Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,759.78	1,594.29	1,452.58	1,421.90	1,370.60	1,294.32	1,258.29	1,009.78	1,024.19	1,005.70	1,045.98	1,016.15	864.93	666.58	465.10	418.42	405.76	417.65	366.22	347.90
Cost of revenue	897.65	791.78	719.21	696.07	638.87	622.46	617.45	430.35	452.29	444.91	472.30	454.76	343.84	225.64	134.28	129.72	127.65	129.93	140.84	110.75
Gross profit	862.13	802.51	733.37	725.83	731.73	671.86	640.84	579.43	571.91	560.79	573.68	561.39	521.09	440.94	330.81	288.70	278.11	287.72	225.38	237.16
Total operating expenses +	532.22	494.37	512.96	522.00	521.83	527.12	517.09	453.52	487.27	339.66	445.73	423.22	398.04	366.56	264.58	235.05	236.54	266.01	222.96	183.38
Selling, general and administrative	142.71	118.38	117.19	114.19	123.80	152.47	135.30	107.42	153.03	113.62	87.42	95.07	99.30	108.75	71.43	70.10	79.24	105.79	100.59	67.44
Research and development	167.54	146.68	140.76	146.31	144.31	139.29	146.57	143.63	136.92	169.90	145.92	144.21	142.56	133.76	90.18	74.08	77.51	45.90	52.09	40.77
Other operating expenses	221.97	229.31	255.01	261.49	253.72	235.36	235.22	202.47	197.31	56.14	212.39	183.95	156.18	124.06	102.98	90.88	79.79	114.33	70.28	75.17
Operating income	329.91	308.14	220.41	203.84	209.90	144.74	123.76	125.91	84.64	221.13	127.95	138.17	123.05	74.37	66.23	53.65	41.57	21.71	2.42	53.78
Non-operating income (net)	-23.24	-57.73	-72.78	2.80	-34.83	-46.12	-51.55	-34.11	-41.07	-35.55	-14.58	-39.40	-29.89	-9.10	-1.92	-4.95	-8.46	5.84	-6.30	7.10
Income before tax	306.67	250.41	147.63	206.64	175.07	98.63	72.21	91.80	43.57	185.58	113.37	98.77	93.16	65.27	64.31	48.70	33.11	27.56	-3.88	60.88
Income tax expense	80.01	47.29	26.12	64.46	47.27	25.97	5.15	22.88	38.44	56.05	27.94	31.21	29.29	16.42	18.46	21.51	13.48	16.97	5.25	5.51
Net income	226.66	203.12	121.51	142.18	127.79	72.66	67.06	68.92	5.14	129.54	85.44	67.56	63.87	48.85	45.85	27.20	19.63	10.58	-9.13	55.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	425.75	481.60	482.36	401.26	394.57	453.04	451.75	373.48	316.02	476.56	363.02	323.33	289.68	451.81	306.59	340.43	323.08	466.83	316.91	301.67	285.19	387.04	315.88	299.91	291.49	399.92	354.90	297.62	205.86	319.95	245.53	235.00	209.31	326.40	225.74	240.60	231.46	342.73	216.98	219.93	226.07	308.64	238.70	265.82	232.82	290.22	249.64	254.81	221.47	283.16	213.94	205.83	162.00	224.10	155.06	149.80	137.63	135.04	112.15	113.37	104.54	141.24	97.02	92.42	87.74	125.91	104.46	87.17	88.21	107.28	108.56	109.22	92.59	101.28	84.87	98.11	93.29	93.29	88.23	84.76	89.83
Cost of revenue	228.46	226.34	223.14	234.80	213.38	200.09	197.35	203.24	191.11	181.69	177.63	181.34	178.55	178.70	171.75	179.33	166.29	162.06	158.71	158.61	159.49	150.70	158.58	147.35	165.84	173.10	174.17	155.24	114.94	104.28	102.47	116.26	107.34	115.99	107.39	120.36	108.54	110.83	100.27	115.38	118.43	117.10	109.66	126.42	119.12	110.89	110.75	119.49	113.62	100.47	86.84	88.74	67.79	60.47	57.82	61.53	45.82	31.52	33.76	35.95	33.05	34.30	32.04	32.41	30.97	33.58	31.90	31.79	30.39	35.82	45.28	48.01	30.22	34.90	35.22	35.22	34.36	34.36	29.08	27.28	26.56
Gross profit	197.29	255.27	259.22	166.46	181.19	252.95	254.40	170.24	124.91	294.87	185.39	141.98	111.12	273.11	134.84	161.09	156.79	304.77	158.20	143.06	125.70	236.35	157.30	152.56	125.65	226.82	180.73	142.38	90.91	215.67	143.05	118.73	101.97	210.40	118.34	120.24	122.92	231.90	116.71	104.55	107.63	191.54	129.04	139.40	113.70	179.34	138.89	135.32	107.85	182.69	127.10	117.09	94.21	163.63	97.24	88.26	91.80	103.52	78.39	77.41	71.49	106.94	64.97	60.01	56.78	92.34	72.57	55.38	57.82	71.47	63.28	61.21	60.45	66.38	49.65	49.65	58.93	58.93	59.15	57.48	63.27
Total operating expenses +	139.80	146.43	131.52	131.60	122.67	130.66	131.82	116.54	115.35	122.56	123.47	131.46	135.47	124.88	131.35	136.64	129.13	141.97	130.22	127.63	122.01	140.64	126.12	123.43	136.93	124.40	125.42	148.26	119.01	99.26	114.69	120.89	118.68	102.37	106.92	158.69	119.30	111.56	126.06	131.12	-29.08	117.57	105.16	115.74	107.27	100.06	107.02	108.58	107.56	96.71	97.55	105.57	98.22	88.09	88.94	96.12	93.42	66.47	67.12	66.99	64.00	64.14	57.59	55.65	57.68	57.37	60.62	58.62	59.93	53.46	60.32	59.95	62.52	63.53	57.29	57.29	53.97	53.97	56.61	41.96	42.07
Selling, general and administrative	40.22	43.37	34.10	37.65	27.59	33.44	33.95	24.99	26.00	24.52	29.82	31.47	31.38	29.44	30.52	28.36	25.88	34.37	29.72	31.94	27.78	49.78	37.00	29.76	35.93	27.17	27.29	49.32	31.52	20.40	29.54	28.84	28.65	22.70	25.30	72.53	32.50	21.64	31.39	34.44	25.88	20.55	20.28	25.01	21.58	19.94	25.33	24.68	25.12	23.56	24.56	26.15	25.04	21.62	24.53	28.24	34.36	20.19	19.07	15.80	16.36	20.56	16.34	15.74	17.46	17.81	21.06	18.87	21.50	44.20	30.38	24.52	22.68	26.44	42.65	26.19	23.83	41.98	37.31	15.88	15.56
Research and development	44.09	44.96	42.57	41.11	38.91	38.61	37.66	35.41	34.99	34.64	33.74	35.27	37.12	31.96	35.90	40.64	37.81	39.52	35.25	35.03	34.51	31.12	33.57	35.58	39.02	34.60	36.54	39.24	36.19	32.97	36.01	37.86	36.79	30.73	33.94	34.97	37.29	37.67	42.21	46.36	43.52	33.29	36.12	39.43	37.09	31.55	36.32	38.88	37.46	33.38	33.64	38.39	37.15	33.59	34.21	35.03	30.93	20.78	22.48	23.78	23.13	18.72	18.17	18.80	18.40	18.53	20.07	19.93	18.97	9.26	11.39	12.69	12.55	16.41	14.64	13.42	11.99	11.99	10.85	10.19	9.98
Other operating expenses	55.49	58.11	54.85	52.84	56.17	58.61	60.21	56.14	54.36	63.41	59.91	64.73	66.97	63.48	64.93	67.63	65.45	68.07	65.26	60.67	59.72	59.74	55.55	58.09	61.98	62.63	61.59	59.71	51.30	45.89	49.15	54.19	53.24	48.93	47.68	51.19	49.51	52.25	52.46	50.32	-98.48	63.73	48.75	51.30	48.60	48.57	45.37	45.02	44.99	39.78	39.35	41.03	36.03	32.89	30.19	32.86	28.12	25.50	25.57	27.40	24.50	24.86	23.08	21.11	21.82	21.03	19.49	19.82	19.45	0.00	18.55	22.74	27.29	20.67	0.00	17.68	18.15	0.00	8.45	15.90	16.53
Operating income	57.49	108.83	127.71	34.86	58.52	122.29	122.59	53.70	9.56	172.32	61.92	10.52	-24.35	148.22	3.49	24.46	27.67	162.80	27.98	15.42	3.69	95.71	31.18	29.14	-11.28	102.41	55.32	-5.88	-28.09	116.41	28.36	-2.16	-16.70	108.04	11.42	-38.44	3.62	120.34	-9.35	-26.57	136.71	73.97	23.89	23.66	6.43	79.27	31.87	26.74	0.29	85.98	29.56	11.52	-4.01	75.54	8.31	-7.86	-1.61	37.04	11.27	10.42	7.50	42.80	7.39	4.37	-0.91	34.97	11.94	-3.24	-2.11	18.01	2.96	1.26	-2.08	2.85	-7.64	-7.64	4.97	4.97	2.54	15.52	21.20
Non-operating income (net)	-7.07	-9.80	-9.58	-16.99	13.12	-12.03	-15.31	-13.36	-17.03	-18.20	-15.26	-20.54	-18.78	-15.19	30.20	-6.73	-5.49	-8.41	-9.46	-6.96	-10.00	-4.30	-8.64	-9.15	-24.03	-11.76	-18.37	-10.92	-10.49	-7.67	-11.11	-8.65	-6.68	-9.12	-10.27	-12.28	-9.41	-10.48	-6.90	-7.34	-10.38	-11.35	-5.32	9.21	-7.12	-9.57	-6.70	-13.10	-10.03	-11.48	-10.45	-7.36	-0.60	-1.52	-3.83	-2.99	-0.76	-1.05	-0.25	0.08	-0.71	-0.45	-1.79	-2.10	-0.61	-2.82	-0.36	-3.70	-1.59	4.39	0.42	2.00	0.60	-0.96	-2.49	10.50	-0.87	-0.87	1.31	1.40	1.85
Income before tax	50.42	99.04	118.12	17.87	71.64	110.26	107.28	40.34	-7.47	154.12	46.66	-10.02	-43.13	133.03	33.69	17.73	22.18	154.40	18.52	8.46	-6.31	91.41	22.54	19.99	-35.31	90.65	36.95	-16.81	-38.59	108.74	17.25	-10.81	-23.38	98.92	1.16	-50.72	-5.78	109.86	-16.25	-33.92	126.33	62.62	18.57	32.88	-0.69	69.70	25.17	13.65	-9.74	74.50	19.11	4.16	-4.61	74.01	4.48	-10.85	-2.38	36.00	11.02	10.50	6.79	42.35	5.60	2.27	-1.52	32.15	11.59	-6.93	-3.70	22.40	3.38	3.26	-1.48	1.89	-10.13	2.86	4.10	4.10	3.85	16.92	23.06
Income tax expense	12.12	34.70	26.87	5.67	12.77	11.70	25.85	9.45	0.29	31.51	8.75	-3.31	-10.83	42.80	10.58	4.39	6.69	44.93	4.75	1.96	-4.37	24.26	6.67	5.92	-10.89	35.17	5.14	-22.53	-12.62	21.05	2.01	3.76	-3.95	65.76	-2.23	-20.91	-4.17	43.17	-6.43	-17.06	36.85	18.86	3.79	5.83	-0.53	23.33	9.43	2.41	-3.97	24.11	5.35	2.28	-2.44	24.35	-1.18	-6.20	-0.56	12.11	0.48	0.70	5.17	15.25	3.26	2.42	0.57	12.59	3.83	-3.37	0.44	10.90	1.66	2.43	1.99	3.91	-1.51	5.58	1.48	1.48	1.97	-6.38	8.07
Net income	38.31	64.34	91.25	12.20	58.87	98.56	81.43	30.89	-7.75	122.62	37.91	-6.71	-32.31	90.23	23.12	13.34	15.49	109.47	13.76	6.50	-1.95	67.15	15.87	14.08	-24.43	55.49	31.81	5.73	-25.96	87.69	15.23	-14.57	-19.43	33.16	3.39	-29.81	-1.61	66.69	-9.83	-16.86	89.14	43.77	14.78	27.05	-0.16	46.37	15.73	11.24	-5.78	50.39	13.76	1.88	-2.17	49.66	5.66	-4.65	-1.82	23.89	10.54	9.80	1.62	27.10	2.34	-0.15	-2.09	19.56	7.76	-3.56	-4.13	11.50	1.72	0.83	-3.46	-2.02	-8.62	-2.72	2.62	2.62	1.88	22.53	14.99

1 day ago

Ask a follow up