Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 1,306.13 893.48 821.03 854.80 890.27 775.35 612.37 413.41 409.63 297.88 240.76
Cost of revenue 377.69 363.70 365.05 399.30 411.22 372.85 326.43 240.56 247.55 200.11 145.30
Gross profit 928.44 529.77 455.97 455.50 479.05 402.51 285.94 172.85 162.08 97.77 95.46
Total operating expenses + 373.46 102.26 127.52 56.39 105.20 87.79 121.32 58.33 71.91 73.29 62.24
Operating income 554.98 427.51 328.46 399.11 373.85 314.71 164.62 114.52 90.17 24.49 33.22
Non-operating income (net) -116.66 -53.76 -52.55 -49.08 -23.20 -36.17 -43.93 -29.61 -51.71 -33.56 -26.00
Income before tax 438.32 373.76 275.91 350.03 350.64 278.54 120.69 84.91 38.46 -9.07 7.22
Income tax expense 108.26 84.89 62.75 74.52 72.25 66.02 28.20 21.21 12.63 -3.00 3.42
Net income 330.06 288.86 213.16 275.51 278.39 212.52 92.49 63.70 25.83 -6.07 3.80
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15
Total revenue 388.41 374.12 361.20 351.21 219.60 232.37 225.63 219.62 215.86 205.79 209.69 204.23 201.32 201.52 207.26 216.01 230.02 229.12 226.29 221.90 212.95 200.39 188.66 181.89 204.42 218.55 214.98 91.36 87.48 95.97 108.08 104.40 104.96 105.65 102.39 100.93 100.66 98.08 86.17 113.63 55.00 240.76
Cost of revenue 108.56 112.93 104.09 103.45 57.22 186.59 58.65 57.72 60.74 189.63 58.66 60.19 62.11 96.48 59.73 98.45 67.30 107.73 100.70 101.69 101.11 93.18 86.50 90.74 102.43 111.68 112.76 51.72 50.27 55.03 62.30 61.27 61.96 62.55 60.90 61.57 62.53 71.28 57.88 70.95 34.77 145.30
Gross profit 279.85 261.19 257.10 247.77 162.38 45.78 166.98 161.90 155.12 16.16 151.03 144.03 139.21 105.04 147.53 117.56 162.72 121.39 125.59 120.22 111.84 107.21 102.16 91.15 101.99 106.87 102.22 39.64 37.21 40.93 45.79 43.13 43.00 43.09 41.49 39.37 38.13 26.80 28.29 0.00 20.23 97.06
Total operating expenses + 101.53 31.46 118.98 153.55 69.47 -65.96 46.61 51.30 70.31 -70.15 70.98 56.51 64.64 25.43 48.89 -1.77 61.18 31.57 26.60 24.95 22.08 29.52 21.57 25.34 11.37 42.68 46.65 16.91 15.09 15.18 13.98 13.45 15.73 16.17 17.25 19.93 18.57 20.23 24.17 0.00 13.77 193.96
Operating income 178.32 229.73 138.13 94.21 92.91 111.75 120.36 110.60 84.81 86.32 80.05 87.53 74.57 79.60 98.64 119.33 101.54 89.82 99.00 95.27 89.76 77.68 80.59 65.81 90.62 64.20 55.57 22.73 22.13 25.76 31.81 29.68 27.27 26.93 24.24 19.44 19.56 6.57 4.12 17.41 7.73 45.21
Non-operating income (net) -30.46 -88.07 -8.85 -7.23 -12.51 -13.15 -12.86 -14.82 -12.92 -12.80 -14.13 -12.93 -12.70 -10.46 -13.29 -14.33 -11.00 -4.30 -6.64 -5.37 -6.89 -5.11 -7.83 -6.61 -16.63 -15.75 -21.52 -3.86 -2.79 -7.07 -4.66 -4.70 -13.19 -12.41 -11.27 -15.76 -12.28 -10.67 -9.70 -16.80 -7.88 -37.99
Income before tax 147.86 141.66 129.27 86.99 80.40 98.59 107.50 95.78 71.89 73.52 65.92 74.60 61.87 69.15 85.35 105.00 90.54 85.52 92.36 89.90 82.86 72.58 72.77 59.21 73.99 48.44 34.05 18.86 19.33 18.69 27.15 24.99 14.08 14.52 12.98 3.68 7.28 -4.10 -5.58 0.61 -0.15 7.22
Income tax expense 35.72 28.85 32.73 28.25 18.43 21.65 25.52 21.52 16.20 18.32 13.91 17.92 12.60 16.88 12.58 25.79 19.27 15.78 18.18 20.63 17.66 17.68 17.03 14.49 16.82 10.85 8.06 4.48 4.81 4.78 6.56 6.31 3.56 3.31 5.13 1.33 2.87 -1.41 -1.84 0.25 -0.06 3.42
Net income 112.14 112.81 96.54 58.73 61.98 76.94 81.98 74.25 55.69 55.21 52.01 56.67 49.27 52.27 72.76 79.21 71.27 69.74 74.18 69.27 65.20 54.90 55.74 44.72 57.17 37.59 25.99 14.38 14.53 13.92 20.59 18.68 10.52 11.21 7.85 2.35 4.41 -2.69 -3.74 0.36 -0.09 3.80
1 day ago