Doyoumoney

	Aug-25	Aug-24	Aug-23	Aug-22	Aug-21	Aug-20	Aug-19	Aug-18	Aug-17	Aug-16	Aug-15	Aug-14	Aug-13	Aug-12	Aug-11	Aug-10	Aug-09	Aug-08	Aug-07	Aug-06
Total cash and short-term investments +	56.23	29.59	50.05	43.54	40.54	125.21	32.29	46.22	16.08	52.89	38.27	47.15	55.88	168.45	95.96	121.19	225.57	42.84	7.80	7.72
Cash and cash equivalents	56.23	29.59	50.05	43.54	40.54	125.21	32.29	46.22	16.08	52.89	38.27	47.15	55.88	168.45	95.96	121.19	225.57	42.84	7.80	7.72
Short-term investments								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	423.31	412.12	435.42	687.61	560.37	491.74	541.09	523.89	471.80	392.46	403.47	382.78	345.37	297.22	266.55	221.01	165.37	216.41	204.19	185.73
Inventories	644.09	643.90	726.52	715.63	624.17	543.11	559.14	518.50	464.96	444.22	506.63	449.81	419.01	393.41	344.85	285.99	246.65	320.43	338.37	298.39
Other current assets	102.93	102.48	105.52	96.85	89.17	77.71	67.10	58.90	105.48	91.92	83.71	81.66	73.24	90.34	51.08	48.35	45.13	42.99	60.20	35.63
Total current assets	1,226.55	1,188.09	1,317.51	1,543.62	1,314.25	1,237.77	1,199.61	1,147.51	1,005.58	981.49	1,032.08	961.42	893.49	920.11	758.43	676.54	682.71	622.68	589.80	527.47
Total non-current assets +	1,235.51	1,274.22	1,226.62	1,185.79	1,147.87	1,144.66	1,111.63	1,141.22	1,093.33	1,083.46	1,069.13	1,099.33	1,049.51	524.77	485.99	476.79	474.83	480.05	485.53	486.83
Property, plant and equipment, net	399.17	418.90	385.57	351.45	347.43	301.98	310.85	311.69	316.31	320.54	291.16	294.35	251.54	174.60	148.81	143.61	131.89	128.93	127.61	122.10
Goodwill	723.70	723.89	718.17	710.13	692.70	677.58	677.27	675.00	633.73	624.08	623.63	629.34	630.32	289.12	277.43	271.77	271.77	272.14	272.81	271.65
Intangible assets	85.46	101.15	110.64	114.33	101.85	104.87	116.67	122.72	110.43	105.31	119.81	138.31	155.32	51.21	48.31	48.75	55.77	62.89	70.83	76.29
Long-term investments								27.03	27.03	27.03	27.02
Other non-current assets
Total assets	2,462.06	2,462.31	2,544.13	2,729.41	2,462.12	2,382.43	2,311.24	2,288.73	2,098.91	2,064.95	2,101.21	2,060.75	1,943.00	1,444.88	1,244.42	1,153.32	1,157.55	1,102.73	1,075.33	1,014.30

Total current liabilities +	729.35	605.43	649.44	725.94	561.93	408.73	446.92	490.52	557.73	478.60	422.34	309.16	213.58	170.52	172.20	190.29	255.84	250.60	173.29	152.73
Accounts payable	225.15	205.93	226.30	217.38	186.33	125.78	160.11	145.13	121.27	110.60	114.33	116.28	113.64	96.64	95.54	81.22	55.35	54.51	69.58	56.88
Short-term debt	339.10	251.85	251.10	344.24	215.09	142.80	175.45	224.10	331.99	267.05	213.52	96.83	14.18	2.01		39.36	154.11	134.73	33.47	7.84
Current portion of long-term debt	316.87	229.91	229.94	325.68	202.43	122.25	175.45	224.10	331.99	267.05	25.17	25.00
Deferred revenue
Other current liabilities	165.09	135.55	158.92	151.95	134.65	126.05	100.04	107.91	91.85	87.41	49.85	96.05	85.76	71.86	76.66	69.70	46.39	61.36	70.24	73.72
Total non-current liabilities +	336.22	455.60	402.12	641.19	738.32	653.12	380.44	410.95	316.05	487.97	346.00	353.02	339.04	87.25	79.11	63.16	96.17	140.51	174.16	222.30
Long-term debt	168.83	278.85	224.39	468.73	583.62	494.57	266.43	311.24	200.99	339.77	214.12	240.24	241.57	2.19	0.00		39.37	98.47	142.20	192.99
Capital lease obligations	53.11	59.41	67.09	66.18	50.36	56.19								2.19
Other non-current liabilities				47.62	9.44	34.38
Total liabilities	1,065.56	1,061.03	1,051.55	1,367.13	1,300.24	1,061.86	827.36	901.47	873.77	966.58	768.34	662.18	552.62	257.77	251.31	253.44	352.01	391.11	347.45	375.03

Total stockholders' equity +	1,388.21	1,391.80	1,479.16	1,350.43	1,150.87	1,314.95	1,478.55	1,387.25	1,225.14	1,098.38	1,332.87	1,398.56	1,390.38	1,187.11	993.11	899.88	805.54	711.61	727.88	639.27
Common stock and paid-in capital	955.59	934.95	724.16	669.14	618.56	565.43	531.90	61.43	56.33	58.23	100.49	112.50	257.52	216.15	217.96	223.91	228.22	-46.74	118.16	161.97
Retained earnings	432.62	456.85	755.01	681.29	532.32	749.52	946.65	1,325.82	1,168.81	1,040.15	1,232.38	1,286.07	1,132.87	970.97	775.15	675.97	577.32	758.35	609.71	477.31
Common shares outstanding	56	56	56	56	56	56	56	57	57	61	61	62	63	63	63	63	63	65	67	68

Show Quarterly Balance Sheet

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total cash and short-term investments +	46.19	40.25	56.23	71.69	41.28	57.27	29.59	25.93	22.23	25.81	50.05	58.43	49.62	26.33	43.54	28.85	41.75	62.88	40.54	27.43	20.24	53.10	125.21	353.39	44.87	27.78	32.29	38.77	58.19	11.62	46.22	39.99	31.61	20.25	16.08	27.58	35.60	32.12	52.89	32.33	23.96	37.88	38.27	24.86	27.43	46.70	47.15	45.36	45.32	48.43	55.88	58.02	243.95	233.51	168.45	110.95	108.88	128.23	95.96	136.77	75.70	80.55	121.19	167.90	245.95	250.62	225.57	208.19	137.93	91.26	42.84	6.10	7.35	5.09	7.80	9.89	5.05	10.34	7.72	135.15	102.21
Cash and cash equivalents	46.19	40.25	56.23	71.69	41.28	57.27	29.59	25.93	22.23	25.81	50.05	58.43	49.62	26.33	43.54	28.85	41.75	62.88	40.54	27.43	20.24	53.10	125.21	353.39	44.87	27.78	32.29	38.77	31.17	11.62	46.22	39.99	31.61	20.25	16.08	27.58	35.60	32.12	52.89	32.33	23.96	37.88	38.27	24.86	27.43	46.70	47.15	45.36	45.32	48.43	55.88	58.02	243.95	233.51	168.45	110.95	108.88	128.23	95.96	136.77	75.70	80.55	121.19	167.90	245.95	250.62	225.57	208.19	137.93	91.26	42.84	6.10	7.35	5.09	7.80	9.89	5.05	10.34	7.72	133.02	95.83
Short-term investments																													27.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																		2.13	6.38
Accounts receivable, net	373.55	430.73	423.31	410.55	395.30	407.80	412.12	419.81	428.70	414.28	435.42	438.56	412.69	685.83	687.61	667.02	619.91	578.65	560.37	564.96	527.23	493.69	491.74	544.45	536.90	536.88	541.09	546.49	540.76	531.41	523.89	510.83	501.07	479.39	471.80	436.73	429.86	391.69	392.46	395.46	389.36	387.56	403.47	406.22	406.56	391.43	382.78	369.54	365.07	348.67	345.37	337.78	304.71	288.29	297.22	298.09	291.97	269.87	266.55	257.09	246.60	225.49	221.01	212.87	194.47	177.81	165.37	159.92	175.17	201.56	216.41	214.45	223.51	210.80	204.19	196.30	197.89	184.76	185.73	145.27	146.16
Inventories	677.38	660.48	644.09	649.36	644.97	636.65	643.90	665.64	685.37	709.36	726.52	726.86	747.47	726.42	715.63	679.52	657.71	622.62	624.17	598.33	532.54	521.30	543.11	575.09	556.40	539.43	559.14	560.80	572.59	527.98	518.50	512.30	498.99	469.43	464.96	466.48	464.59	453.97	444.22	462.14	464.23	492.45	506.63	510.78	506.06	493.66	449.81	429.43	393.56	416.32	419.01	414.27	364.73	387.62	393.41	392.51	377.91	360.53	344.85	321.86	305.10	299.07	285.99	266.07	242.81	243.28	246.65	261.08	289.22	324.71	320.43	346.50	343.47	357.94	338.37	317.15	309.75	306.53	298.39	254.40	241.71
Other current assets	132.60	128.05	102.93	105.16	112.81	104.67	102.48	101.47	128.61	121.52	105.52	92.37	105.00	120.00	96.85	92.18	97.44	84.26	89.17	116.95	105.34	80.22	77.71	83.02	74.38	66.73	67.10	69.72	99.39	121.86	58.90	106.11	112.51	108.88	105.48	99.38	91.54	82.95	91.92	84.03	94.02	86.92	83.71	80.62	93.03	86.42	81.66	76.75	76.27	68.64	73.24	75.30	70.51	65.20	61.03	65.16	60.05	53.43	51.08	45.88	47.90	47.30	48.35	45.04	44.56	41.62	45.13	41.20	38.66	41.04	42.99	41.48	39.38	42.49	39.45	39.66	37.62	34.83	35.63	32.61	28.31
Total current assets	1,229.73	1,259.52	1,226.55	1,236.76	1,194.36	1,206.39	1,188.09	1,212.85	1,264.91	1,270.97	1,317.51	1,316.22	1,314.77	1,558.57	1,543.62	1,467.56	1,416.81	1,348.41	1,314.25	1,307.67	1,185.35	1,148.32	1,237.77	1,555.95	1,212.55	1,170.82	1,199.61	1,215.77	1,243.90	1,131.93	1,147.51	1,116.19	1,087.92	1,023.52	1,005.58	980.48	975.83	919.25	981.49	973.96	971.56	1,004.81	1,032.08	1,022.49	1,033.07	1,018.21	961.42	921.08	880.23	882.06	893.49	885.37	983.90	974.61	920.11	866.71	838.81	812.07	758.43	761.60	675.30	652.41	676.54	691.88	727.79	713.33	682.71	670.39	640.97	658.57	622.68	608.53	613.71	616.32	589.80	563.00	550.32	536.46	527.47	567.43	518.39
Total non-current assets +	1,221.09	1,227.54	1,235.51	1,238.83	1,267.82	1,267.13	1,274.22	1,254.95	1,236.48	1,222.76	1,226.62	1,210.46	1,209.69	1,190.83	1,185.79	1,151.76	1,148.10	1,147.94	1,147.87	1,116.65	1,116.89	1,138.34	1,144.66	1,153.76	1,164.49	1,168.95	1,111.63	1,108.58	1,114.21	1,132.87	1,141.22	1,139.55	1,077.31	1,084.70	1,093.33	1,070.57	1,075.69	1,080.23	1,083.46	1,049.18	1,053.89	1,064.72	1,069.13	1,070.75	1,078.98	1,090.03	1,099.33	1,097.35	1,089.60	1,085.68	1,049.51	1,034.13	542.76	533.35	524.77	512.39	510.66	487.84	485.99	470.12	474.00	471.05	476.79	469.14	469.28	470.74	474.83	469.35	473.22	476.87	480.05	469.66	474.10	479.62	485.53	481.70	486.07	486.54	486.83	200.96	196.61
Property, plant and equipment, net	391.46	395.29	399.17	398.31	422.86	417.45					385.57	367.21	298.66	297.11	351.45	299.14	351.83	351.80	347.43	296.20	293.34	297.78	301.98	307.15	311.27	312.32	310.85	306.56	307.31	307.59	311.69	311.26	308.12	311.85	316.31	317.30	318.98	319.70	320.54	286.25	287.56	292.69	291.16	289.07	291.84	293.23	294.35	291.10	280.03	272.68	251.54	234.64	201.63	187.62	174.60	162.59	158.19	154.90	148.81	147.65	147.50	142.88	143.61	139.70	135.35	132.33	131.89	131.98	131.40	130.31	128.93	124.34	123.95	125.41	127.61	127.32	127.35	123.48	122.10	108.67	103.98
Goodwill	724.46	723.35	723.70	723.46	721.66	722.62	723.89	721.93	722.10	718.32	718.17	718.30	718.18	709.75	710.13	692.67	692.48	691.87	692.70	679.92	678.41	677.89	677.58	676.26	677.04	677.33	677.27	676.85	677.50	674.46	675.00	672.79	633.41	633.53	633.73	623.06	623.30	623.47	624.08	624.00	623.04	623.31	623.63	625.26	625.14	627.87	629.34	629.39	628.61	630.13	630.32	632.80	289.12	289.12	289.12	289.12	288.07	277.43	277.43	272.04	272.00	271.77	271.77	271.77	271.77	271.77	271.77	271.77	271.77	272.14	272.14	272.14	272.81	272.81	272.81	272.81	272.57	272.57	271.65	63.20	63.20
Intangible assets	77.83	81.52	85.46	89.44	93.14	96.83	101.15	102.85	106.83	106.89	110.64	114.26	117.87	110.70	114.33	93.42	96.06	98.42	101.85	97.61	99.76	102.55	104.87	107.20	110.64	113.74	116.67	119.78	123.06	119.76	122.72	125.77	105.31	107.73	110.43	99.01	101.10	103.14	105.31	107.42	111.19	115.52	119.81	124.43	128.47	133.58	138.31	142.52	146.31	151.08	155.32	159.81	45.88	48.55	51.21	53.89	56.54	46.11	48.31	44.71	46.60	46.99	48.75	50.52	52.24	54.01	55.77	57.50	59.29	61.05	62.89	64.84	66.99	68.91	70.83	72.75	74.68	76.60	76.29	63.20	63.20
Long-term investments																														27.03	27.03	27.03	27.03		27.03				27.03				27.02
Other non-current assets
Total assets	2,450.82	2,487.07	2,462.06	2,475.59	2,462.18	2,473.52	2,462.31	2,467.79	2,501.39	2,493.72	2,544.13	2,526.68	2,524.46	2,749.40	2,729.41	2,619.32	2,564.92	2,496.34	2,462.12	2,424.32	2,302.24	2,286.65	2,382.43	2,709.71	2,377.03	2,339.77	2,311.24	2,324.35	2,358.12	2,264.80	2,288.73	2,255.73	2,165.22	2,108.21	2,098.91	2,051.04	2,051.52	1,999.48	2,064.95	2,023.14	2,025.45	2,069.52	2,101.21	2,093.24	2,112.05	2,108.24	2,060.75	2,018.43	1,969.83	1,967.74	1,943.00	1,919.49	1,526.66	1,507.95	1,444.88	1,379.10	1,349.46	1,299.90	1,244.42	1,231.72	1,149.30	1,123.46	1,153.32	1,161.02	1,197.07	1,184.07	1,157.55	1,139.74	1,114.20	1,135.44	1,102.73	1,078.20	1,087.82	1,095.94	1,075.33	1,044.70	1,036.39	1,023.00	1,014.30	768.40	715.00

Total current liabilities +	709.04	726.30	729.35	644.27	622.63	626.29	605.43	583.51	630.43	627.86	649.44	683.48	645.28	726.76	725.94	619.81	597.17	586.28	561.93	768.82	553.21	513.99	408.73	592.01	694.56	403.83	446.92	486.07	567.89	477.12	490.52	528.49	494.44	532.12	557.73	525.50	497.96	458.46	478.60	293.52	332.58	376.23	422.34	456.89	512.44	509.31	309.16	250.93	252.81	290.33	213.58	244.85	145.04	173.04	170.52	166.75	162.21	164.36	172.20	146.61	135.00	165.63	190.29	191.83	279.17	269.73	255.84	243.60	233.47	259.54	250.60	193.49	244.85	189.07	173.29	169.87	178.24	165.13	152.73	102.52	89.74
Accounts payable	222.14	220.11	225.15	212.97	213.06	208.70	205.93	205.64	208.11	188.98	226.30	209.86	207.55	212.79	217.38	199.48	191.44	177.82	186.33	195.86	170.49	143.52	125.78	126.94	155.30	142.73	160.11	146.82	162.67	154.90	145.13	133.68	133.69	124.92	121.27	112.16	124.30	112.36	110.60	113.11	110.95	103.04	114.33	114.38	117.28	130.56	116.28	112.92	108.43	107.77	113.64	106.08	86.60	84.12	96.64	101.48	96.32	88.31	95.54	87.21	87.21	79.07	81.22	75.47	64.75	58.43	55.35	46.49	42.56	54.72	54.51	64.15	59.07	71.36	69.58	58.93	67.77	57.93	56.88	48.95	44.94
Short-term debt	338.72	338.54	339.10	258.75	253.98	251.21	251.85	228.57	279.52	264.74	251.10	308.85	294.93	344.77	344.24	267.37	263.54	216.95	215.09	427.12	241.36	42.41	142.80	332.37	431.95	159.92	175.45	246.30	308.56	210.98	224.10	284.22	260.35	291.68	331.99	314.17	278.07	238.36	267.05	83.75	136.50	149.25	213.17	238.00	313.00	260.00	96.83	26.88	58.75	67.29	14.18	50.53	2.53	2.16	2.01	2.83	3.31	2.56	28.53	0.04	0.09	18.82	39.36	59.86	167.67	161.79	154.11	146.42	143.85	141.29	134.73	41.16	132.60	46.04	33.47	48.22	53.22	15.53	7.84	0.15	0.15
Current portion of long-term debt	317.04	316.67	316.87	236.06	233.85	229.87	229.91	206.13	257.70	243.91	229.94	290.28	275.15	326.24	325.68	250.90	251.27	204.48	202.43	412.55	222.68	23.23	122.25	310.48	410.36	138.88	175.45	246.30	308.56	210.98	223.61	284.22	260.35	291.68	331.99	515.15	278.07	238.36	50.05	84.64			25.17				25.00
Deferred revenue
Other current liabilities	148.18	167.65	165.09	172.55	155.60	166.38	135.55	149.30	142.80	174.14	158.92	164.76	142.80	169.20	151.95	152.96	142.20	190.27	133.37	145.84	140.09	326.79	124.79	132.70	106.06	99.99	100.04	92.96	96.66	111.24	121.29	110.60	100.40	115.53	104.47	99.17	95.59	107.74	100.95	95.77	84.17	122.74	94.84	103.35	80.82	116.94	96.05	109.48	84.06	115.28	85.76	88.24	55.91	86.75	71.86	62.44	62.58	73.49	76.66	59.36	30.80	67.75	69.70	56.50	46.75	49.51	46.39	50.70	47.06	63.53	61.36	88.18	53.19	71.67	70.24	62.73	57.25	91.66	88.01	53.42	44.64
Total non-current liabilities +	356.55	377.94	336.22	455.76	474.96	463.83	455.60	470.07	467.47	467.64	402.12	340.66	445.18	624.22	641.19	691.55	732.44	717.04	738.32	503.62	630.49	641.78	653.12	817.41	419.66	419.57	380.44	384.41	384.38	411.37	410.95	328.19	324.75	316.06	316.05	302.55	372.63	406.99	487.97	309.01	321.67	334.35	346.00	333.81	340.16	346.55	353.02	343.55	349.14	352.15	339.04	327.53	87.05	87.30	87.25	86.52	79.24	84.70	79.11	75.52	71.60	64.80	63.16	60.33	59.31	76.84	96.17	108.10	119.10	129.70	140.51	150.05	155.67	163.62	174.16	184.59	208.95	215.63	222.30	28.68	27.95
Long-term debt	194.11	213.65	168.83	284.97	304.59	289.49	278.85	299.31	294.31	294.24	224.39	174.02	273.94	453.87	468.73	539.05	584.18	558.32	583.62	346.46	459.76	466.91	494.57	667.23	267.53	267.58	266.43	284.69	284.67	311.66	283.79	251.30	250.90	201.00	200.99	200.98	271.06	305.42	339.77	177.88	190.53	203.22	214.79	221.11	227.43	233.77	240.24	246.07	251.67	254.67	241.57	242.35	1.99	2.24	2.19	2.30	2.51	2.79	0.00	0.00	0.00	0.00		0.05	0.09	18.82	39.37	59.91	72.76	85.62	98.47	111.33	121.62	131.91	142.20	152.49	177.53	185.26	192.99	0.71	0.75
Capital lease obligations	47.58	49.72	53.11	54.93	51.21	56.39	59.41	62.47	63.21	62.43	67.09	61.47	66.40	64.22	66.18	60.11	52.83	54.15	50.36	40.58	57.60	56.64	56.19	58.05	59.71	59.02																											1.99	2.24	2.19	2.30	2.51	2.79
Other non-current liabilities													46.58	45.69	47.62	43.65		49.89	9.44	35.45	47.08	53.16	34.38	36.16	38.12	37.98																																		75.52	71.53	64.80
Total liabilities	1,065.59	1,104.24	1,065.56	1,100.03	1,097.59	1,090.12	1,061.03	1,053.59	1,097.90	1,095.50	1,051.55	1,024.13	1,090.46	1,350.98	1,367.13	1,311.35	1,329.61	1,303.31	1,300.24	1,272.44	1,183.70	1,155.77	1,061.86	1,409.42	1,114.22	823.40	827.36	870.47	952.27	888.49	901.47	856.68	819.19	848.18	873.77	828.05	870.60	865.45	966.58	602.52	654.24	710.58	768.34	790.70	852.60	855.86	662.18	594.48	601.95	642.48	552.62	572.38	232.09	260.34	257.77	253.27	241.45	249.06	251.31	222.13	206.60	230.43	253.44	252.15	338.49	346.57	352.01	351.70	352.57	389.24	391.11	343.54	400.52	352.69	347.45	354.47	387.19	380.76	375.03	131.20	117.69

Total stockholders' equity +	1,383.57	1,381.17	1,388.21	1,367.09	1,356.49	1,375.08	1,391.80	1,401.62	1,390.51	1,385.07	1,479.16	1,489.26	1,420.93	1,386.34	1,350.43	1,296.13	1,223.97	1,182.75	1,150.87	1,144.65	1,112.11	1,124.48	1,314.95	1,294.90	1,257.30	1,510.86	1,478.55	1,448.44	1,400.24	1,376.31	1,387.25	1,399.05	1,346.04	1,260.03	1,225.14	1,222.99	1,180.92	1,134.03	1,098.38	1,420.62	1,371.21	1,358.94	1,332.87	1,302.54	1,259.45	1,252.38	1,398.56	1,423.95	1,367.88	1,325.26	1,390.38	1,347.11	1,294.57	1,247.61	1,187.11	1,125.82	1,108.01	1,050.85	993.11	1,009.59	942.70	893.03	899.88	908.87	858.58	837.50	805.54	788.04	761.63	746.20	711.61	734.66	687.30	743.25	727.88	690.24	649.21	642.24	639.27	637.20	597.31
Common stock and paid-in capital	963.36	954.45	955.59	943.56	933.68	931.74	934.95	931.53	926.64	920.11	724.16	712.90	695.11	682.77	669.14	654.68	639.69	626.17	618.56	615.89	588.36	576.52	565.43	555.87	553.90	540.72	531.90	53.89	50.27	59.82	61.43	67.27	60.35	58.90	56.33	89.20	84.21	65.42	58.23	98.56	87.45	98.15	100.49	104.47	100.02	119.70	112.50	180.03	168.01	154.33	257.52	251.54	242.30	232.43	216.15	208.04	244.58	231.65	217.96	279.78	260.90	246.96	223.91	263.15	244.42	241.35	228.22	-32.08	-43.20	-44.79	-46.74	14.25	6.89	98.59	118.16	116.01	109.00	133.77	161.97	184.79	172.70
Retained earnings	420.21	426.72	432.62	423.53	422.81	443.35	456.85	470.09	463.87	464.96	755.01	776.37	725.83	703.57	681.29	641.44	584.28	556.59	532.32	528.77	523.76	547.96	749.52	739.04	703.40	970.14	946.65	1,394.55	1,349.97	1,316.49	1,325.82	1,331.79	1,285.68	1,201.13	1,168.81	1,133.79	1,096.71	1,068.62	1,040.15	1,322.06	1,283.76	1,260.79	1,232.38	1,198.07	1,159.43	1,132.68	1,286.07	1,243.92	1,199.87	1,170.93	1,132.87	1,095.57	1,052.26	1,015.19	970.97	917.78	863.44	819.19	775.15	729.81	681.80	646.08	675.97	645.71	614.16	596.15	577.32	820.12	804.82	790.99	758.35	720.41	680.41	644.67	609.71	574.23	540.21	508.47	477.31	452.41	424.61
Common shares outstanding	56	56	56	56	56	56	56	56	56	57	56	56	56	56	56	56	56	56	56	56	56	56	56	56	56	55	55	55	55	56	57	57	57	57	57	57	57	57	60	61	61	61	61	61	62	62	62	62	62	63	63	63	63	63	63	63	63	63	64	64	63	63	63	63	63	63	63	62	62	62	63	64	65	67	67	67	67	68	68	69	68

Balance Sheet - MSC INDUSTRIAL DIRECT CO INC (MSM)

Balance Sheet - MSC INDUSTRIAL DIRECT CO INC (MSM)