53 46.55 47.53 49.88 50.26 28.16 18.57 20.89 21.59 19.26 14.19 16.63 24.63 17.73 785.90 929.10 772.00 838.80 776.80 754.70 741.50 793.30 986.80 818.60 106.60 2,129.10 -3,200.00 779.00 5,403.90 916.50 900.20 1,048.90 1,103.40 807.90 804.30 881.60 934.30 827.70 824.50 736.00
Operating income 500.00 525.00 503.00 526.00 488.00 669.00 644.00 506.00 485.00 536.00 724.00 609.00 603.00 488.00 659.00 602.00 -10.00 122.00 532.00 590.00 216.00 -83.00 -131.00 -79.00 -123.00 58.91 125.00 102.55 123.60 86.73 91.77 77.41 54.19 29.76 81.49 -30.47 14.03 13.09 28.11 29.66 18.26 13.28 24.09 23.06 12.08 6.45 2.78 6.78 1.55 -1.04 7.09 8.53 6.73 4.73 6.66 229.30 115.30 185.10 179.80 246.30 227.80 198.00 253.10 18.40 178.40 837.00 -1,051.70 4,285.80 286.60 -4,402.00 357.00 323.10 189.70 145.70 575.20 477.90 451.20 229.90 441.00 370.60 453.10
Non-operating income (net) -571.00 -770.00 -567.00 -578.00 -575.00 -626.00 -592.00 -598.00 -612.00 -576.00 -585.00 -583.00 -788.00 -644.00 -598.00 -514.00 -548.00 -679.00 -849.00 -489.00 -712.00 -413.00 -649.00 -55.00 -89.81 -67.05 -69.88 -73.20 -74.97 -77.74 -34.09 -31.41 -31.25 -27.32 -39.21 -56.49 -12.67 -12.54 -12.59 -12.88 -13.06 22.82 -16.27 -17.23 -17.23 -16.71 -5.65 -3.87 -3.89 8.11 -3.91 -1.98 -4.64 -13.55 -4.69 -496.50 -562.00 -673.40 -442.10 -519.60 -469.90 -496.20 -513.80 -453.00 -476.90 -478.00 -440.60 -452.80 -488.50 -589.60 -526.20 -464.20 -548.80 -207.70 -211.20 -160.90 -177.60 -172.40 -162.70 -160.60 -164.10
Income before tax -71.00 -245.00 -64.00 -52.00 -87.00 43.00 52.00 -92.00 -127.00 -40.00 139.00 26.00 -185.00 -156.00 61.00 88.00 -558.00 -557.00 -317.00 101.00 -496.00 -496.00 -780.00 -134.00 -212.81 -8.13 55.12 29.35 48.63 8.99 57.68 46.01 22.94 2.44 42.28 -86.96 1.36 0.55 15.52 16.77 5.21 36.10 7.82 5.83 -5.15 -10.26 -2.87 2.91 -2.33 7.08 3.18 6.55 2.09 -8.81 1.97 -267.20 -446.70 -488.30 -262.30 -273.30 -242.10 -298.20 -260.70 -434.60 -298.50 359.00 -1,492.30 3,833.00 -201.90 -4,991.60 -169.20 -141.10 -359.10 -62.00 364.00 317.00 273.60 57.50 278.30 210.00 289.00
Income tax expense 12.00 -10.00 -25.00 13.00 11.00 19.00 43.00 10.00 15.00 16.00 47.00 -902.00 -49.00 6.00 8.00 52.00 -107.00 -116.00 -90.00 -1.00 -76.00 62.00 138.00 -34.00 -37.17 5.09 18.07 10.42 10.41 9.11 19.98 9.21 2.09 -89.65 12.59 -39.68 0.46 -0.41 5.84 5.98 1.84 -74.05 2.42 1.03 1.02 0.57 1.20 -144.30 3.51 3.80 6.07 -113.50 -290.20 -381.00 -225.30 -105.90 -158.30 -263.40 -77.70 -107.70 -85.80 -104.20 -97.50 -162.10 -104.90 61.00 128.90 1,536.20 -74.30 -212.80 -46.00 -43.50 -84.10 -3.90 137.40 116.40 100.30 16.00 96.30 77.70 105.60
Net income -98.00 -250.00 -55.00 -82.00 -115.00 11.00 -9.00 -122.00 -158.00 -72.00 74.00 920.00 -136.00 -148.00 52.00 -123.00 -680.00 -434.00 -233.00 71.00 -423.00 -555.00 -926.00 -100.00 -176.00 -13.22 37.00 18.94 38.23 -0.12 37.70 36.80 20.86 88.94 29.69 -46.19 0.95 0.96 9.68 10.79 3.37 110.15 5.40 4.80 -6.16 -10.94 -4.06 2.91 -2.33 7.08 3.18 6.55 2.09 -8.81 1.97 -241.70 -280.60 -232.80 -164.00 -155.50 -147.40 -196.70 -164.80 -274.00 -195.60 295.60 -1,624.30 2,289.00 -132.70 -4,782.10 -129.70 -97.60 -187.80 -47.80 244.40 237.50 185.30 47.60 177.20 128.60 182.40
1 day ago