Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,336.90 4,861.45 4,232.28 3,558.18 3,379.16 2,922.27 2,846.49 2,586.08 2,469.98 2,284.27 2,131.85 2,034.86 1,903.74 1,734.10 1,597.48 1,564.62 1,514.02 1,589.94 1,846.23 1,807.87
Cost of revenue 3,157.73 4,540.15 3,714.21 3,217.91 2,816.38 2,563.04 2,445.53 2,324.49 2,147.41 2,006.52 1,848.34 1,781.97 1,701.72 1,647.13 1,541.39 1,437.97 1,429.33 1,497.25 1,496.44 1,438.32
Gross profit 2,180.41 321.30 518.07 340.27 562.78 359.24 400.96 261.59 322.58 277.75 283.52 252.89 202.03 86.97 56.08 126.65 84.69 92.69 349.79 369.55
Total operating expenses + 1,590.81 63.26 59.66 60.08 57.47 56.25 64.57 49.87 60.61 57.80 50.82 55.76 58.22 49.33 44.68 42.50 45.50 52.53 157.04 149.04
Operating income 589.60 258.03 458.41 280.19 505.31 302.99 336.39 211.72 261.97 219.96 232.69 197.13 143.80 37.64 11.40 84.15 39.19 40.17 192.76 220.51
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 589.60 258.03 458.41 280.19 505.31 302.99 336.39 211.72 261.97 219.96 232.69 197.13 143.80 37.64 11.40 84.15 39.19 40.17 192.76 220.51
Income tax expense 123.20 51.02 93.17 55.30 101.47 56.63 64.77 32.78 93.14 61.46 66.83 55.30 36.39 -0.33 -11.28 13.40 -5.47 -3.93 46.26 56.94
Net income 466.41 207.01 365.24 224.89 403.84 246.36 271.62 178.94 168.83 158.50 165.86 141.83 106.42 37.96 22.03 66.97 36.40 43.76 146.50 163.57
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,351.30 1,364.90 1,360.11 1,326.86 1,285.19 1,256.31 1,244.31 1,196.04 1,164.96 1,110.79 1,081.09 1,040.60 999.82 952.28 895.02 864.82 846.06 884.59 865.04 840.52 803.91 798.43 776.57 682.43 665.07 728.90 710.43 708.20 698.96 643.00 664.47 651.92 626.69 633.74 621.29 614.49 600.47 582.36 581.69 568.75 551.47 545.53 540.46 521.97 523.89 503.58 515.36 506.85 509.07 488.03 486.81 468.95 459.95 448.98 436.87 428.91 419.35 400.38 394.07 399.57 403.46 394.09 389.70 387.72 393.11 389.80 390.18 377.20 356.85 380.40 389.21 433.35 439.05 466.61 455.47 462.04 462.11 458.95 450.79 455.46 442.67
Cost of revenue 815.50 1,196.70 1,197.03 1,118.63 66.18 1,115.91 1,259.75 1,039.71 943.14 955.51 949.78 865.79 830.49 829.68 799.76 757.98 733.28 760.90 670.84 651.36 625.76 679.62 625.48 632.17 617.67 625.48 601.05 601.33 581.42 583.82 569.98 589.27 556.10 541.60 541.01 514.87 518.88 510.09 489.21 480.37 467.35 459.96 461.33 449.72 430.16 429.03 452.97 469.81 440.39 428.63 423.32 409.38 443.05 404.10 419.12 380.86 368.28 422.07 389.72 364.25 354.88 359.06 356.08 370.15 353.91 356.55 353.57 365.30 367.51 374.37 375.77 380.75 404.17 372.39 375.94 369.21 387.44 363.91 361.01 349.18
Gross profit 535.80 1,364.90 163.41 129.83 166.56 1,256.31 128.40 -63.71 125.25 167.66 125.58 90.82 134.03 121.79 65.34 65.06 88.08 151.30 104.15 169.68 152.55 172.67 96.95 56.94 32.90 111.23 84.94 107.16 97.63 61.59 80.65 81.93 37.42 77.64 79.69 73.47 85.60 63.48 71.60 79.54 71.10 78.19 80.49 60.64 74.17 73.43 86.33 53.88 39.26 47.65 58.18 45.62 50.57 5.93 32.77 9.79 38.48 32.10 -28.00 9.85 39.21 39.21 30.64 31.64 22.97 35.90 33.62 23.62 -8.45 12.89 14.84 57.58 58.29 466.61 83.08 86.10 92.90 458.95 86.87 94.46 93.49
Total operating expenses + 411.60 1,208.70 17.70 20.93 27.67 1,137.23 11.91 16.39 22.68 10.68 13.06 16.67 19.27 14.04 12.70 15.15 18.19 12.47 11.51 16.48 16.91 13.63 11.69 14.25 16.90 9.93 13.77 16.93 23.94 9.45 13.52 9.41 17.48 9.49 12.37 14.55 18.02 13.15 16.16 17.23 19.23 14.39 14.66 13.88 17.88 16.23 11.00 14.36 14.18 13.40 13.70 9.42 21.70 11.11 12.46 10.48 15.29 12.20 9.48 9.95 13.05 9.81 8.58 8.79 15.32 9.80 11.80 11.38 12.53 38.76 13.36 21.50 31.69 466.61 36.37 38.32 43.70 458.95 36.19 37.16 39.22
Operating income 124.20 156.20 145.71 108.91 138.89 119.08 116.49 -80.10 102.57 156.98 112.52 74.16 114.76 107.75 52.64 49.90 69.89 138.84 92.64 153.20 135.63 159.04 85.26 42.69 16.00 101.29 71.18 90.23 73.69 52.14 67.13 72.53 19.93 68.15 67.32 58.93 67.57 50.33 55.44 62.31 51.88 63.80 65.84 46.77 56.29 57.20 75.33 39.52 25.08 34.25 44.49 36.20 28.87 -5.18 20.31 -0.69 23.19 19.90 -37.48 -0.10 26.16 29.40 22.06 22.85 7.65 26.09 21.83 12.25 -20.98 -25.87 1.48 36.09 26.60 54.70 46.71 47.79 49.20 64.62 50.68 57.30 54.27
Non-operating income (net) 0.00 39.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.64 0.00 0.00 0.00 -6.37 0.00 0.00 0.00
Income before tax 124.20 196.10 145.71 108.91 138.89 119.08 116.49 -80.10 102.57 156.98 112.52 74.16 114.76 107.75 52.64 49.90 69.89 123.84 92.64 153.20 135.63 159.04 85.26 42.69 16.00 101.29 71.18 90.23 73.69 52.14 67.13 72.53 19.93 68.15 67.32 58.93 67.57 50.33 55.44 62.31 51.88 63.80 65.84 46.77 56.29 57.20 75.33 39.52 25.08 34.25 44.49 36.20 28.87 -5.18 20.31 -0.69 23.19 19.90 -37.48 -0.10 26.16 29.40 22.06 22.85 7.65 26.09 21.83 12.25 -20.98 -25.87 1.48 36.09 26.60 49.06 46.71 47.79 49.20 58.26 50.68 57.30 54.27
Income tax expense 26.50 40.90 30.37 22.96 28.99 23.54 24.21 -16.78 20.05 32.13 23.31 15.55 22.19 21.24 10.11 10.38 13.56 24.87 18.93 31.32 26.36 31.98 15.38 8.51 0.76 19.43 15.03 17.96 12.35 6.38 11.70 13.71 1.01 37.91 20.60 17.50 17.13 10.97 16.94 18.71 14.84 18.41 18.84 13.00 16.58 15.85 22.16 10.18 7.11 8.91 11.83 9.08 6.56 -6.49 2.04 -0.98 5.10 3.77 -20.17 -1.57 5.66 5.60 3.23 2.76 1.05 4.45 1.22 -3.11 -8.03 -11.48 -6.76 7.43 6.10 12.82 9.60 11.90 11.95 14.71 12.63 15.30 14.29
Net income 97.70 155.20 115.34 85.94 109.90 95.54 92.28 -63.32 82.52 124.85 89.21 58.61 92.57 86.51 42.53 39.52 56.33 98.98 73.71 121.88 109.27 127.06 69.88 34.18 15.24 81.86 56.15 72.27 61.35 45.76 55.44 58.82 18.93 30.24 46.72 41.43 50.44 39.36 38.50 43.60 37.03 45.39 47.00 33.77 39.71 41.35 53.16 29.34 17.97 25.34 32.65 27.12 21.31 1.31 18.27 0.29 18.09 16.13 -17.97 1.47 20.50 23.78 17.20 18.77 5.80 20.58 13.01 15.69 -12.88 -14.39 8.99 28.65 20.50 36.24 37.12 35.89 37.25 43.54 38.06 42.00 39.98
1 day ago