Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 185.16 71.54 64.98 65.70 17.63 15.65 10.92
Cost of revenue 92.00 39.51 43.61 42.39 12.61 10.30 4.63
Gross profit 93.16 32.03 21.37 23.31 5.02 5.35 6.29
Total operating expenses + 321.15 -452.07 15.14 107.73 20.90 22.86 18.70 0.91 0.00
Operating income -227.99 484.10 6.24 -84.42 -15.89 -17.50 -12.42 -0.91 0.00
Non-operating income (net) 56.70 9.26 14.57 -20.18 -17.46 -16.43 0.11 0.95 0.00
Income before tax -171.29 493.36 20.81 -104.60 -33.34 -33.93 -12.31 0.05 0.00
Income tax expense -18.12 59.61 -18.80 -0.39 -2.26 0.00 0.08
Net income -153.17 428.94 39.61 -104.21 -31.33 -33.91 -12.31 -0.03 0.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Sep-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17
Total revenue 62.12 78.32 64.22 1.38 12.34 15.66 11.61 5.52 7.49 5.48 5.28 5.08 2.85 3.06 3.49 4.25 4.05 5.14 4.91 4.01 4.11 3.71 3.00 3.07 3.19
Cost of revenue 29.60 36.73 43.49 2.12 11.65 -0.06 15.44 7.10 8.08 8.05 6.68 6.72 2.38 3.03 2.62 3.00 3.81 3.21 3.23 2.51 2.24 2.91 2.85 1.42 1.40
Gross profit 32.52 41.59 20.73 -0.75 0.69 15.72 -3.83 -1.58 -0.59 -2.57 -1.40 -1.64 0.46 0.04 0.87 1.24 0.24 1.93 1.68 1.51 1.87 0.80 0.15 1.65 1.80
Total operating expenses + 150.72 146.21 2.81 1.69 135.64 -463.17 4.46 3.97 2.67 1.20 1.22 0.20 3.74 3.74 5.91 5.69 5.67 5.46 7.73 5.01 4.64 5.70 6.30 7.13 4.71 0.21 0.37 0.31 0.14 0.09 0.00
Operating income -118.20 -104.63 17.91 -2.43 -134.95 0.26 -8.29 -5.55 -3.26 -3.77 -2.62 -1.84 -3.28 -3.71 -5.04 -4.45 -5.44 -3.54 -6.05 -3.51 -2.77 -4.89 -6.15 -5.48 -2.92 -0.21 -0.37 -0.31 -0.14 -0.09 0.00
Non-operating income (net) 37.36 37.81 -12.69 -2.83 20.86 294.68 7.14 1.54 -8.48 -4.32 0.00 -5.07 -8.91 -1.51 -15.59 -16.86 -13.76 1.98 -0.05 -2.95 -9.44 0.14 0.73 0.03 0.07 0.34 0.32 0.27 0.27 0.09 0.00
Income before tax -80.84 -66.81 5.23 -5.26 -114.09 294.94 -1.15 -4.01 -11.74 -8.09 -2.62 -6.91 -12.19 -5.21 -20.63 -21.31 -19.20 -1.55 -6.10 -6.45 -12.22 -4.75 -5.42 -5.45 -2.85 0.12 -0.05 -0.04 0.13 0.00 0.00
Income tax expense 0.96 -7.36 1.75 -13.47 34.77 -0.57 33.90 -0.45 -0.04 -0.13 -0.10 -2.27 0.00 0.01 0.00 0.03 0.04 0.01 0.03 0.01 0.01
Net income -81.79 -59.45 3.48 -5.26 -100.62 260.16 -0.58 -4.01 -11.74 -8.09 -2.62 -6.91 -25.23 -2.30 -29.57 -21.95 -17.21 -1.55 -6.11 -6.46 -12.22 -4.74 -4.71 -5.35 -2.85 0.09 -0.06 -0.08 0.12 -0.01 0.00
1 day ago