Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,143.30	1,048.70	1,059.30	1,099.20	840.40	800.00	1,205.70	1,532.00	1,309.60	1,187.70	1,204.40	1,219.30	1,144.20	1,184.20	1,105.50	865.00	803.00	1,167.80	1,030.00	928.40
Cost of revenue	655.80	603.90	632.50	675.90	512.30	514.50	801.90	1,053.00	865.20	793.00	808.90	802.60	762.90	784.10	726.50	541.00	523.80	760.50	670.00	621.10
Gross profit	487.50	444.80	426.80	423.30	328.10	285.50	403.80	479.00	444.40	394.70	395.50	416.70	381.30	400.10	379.00	324.00	279.20	407.30	360.00	307.30
Total operating expenses +	325.90	302.50	350.00	351.10	262.70	256.40	347.20	361.70	343.20	319.40	310.90	323.30	294.90	292.60	277.30	269.60	370.30	315.90	296.80	556.30
Selling, general and administrative	323.40	296.30	288.00	282.80	336.30	299.80	314.90	340.40	326.30	303.80	302.80	319.50	285.80	286.10	275.00	266.20	359.80	316.20	228.40	196.30
Research and development			9.50	10.10	9.80	15.20	20.60	22.90	32.70	28.90	22.50	20.00	11.30	10.80	14.60	12.40	12.10	15.30	14.10	12.80
Other operating expenses	2.50	6.20	52.50	58.20	-83.40	-58.60	11.70	-1.60	-15.80	-13.30	-14.40	-16.20	-2.20	-4.30	-12.30	-9.00	-1.60	-15.60	54.30	347.20
Operating income	161.60	142.30	76.80	72.20	65.40	29.10	56.60	117.30	101.20	-4.70	37.60	63.40	86.40	107.50	101.70	54.40	-204.20	91.40	57.20	-251.30
Non-operating income (net)	-104.00	-47.90	-39.10	-43.90	0.60	-52.60	-52.30	-70.70	476.30	-64.00	-56.20	-30.80	-50.60	-44.00	-36.70	28.20	6.00	-10.70	0.80	-2.90
Income before tax	57.60	94.40	37.70	28.30	66.00	-23.50	4.30	46.60	577.50	-68.70	-18.60	32.60	35.80	63.50	65.00	82.60	-198.20	80.70	58.00	-254.20
Income tax expense	17.10	21.50	30.80	24.40	8.70	-2.50	-3.50	22.00	37.70	-28.60	2.30	10.60	8.40	22.50	20.80	21.30	-54.60	27.20	20.30	-95.30
Net income	40.50	72.90	22.20	205.10	177.90	177.60	38.30	24.60	539.80	-40.10	-20.90	22.00	27.40	41.00	44.20	155.40	-139.30	53.50	40.20	-158.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	303.00	295.40	286.60	288.10	273.20	258.40	260.90	271.90	257.50	249.10	250.70	276.90	282.60	271.90	280.10	277.10	270.10	280.80	209.70	298.60	279.30	276.00	268.30	247.00	282.70	85.40	373.00	387.00	360.30	381.40	388.20	393.60	368.80	362.50	343.70	307.60	295.80	286.90	292.70	313.20	294.90	321.90	306.60	298.40	277.50	316.40	302.60	313.10	287.20	275.50	276.00	305.80	286.90	279.30	291.70	301.70	311.50	271.40	300.80	263.70	269.60	191.50	194.50	250.80	228.20	131.60	219.70	235.30	216.40	289.30	278.60	316.80	283.10	275.60	252.70	254.40	247.30	244.80	228.60	226.70	228.30
Cost of revenue	173.00	171.10	166.40	163.30	155.00	149.10	150.60	152.90	151.30	152.80	151.10	162.10	166.50	166.40	169.30	164.80	175.40	180.10	126.00	181.60	169.90	172.50	173.80	164.50	187.40	34.80	258.00	261.90	247.20	267.40	264.10	277.80	243.70	239.40	228.50	203.10	194.20	196.30	194.10	205.30	197.30	218.90	205.20	197.10	187.70	210.50	196.40	205.00	190.70	189.70	183.90	196.60	192.70	188.20	192.90	198.70	204.30	182.50	204.00	164.40	175.60	121.00	121.30	159.10	139.60	72.90	146.60	160.80	143.50	199.40	179.70	201.80	179.60	185.00	163.20	163.00	158.80	165.20	156.70	149.30	149.90
Gross profit	130.00	124.30	120.20	124.80	118.20	109.30	110.30	119.00	106.20	96.30	99.60	114.80	116.10	105.50	110.80	112.30	94.70	100.70	83.70	117.00	109.40	103.50	94.50	82.50	95.30	50.60	115.00	125.10	113.10	114.00	124.10	115.80	125.10	123.10	115.20	104.50	101.60	90.60	98.60	107.90	97.60	103.00	101.40	101.30	89.80	105.90	106.20	108.10	96.50	85.80	92.10	109.20	94.20	91.10	98.80	103.00	107.20	88.90	96.80	99.30	94.00	70.50	73.20	91.70	88.60	58.70	73.10	74.50	72.90	89.90	98.90	115.00	103.50	90.60	89.50	91.40	88.50	79.60	71.90	77.40	78.40
Total operating expenses +	84.30	91.10	79.30	79.10	76.40	77.10	76.20	71.00	78.20	75.80	67.70	134.20	72.30	143.70	65.90	68.50	73.00	94.10	60.10	85.10	82.20	92.40	102.00	80.70	74.80	86.80	86.40	84.80	89.20	95.00	79.90	93.70	93.10	95.10	96.70	77.20	74.20	77.30	73.30	78.80	90.00	81.40	76.50	74.60	78.40	81.60	78.60	84.00	79.10	69.20	73.80	78.40	73.50	71.00	70.00	76.60	75.00	76.10	67.20	71.40	62.60	64.40	56.70	71.00	77.50	141.80	71.40	79.10	78.40	77.50	78.90	80.70	77.60	88.20	70.10	69.60	68.90	354.00	77.70	70.40	54.20
Selling, general and administrative	85.30	89.60	78.90	79.20	75.80	76.90	71.70	70.30	77.40	73.90	65.60	73.20	72.30	77.70	65.80	80.80	87.20	93.30	80.90	82.70	85.20	85.20	73.20	68.20	73.20	59.20	84.10	83.80	87.80	80.00	78.90	89.40	92.10	93.60	85.70	74.10	72.90	72.10	70.90	75.20	85.60	76.60	74.80	74.10	77.30	79.70	77.40	83.50	78.90	66.20	71.40	75.60	72.60	68.00	68.80	75.80	73.50	75.00	66.80	71.20	62.30	63.40	55.80	70.00	77.00	139.00	70.70	74.00	76.50	115.10	65.90	72.40	77.60	60.40	57.80	55.20	67.90	50.40	47.70	49.30	53.80
Research and development										9.50				10.10								15.20				20.60				30.20	0.00	0.00	0.00	32.70	0.00	0.00	0.00	28.90	0.00	0.00	0.00	22.50	0.00	0.00	0.00	20.00	0.00	0.00	0.00	11.30	0.00	0.00	0.00	10.80	0.00	0.00	0.00	14.60	0.00	0.00	0.00	12.40	0.00	0.00	0.00	12.10	0.00	0.00	0.00	15.30	0.00	0.00	0.00	14.10	0.00	0.00	0.00	12.80	0.00	0.00	0.00
Other operating expenses	-1.00	1.50	0.40	-0.10	0.60	0.20	4.50	0.70	0.80	-7.60	2.10	61.00	0.00	55.90	0.10	-12.30	-14.20	0.80	-20.80	2.40	-3.00	-8.00	28.80	12.50	1.60	7.00	2.30	1.00	1.40	-15.20	1.00	4.30	1.00	-31.20	11.00	3.10	1.30	-23.70	2.40	3.60	4.40	-17.70	1.70	0.50	1.10	-18.10	1.20	0.50	0.20	-8.30	2.40	2.80	0.90	-7.80	1.20	0.80	1.50	-13.50	0.40	0.20	0.30	-11.40	0.90	1.00	0.50	-9.30	0.70	5.10	1.90	-52.90	13.00	8.30	0.00	13.70	12.30	14.40	1.00	290.80	30.00	21.10	0.40
Operating income	45.70	33.20	40.90	45.70	41.80	32.20	34.10	48.00	28.00	20.50	31.90	-19.40	43.80	-38.20	44.90	43.80	21.70	6.60	23.60	31.90	27.20	11.10	-7.50	1.80	20.50	-36.20	28.60	40.30	23.90	19.00	44.20	22.10	32.00	28.00	18.50	27.30	27.40	13.30	25.30	29.10	-72.40	21.60	24.90	-20.30	11.40	-5.70	27.60	24.10	17.40	16.60	18.30	30.80	20.70	20.10	28.80	26.40	32.20	12.80	29.60	27.90	31.40	6.10	16.50	20.70	11.10	-83.10	1.70	-117.70	-5.50	12.40	20.00	34.30	24.70	-3.60	19.40	21.80	19.60	-276.70	-5.80	7.00	24.20
Non-operating income (net)	-11.80	-75.50	-8.80	-10.20	-9.50	-12.50	-10.10	-11.60	-13.70	-11.20	-9.00	-9.20	-9.70	-18.30	-9.00	-10.30	-6.30	109.80	14.10	-1.90	-3.90	-25.80	-21.10	-3.20	-2.60	-12.50	-28.40	-5.40	-6.00	-35.50	-19.70	-8.30	-7.20	-11.80	522.20	-16.10	-18.00	-17.60	-15.30	-16.40	-14.70	-13.40	-12.70	-13.10	-17.00	11.40	-14.50	-12.60	-15.10	-11.20	-11.10	-17.30	-11.00	-10.70	-11.40	-11.30	-10.60	-10.60	-7.00	-9.60	-9.50	-9.30	-9.20	49.50	-2.80	-4.40	-2.70	16.50	-3.00	-3.00	-1.80	-2.20	-3.70	0.20	0.50	0.20	-0.10	-0.70	-0.90	-0.50	-0.80
Income before tax	33.90	-42.30	32.10	35.50	32.30	19.70	24.00	36.40	14.30	9.30	22.90	-28.60	34.10	-56.50	35.90	33.50	15.40	116.40	37.70	30.00	23.30	-14.70	-28.60	-1.40	17.90	-48.70	0.20	34.90	17.90	-16.50	24.50	13.80	24.80	16.20	540.70	11.20	9.40	-4.30	10.00	12.70	-87.10	8.20	12.20	-33.40	-5.60	5.70	13.10	11.50	2.30	5.40	7.20	13.50	9.70	9.40	17.40	15.10	21.60	2.20	22.60	18.30	21.90	-3.20	7.30	70.20	8.30	-87.50	-1.00	-101.20	-8.50	9.40	18.20	32.10	21.00	-3.40	19.90	22.00	19.50	-277.40	-6.70	6.50	23.40
Income tax expense	6.50	-10.30	10.50	9.10	7.80	5.80	4.20	9.70	1.80	13.80	14.70	-5.80	8.10	4.60	9.10	7.50	3.20	13.70	13.60	0.80	5.20	-5.70	-7.30	1.80	7.70	-21.00	1.70	11.00	4.80	5.60	0.30	3.90	12.20	-18.00	50.50	2.20	3.00	-1.40	4.00	9.10	-40.30	1.60	0.80	3.90	-4.00	1.90	4.50	3.20	1.00	0.20	1.60	5.50	1.10	3.70	6.10	4.90	7.80	-0.40	8.40	6.10	6.70	-9.50	2.40	25.70	2.70	-44.60	-2.80	4.50	-11.70	3.30	5.10	11.00	7.80	-2.70	7.60	8.20	7.20	-103.80	-2.40	2.30	8.60
Net income	27.40	-32.00	21.60	26.40	24.50	13.90	19.80	26.70	12.50	-4.90	8.30	-18.60	37.40	127.00	26.90	34.40	16.80	102.80	27.90	29.30	18.00	-8.10	-19.70	-6.50	218.70	2.80	-1.50	23.90	13.10	-22.10	24.20	9.90	12.60	34.20	490.20	9.00	6.40	-2.90	6.00	3.60	-46.80	6.60	11.40	-37.30	-1.60	3.80	8.60	8.30	1.30	5.20	5.60	8.00	8.60	5.70	11.30	10.20	13.80	2.60	14.20	12.20	15.20	6.30	4.90	45.20	99.00	-38.60	1.80	-105.70	3.20	6.10	12.40	21.10	13.20	1.80	12.30	13.80	12.30	-173.60	-4.30	4.20	14.80

1 day ago

Ask a follow up