Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	196.46	216.39	164.24	124.98	122.06	165.37	121.40	148.50	69.71	75.75	102.24	77.30	95.06	76.33	197.10	171.31	125.92	112.97	60.79	110.15
Cash and cash equivalents	196.46	216.39	164.24	124.98	122.06	165.37	121.40	148.50	69.71	75.75	102.24	77.30	95.06	76.33	197.10	171.31	125.92	112.97	60.79	110.15
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	843.21	414.40	452.34	403.78	320.41	342.88	359.20	348.18	300.83	287.10	239.13	242.92	225.95	222.89	100.05	87.35	108.38	98.29	74.24	86.88
Inventories				28.01	24.70	24.29	24.54	23.28	23.22	25.88	27.46	68.66	70.14	51.09	35.40	25.69	29.54	26.49	17.66	9.41
Other current assets	49.44	360.03	790.07	586.04	494.97	646.66	439.78	69.79	51.28	45.14	41.14	53.70	115.35	56.90	9.32	36.15	39.76	35.29	36.85	28.49
Total current assets	1,089.11	990.82	1,406.65	1,114.81	937.43	1,154.91	920.38	566.48	421.82	407.99	388.08	418.27	436.36	356.13	341.86	294.81	274.06	246.54	171.88	225.52
Total non-current assets +	2,015.79	2,034.47	2,038.09	2,095.09	2,221.31	2,231.99	2,337.16	1,555.98	1,439.82	1,494.30	1,602.13	1,432.43	1,245.49	894.76	322.78	306.72	315.98	306.30	334.86	308.63
Property, plant and equipment, net				52.50	63.05	64.73	70.38	72.73	80.23	78.95	60.63	60.36	57.35	41.29	20.48	18.54	17.57	19.42	19.36	14.31
Goodwill	1,231.13	1,226.03	1,226.03	1,226.03	1,280.23	1,280.23	1,280.53	909.69	909.69	909.69	913.26	781.16	669.22	501.14	214.14	203.94	204.85	199.99	205.72	191.52
Intangible assets	224.59	258.27	304.06	357.81	440.79	518.44	591.49	305.36	346.67	389.13	494.87	470.94	429.16	257.21	40.94	45.81	56.94	59.79	71.45	76.73
Long-term investments								189.01				33.82
Other non-current assets
Total assets	3,104.91	3,025.29	3,444.74	3,209.90	3,158.74	3,386.90	3,257.53	2,122.46	1,861.64	1,902.30	1,990.21	1,850.70	1,681.85	1,250.89	664.64	601.53	590.04	552.84	506.74	534.15

Total current liabilities +	705.64	602.63	1,037.25	858.84	754.16	905.61	611.95	296.62	321.78	376.37	390.44	378.82	345.60	266.60	227.06	270.76	195.40	166.26	154.52	157.59
Accounts payable	64.93	45.42	45.96	48.00	41.31	41.22	37.01	39.60	34.72	42.87	55.42	50.35	43.66	33.93	11.53	15.26	17.59	16.05	14.68	15.09
Short-term debt	49.80	44.19	83.75	76.74	57.39	47.70	49.20	20.77	17.79	90.32	115.57	122.74	47.31	17.50	61.86	75.00	60.95	44.10	40.55	61.71
Current portion of long-term debt	40.94	34.93	74.41	65.52	45.87	34.27	34.15	20.77	17.79	90.32	89.71	90.45
Deferred revenue
Other current liabilities	517.28	437.59	847.95	675.80	571.03	720.83	459.96	126.17	151.84	126.65	80.58	67.65	131.39	71.77	20.67	52.38	60.78	50.22	38.95	61.71
Total non-current liabilities +	880.19	998.34	1,083.19	1,157.87	1,159.81	1,274.70	1,515.62	777.60	775.26	771.01	945.37	890.48	792.56	449.93	120.26	75.14	158.58	172.74	127.21	109.35
Long-term debt	776.67	889.65	963.60	1,024.35	1,019.87	1,120.74	1,339.01	650.99	667.94	653.60	843.29	804.58	708.07	356.75	75.00	1.80	76.50	76.00	76.50	77.60
Capital lease obligations	31.47	31.86	38.42	33.91	54.86	53.40	61.82
Other non-current liabilities	28.78	26.87	25.01	57.14	103.82	113.46	144.56	94.90	38.44	41.21	31.93	23.46	27.83	26.72	12.53	44.10
Total liabilities	1,585.83	1,600.97	2,120.44	2,016.71	1,913.96	2,180.31	2,127.57	1,074.22	1,097.04	1,147.38	1,335.81	1,269.30	1,138.16	716.53	347.31	345.91	353.98	339.00	281.73	266.94

Total stockholders' equity +	1,519.08	1,424.33	1,324.30	1,193.19	1,244.78	1,206.60	1,129.97	1,048.23	764.60	754.92	654.40	581.41	543.69	534.36	317.33	255.62	236.06	213.84	225.01	267.21
Common stock and paid-in capital	-305.67	-173.76	-70.67	-80.27	113.50	203.11	199.14	184.46	213.73	209.19	237.55	249.99	279.84	334.37	166.19	150.33	157.97	155.37	171.79	204.86
Retained earnings	1,824.74	1,598.09	1,394.97	1,273.46	1,131.28	1,003.49	930.83	863.77	550.87	545.73	416.85	331.42	263.86	199.99	151.14	105.29	78.09	58.47	53.23	62.36
Common shares outstanding	105	106	109	114	119	118	119	118	119	119	119	117	120	120	103	102	104	104	111	115

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	161.76	196.46	199.27	189.70	230.06	216.39	177.86	156.98	-88.49	164.24	139.52	132.39	142.41	124.98	134.80	118.95	114.75	122.06	141.48	146.21	184.36	165.37	133.85	129.22	119.12	121.40	121.58	139.40	176.17	148.50	76.34	59.03	74.28	69.71	67.93	95.36	99.74	75.75	50.91	52.46	94.37	102.24	80.86	55.60	68.46	77.30	60.07	54.98	58.94	95.06	166.51	107.74	112.48	76.33	87.68	149.62	201.08	197.10	179.70	170.81	168.88	171.31	143.90	117.76	130.55	125.92	102.99	114.40	109.50	112.97	94.34	98.19	108.67	97.01	89.97	89.97	89.90	89.90	110.15	176.09	189.72
Cash and cash equivalents	161.76	196.46	199.27	189.70	230.06	216.39	177.86	156.98	183.39	164.24	139.52	132.39	142.41	124.98	134.80	118.95	114.75	122.06	141.48	146.21	184.36	165.37	133.85	129.22	119.12	121.40	121.58	139.40	176.17	148.50	76.34	59.03	74.28	69.71	67.93	95.36	99.74	75.75	50.91	52.46	94.37	102.24	80.86	50.40	68.46	77.30	60.07	54.98	58.94	95.06	166.51	107.74	112.48	76.33	87.68	149.62	201.08	197.10	179.70	170.81	168.88	171.31	143.90	117.76	130.55	125.92	102.99	114.40	109.50	112.97	94.34	98.19	108.67	97.01	89.97	89.97	89.90	89.90	110.15	108.37	113.54
Short-term investments									-271.89																						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																67.73	76.18
Accounts receivable, net	917.72	843.21	907.02	398.16	386.08	414.40	424.52	369.17	345.13	452.34	370.77	350.09	342.77	403.78	302.30	326.85	310.78	320.41	299.34	289.35	280.39	342.88	309.50	324.66	305.65	359.20	325.33	286.39	279.59	348.18	299.34	290.20	297.93	300.83	195.44	205.04	194.11	287.10	167.57	175.53	177.35	231.16	196.07	220.97	181.02	227.11	227.07	215.38	220.63	203.58	203.24	206.46	204.11	222.89	180.43	159.95	144.63	100.05	78.96	81.08	79.30	87.35	82.01	90.34	81.05	108.38	95.30	85.47	99.77	98.29	106.44	110.86	101.47	105.10	89.96	89.96	79.00	79.00	86.88	72.32	67.66
Inventories									34.42		32.18	35.56	34.02	28.01	29.77	34.03	33.47	24.70	29.82	31.26	32.18	24.29	25.91	29.62	32.05	24.54	28.16	30.65	42.01	23.28	31.35	34.06	38.87	23.22	32.01	33.49	37.03	25.88	33.54	30.57	32.57	27.46	89.37	86.82	80.20	68.66	105.37	103.39	95.51	70.14	87.57	89.28	90.29	51.09	58.72	54.60	58.69	35.40	23.11	25.82	25.67	25.69	30.26	28.92	27.01	29.54	28.16	25.02	23.27	26.49	15.23	16.88	16.06	15.18		5.83	2.44			3.10	4.51
Other current assets	53.53	49.44	57.25	556.89	592.56	360.03	483.22	855.06	735.67	790.07	716.42	546.02	468.86	586.04	744.10	565.97	584.20	494.97	570.72	549.67	459.32	646.66	401.08	398.53	349.63	439.78	557.98	696.19	58.45	69.79	37.66	40.75	47.09	51.28	43.35	45.08	47.01	45.14	44.28	40.48	41.20	41.14	103.70	100.05	99.75	53.70	123.31	120.24	132.36	115.35	105.94	103.71	105.43	56.90	69.40	64.27	13.12	9.32	9.47	36.29	37.42	36.15	42.59	12.03	40.08	39.76	39.00	37.69	32.92	35.29	23.48	26.20	27.14	23.58	24.89	42.05	36.40	22.80	28.49	26.84	25.02
Total current assets	1,133.01	1,089.11	1,163.54	1,144.75	1,208.70	990.82	1,085.60	1,381.21	1,298.60	1,406.65	1,226.71	1,028.50	954.04	1,114.81	1,210.96	1,045.80	1,009.73	937.43	1,011.54	985.23	956.25	1,154.91	870.33	852.41	806.45	920.38	1,004.89	1,121.98	514.22	566.48	413.34	389.99	419.29	421.82	306.72	345.48	340.87	407.99	262.77	268.48	312.91	388.08	380.63	381.46	356.05	418.27	410.45	390.60	411.93	436.36	475.69	417.92	422.03	356.13	337.51	373.83	417.52	341.86	291.24	288.18	285.60	294.81	268.51	249.05	251.68	274.06	237.29	237.56	242.19	246.54	224.26	235.26	237.27	225.68	205.24	205.24	191.70	191.70	225.52	265.25	273.85
Total non-current assets +	1,971.61	2,015.79	1,997.36	1,993.53	1,994.56	2,034.47	2,007.39	1,983.46	2,001.60	2,038.09	2,028.12	2,040.39	2,052.77	2,095.09	2,052.18	2,172.87	2,200.72	2,221.31	2,172.96	2,189.95	2,203.95	2,231.99	2,262.10	2,285.17	2,303.45	2,337.16	2,335.87	2,328.34	1,599.93	1,555.98	1,570.99	1,575.75	1,595.88	1,439.82	1,508.17	1,512.83	1,489.94	1,494.30	1,539.42	1,531.45	1,521.43	1,602.13	1,364.04	1,391.00	1,415.45	1,432.43	1,411.57	1,223.60	1,228.07	1,245.49	1,125.80	1,115.81	1,135.29	894.76	883.30	829.17	811.16	322.78	323.46	325.47	329.85	306.72	312.89	303.47	308.69	315.98	315.67	309.07	306.12	306.30	334.07	347.25	347.45	344.77	324.34	324.34	317.78			162.09	116.95
Property, plant and equipment, net												45.00	48.33	52.50	54.33	97.07	60.77	63.05	61.69	113.04	62.74	64.73	67.03	69.01	67.89	70.38	72.75	70.81	70.91	72.73	75.44	78.81	80.78	80.23	79.88	77.79	77.98	78.95	78.89	71.72	59.97	60.63	58.80	58.31	57.49	60.36	56.28	54.73	55.99	57.35	50.40	47.86	49.34	41.29	40.37	38.81	45.71	20.48	21.19	22.29	22.11	18.54	18.10	17.87	17.16	17.57	18.04	17.70	18.20	19.42	20.36	20.40	19.28		19.36	18.93	18.87	18.90	14.31	9.23	9.64
Goodwill	1,231.03	1,231.13	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,226.03	1,280.23	1,280.23	1,280.23	1,280.23	1,280.23	1,280.23	1,280.23	1,280.23	1,280.23	1,280.23	1,280.53	1,278.27	1,279.47	909.69	909.69	909.69	909.69	909.69	909.69	909.69	915.18	913.01	909.69	915.86	915.66	917.47	913.26	773.26	775.28	773.42	781.16	816.93	668.57	665.41	669.22	630.74	625.99	603.67	501.14	505.79	480.90	487.54	214.14	215.86	219.32	218.40	203.94	204.62	199.74	202.33	204.85	203.61	202.09	197.01	199.99	204.56	210.18	209.95	206.77	202.97	202.97	193.93	193.93	191.52	88.41	66.25
Intangible assets	213.50	224.59	230.91	245.11	244.45	258.27	172.31	278.80	299.15	304.06	308.46	326.71	340.34	357.81	370.00	408.92	420.48	440.79	459.60	484.02	502.92	518.44	532.50	551.98	569.33	591.49	599.28	621.22	293.66	305.36	321.37	324.24	339.34	346.67	359.57	369.67	376.20	389.13	401.14	415.51	435.12	494.87	441.77	459.98	458.78	470.94	463.49	415.97	425.18	429.16	366.85	371.65	421.92	257.21	259.16	246.27	238.04	40.94	43.79	47.12	49.70	45.81	48.59	48.22	52.76	56.94	52.99	55.24	57.33	59.79	61.60	66.52	67.92	69.52	73.96	73.96	74.33	74.33	76.73	17.99	16.76
Long-term investments												269.05	270.33		248.29	268.08	276.73			190.40	199.59		205.89	199.96	198.55		190.33	177.51	177.41	189.01	181.83	180.20	187.13													33.82
Other non-current assets
Total assets	3,104.62	3,104.91	3,160.90	3,138.28	3,203.26	3,025.29	3,092.99	3,364.67	3,300.20	3,444.74	3,254.83	3,068.89	3,006.80	3,209.90	3,263.14	3,218.67	3,210.45	3,158.74	3,184.49	3,175.18	3,160.20	3,386.90	3,132.43	3,137.58	3,109.90	3,257.53	3,340.76	3,450.32	2,114.14	2,122.46	1,984.32	1,965.74	2,015.17	1,861.64	1,814.89	1,858.30	1,830.81	1,902.30	1,802.19	1,799.93	1,834.34	1,990.21	1,744.66	1,772.46	1,771.49	1,850.70	1,822.02	1,614.20	1,640.00	1,681.85	1,601.50	1,533.72	1,557.32	1,250.89	1,220.80	1,203.00	1,228.68	664.64	614.70	613.65	615.45	601.53	581.39	552.52	560.37	590.04	552.96	546.63	548.31	552.84	558.33	582.50	584.72	570.46	529.58	529.58	509.48	509.48	534.15	427.34	390.80

Total current liabilities +	739.38	705.64	737.10	774.62	804.51	602.63	697.29	1,044.12	948.82	1,037.25	945.63	781.87	700.91	858.84	997.97	845.00	813.61	754.16	803.49	766.46	716.12	905.61	590.18	580.46	556.36	611.95	734.88	870.25	260.38	296.62	249.63	260.42	270.34	321.78	264.99	313.19	264.57	376.37	352.22	376.52	363.81	390.44	365.08	368.31	351.65	378.82	356.54	337.38	353.25	345.60	295.42	321.51	311.53	266.60	305.15	292.00	298.83	227.06	185.97	265.67	273.38	270.76	271.01	172.64	164.21	195.40	172.96	173.28	170.37	166.26	165.86	189.00	198.13	186.85	156.05	156.05	124.94	124.94	157.59	129.64	122.39
Accounts payable	61.84	64.93	55.28	58.08	52.52	45.42	47.91	48.80	44.29	45.96	40.95	48.14	47.17	48.00	38.23	41.08	38.93	41.31	35.32	37.90	37.28	41.22	38.93	42.80	32.17	37.01	36.00	46.98	28.05	39.60	27.38	30.83	33.48	34.72	29.66	36.05	35.98	42.87	38.12	53.33	38.61	55.42	38.45	36.28	38.36	50.35	43.72	41.24	41.88	43.66	39.45	43.69	40.00	33.93	27.47	27.24	22.83	11.53	11.43	12.70	14.51	15.26	7.36	11.03	12.65	17.59	14.88	17.86	13.73	16.05	12.29	12.52	12.91	16.35	14.68	14.29	12.47	12.47	15.09	6.96	6.32
Short-term debt	63.35	49.80	65.01	49.47	43.35	44.19	43.87	52.71	44.41	83.75	84.01	84.61	81.49	76.74	71.66	67.43	63.00	57.39	52.18	47.24	47.20	47.70	47.81	48.18	48.76	49.20	49.23	49.28	35.12	20.77	18.77	22.99	20.38	17.79	17.77	17.77	17.70	90.32	90.27	90.20	90.06	95.29	95.29	95.29	91.32	87.58	83.38	59.14	53.23	47.31	41.40	56.25	50.00	17.50	15.63	15.00	14.38	61.86	49.09	75.00	75.00	75.00	75.00	42.96	39.39	60.95	49.44	40.92	37.75	44.10	42.79	48.21	42.27	40.55			61.71			0.08	0.31
Current portion of long-term debt	40.96	40.94	40.93	40.91	34.95	34.93	34.91	34.89	34.88	74.41	74.35	74.29	70.44	65.52	60.60	55.69	50.78	45.87	40.97	36.07	34.29	34.27	34.24	34.21	34.18	34.15	34.12	34.09	20.79	20.77	18.77	22.99	20.38	17.79	17.77	698.11	17.70	90.32	90.27	90.20	90.06	89.71				90.45
Deferred revenue
Other current liabilities	534.84	517.28	551.73	592.03	628.19	437.59	536.96	869.96	782.97	847.95	759.23	579.77	502.25	675.80	834.92	655.43	619.16	571.03	610.26	583.82	525.82	720.83	444.03	415.75	384.77	459.96	572.92	694.68	105.84	126.17	108.22	101.13	98.66	151.84	100.72	148.09	89.92	126.65	103.73	103.45	99.07	106.44	102.01	99.17	82.57	102.80	84.36	93.00	104.05	131.39	80.24	68.66	67.88	71.77	83.86	75.23	83.82	20.67	1.60	44.45	39.96	52.38	56.54	5.30	43.01	60.78	52.34	46.88	44.20	50.22	38.08	47.95	45.36	54.98	135.29	41.70	33.98	112.48	137.66	35.43	26.63
Total non-current liabilities +	864.61	880.19	944.62	970.16	916.15	998.34	1,066.06	1,083.80	1,094.33	1,083.19	1,098.16	1,114.50	1,138.26	1,157.87	1,066.95	1,165.30	1,172.17	1,159.81	1,185.45	1,230.16	1,246.36	1,274.70	1,419.41	1,466.38	1,485.75	1,515.62	1,546.94	1,527.49	821.18	777.60	771.76	764.60	765.81	775.26	778.59	787.21	795.96	771.01	755.20	727.77	766.36	945.37	780.68	805.59	842.63	890.48	944.66	774.15	808.15	792.56	829.38	703.80	720.06	449.93	438.42	415.41	400.67	120.26	140.97	68.44	76.42	75.14	83.67	162.61	165.85	158.58	165.03	169.54	168.15	172.74	176.15	175.92	174.16	142.57	118.22	118.22	114.17			19.20	22.28
Long-term debt	766.44	776.67	826.89	857.11	810.91	889.65	959.39	973.12	981.85	963.60	987.22	991.83	1,010.94	1,024.35	947.75	1,031.13	1,036.38	1,019.87	1,033.35	1,071.82	1,097.16	1,120.74	1,234.32	1,282.89	1,321.45	1,339.01	1,373.56	1,352.10	645.78	650.99	656.16	654.81	658.86	667.94	674.39	674.80	679.13	653.60	652.39	633.16	668.86	843.29	689.11	712.94	758.76	804.58	862.91	693.50	725.29	708.07	722.86	604.88	620.50	356.75	369.00	348.75	352.50	75.00	75.00	0.00	0.00	1.80	0.00	75.00	75.00	76.50	75.00	75.00	75.00	76.00	75.00	75.00	75.00		76.50	75.00	75.00	75.00	77.60
Capital lease obligations	29.16	31.47	31.78	32.11	29.34	31.86	32.56	34.49	36.92	38.42	28.66	29.39	32.03	33.91	43.30	46.86	53.94	54.86	56.57	59.18	50.58	53.40	53.52	59.98	57.64	61.82	63.39	65.74	64.97
Other non-current liabilities	27.01	28.78	29.83	29.52	24.93	26.87	25.32	25.09	25.52	25.01	25.49	85.38	88.65	57.14	88.74	103.19	103.27	103.82	41.88	42.60	111.25	113.46	157.82	152.35	132.33	144.56	148.98	152.16	150.69	94.90	40.44	33.72	35.01	38.44	36.74	35.73	36.34	41.21	38.04	29.48	29.67	31.93	30.07	30.47	24.83	23.46	24.22	22.35	27.40	27.83	26.59	26.17	29.25	26.72	25.26	27.94	18.68	12.53	33.48	38.40	43.18	44.10	47.95	50.50
Total liabilities	1,603.99	1,585.83	1,681.72	1,744.79	1,720.66	1,600.97	1,763.36	2,127.92	2,043.15	2,120.44	2,043.79	1,896.36	1,839.17	2,016.71	2,064.92	2,010.30	1,985.78	1,913.96	1,988.94	1,996.62	1,962.48	2,180.31	2,009.59	2,046.84	2,042.10	2,127.57	2,281.82	2,397.74	1,081.56	1,074.22	1,021.39	1,025.02	1,036.15	1,097.04	1,043.58	1,100.40	1,060.53	1,147.38	1,107.42	1,104.29	1,130.17	1,335.81	1,145.76	1,173.90	1,194.28	1,269.30	1,301.19	1,111.54	1,161.40	1,138.16	1,124.80	1,025.31	1,031.59	716.53	743.57	707.41	699.50	347.31	326.94	334.11	349.80	345.91	354.68	335.25	330.06	353.98	337.99	342.83	338.52	339.00	342.01	364.92	372.29	329.42	274.28	274.28	239.11	239.11	266.94	148.84	144.67

Total stockholders' equity +	1,500.64	1,519.08	1,479.18	1,393.50	1,482.60	1,424.33	1,329.63	1,236.76	1,257.05	1,324.30	1,211.04	1,172.53	1,167.63	1,193.19	1,198.22	1,208.36	1,224.67	1,244.78	1,195.55	1,178.56	1,197.72	1,206.60	1,122.84	1,090.74	1,067.80	1,129.97	1,058.94	1,052.58	1,032.58	1,048.23	962.94	940.72	979.02	764.60	771.31	757.90	770.27	754.92	694.76	695.64	704.17	654.40	598.90	598.56	577.22	581.41	520.83	502.67	478.60	543.69	476.70	508.42	525.73	534.36	477.23	495.59	529.18	317.33	287.77	279.54	265.66	255.62	226.71	217.27	230.31	236.06	214.97	203.80	209.79	213.84	216.32	217.59	212.42	241.04	225.01	255.31	270.37	270.37	267.21	278.50	246.12
Common stock and paid-in capital	-362.41	-305.67	-281.23	-275.66	-174.36	-173.76	-169.90	-181.35	-130.16	-70.67	-61.32	-61.91	-73.52	-80.27	14.99	48.25	77.90	113.50	173.74	170.51	196.17	203.11	186.50	170.26	161.40	199.14	183.59	209.05	194.78	184.46	186.86	179.87	203.60	213.73	253.61	243.59	226.15	209.19	215.72	206.16	197.84	237.55	225.82	240.26	245.96	249.99	235.78	233.35	220.52	279.84	263.23	308.72	327.91	334.37	326.91	350.92	379.86	166.19	160.52	162.83	158.75	150.33	148.52	141.41	154.31	157.97	156.44	153.03	155.46	155.37	169.35	172.33	168.00	193.15	163.17	193.47	205.39	205.39	204.86	204.68	195.62
Retained earnings	1,863.05	1,824.74	1,760.41	1,669.16	1,656.96	1,598.09	1,499.53	1,418.10	1,387.22	1,394.97	1,272.35	1,234.44	1,241.15	1,273.46	1,183.23	1,160.11	1,146.77	1,131.28	1,021.81	1,008.05	1,001.55	1,003.49	936.34	920.48	906.40	930.83	875.34	843.53	837.81	863.77	776.08	760.85	775.42	550.87	517.70	514.31	544.12	545.73	479.04	489.48	506.34	416.85	373.08	358.30	331.25	331.42	285.05	269.32	258.08	263.86	213.46	199.70	197.82	199.99	150.32	144.67	149.32	151.14	127.25	116.71	106.91	105.29	78.19	75.86	76.01	78.09	58.53	50.77	54.34	58.47	46.97	45.25	44.43	47.89	61.84	61.84	64.98	64.98	62.36	73.81	50.51
Common shares outstanding	103	103	104	105	107	106	106	106	107	109	109	108	108	111	114	115	116	118	119	119	117	119	118	117	116	119	118	119	116	118	117	116	116	120	120	117	117	118	116	115	120	120	119	119	116	117	116	116	115	118	119	122	118	120	122	118	110	103	103	103	102	102	100	101	101	104	103	102	104	104	104	105	105	107	107	109	114	114	112	115	114

Balance Sheet - ACI WORLDWIDE, INC. (ACIW)

Balance Sheet - ACI WORLDWIDE, INC. (ACIW)