Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	142,369.54	133,498.91	126,048.70	143,634.71	109,732.84	74,058.06	83,004.73	90,697.98	80,007.42	77,353.00	75,655.27	67,736.30	60,940.20	53,919.42	48,661.30	42,481.71	63,003.79	28,268.00	19,919.66	4,782.52
Cost of revenue	133,010.70	124,883.16	116,730.47	136,276.26	104,827.97	70,056.45	78,208.79	84,537.37	72,735.78	70,342.70	68,933.70	62,304.63	56,165.40	49,797.20	45,139.60	39,322.89	58,286.85	26,152.30	18,222.70	3,850.57
Gross profit	9,358.84	8,615.75	9,318.23	7,358.45	4,904.88	4,001.61	4,795.94	6,160.62	7,271.64	7,010.30	6,721.57	5,431.67	4,774.80	4,122.22	3,521.70	3,158.82	4,716.94	2,115.70	1,696.96	931.94
Total operating expenses +	4,505.91	3,542.63	4,752.32	4,021.70	3,117.86	2,455.65	2,744.71	3,948.06	4,222.26	3,898.40	3,736.07	3,182.93	2,671.10	2,427.83	2,069.70	1,834.34	2,540.18	1,402.30	1,210.90	602.34
Selling, general and administrative	2,249.41	1,872.09	2,018.16	1,534.48	1,466.55	993.99	1,311.65	1,625.84	1,576.53	1,445.86	1,321.34	1,130.30	1,012.32	913.39	793.22	759.68	1,232.97	553.00	690.00	283.00
Research and development							61.59	63.09	55.84	50.13	41.37	38.74	34.03	23.68	11.67	11.28
Other operating expenses	2,256.50	1,670.53	2,734.16	2,487.22	1,651.31	1,461.66	1,371.47	2,259.14	2,589.90	2,402.41	2,373.36	2,013.89	1,624.76	1,490.76	1,264.81	1,063.38	1,307.21	849.30	520.90	319.34
Operating income	4,852.93	5,073.13	4,565.92	3,336.75	1,787.01	1,545.96	2,051.24	1,899.35	2,866.92	3,105.70	2,961.53	2,286.60	2,144.00	1,708.93	1,452.00	1,324.48	1,596.73	713.40	486.06	329.60
Non-operating income (net)	-1,041.02	-1,061.61	-987.22	-1,457.03	-780.37	-594.38	-686.06	-128.32	-453.62	-835.10	-714.22	-461.90	-910.20	-262.31	-296.31	-264.08	-449.82	-157.60	-109.99	12.07
Income before tax	3,811.91	4,011.52	3,578.70	1,879.73	1,006.65	951.58	1,365.18	1,771.04	2,413.30	2,270.60	2,247.31	1,824.70	1,233.80	1,446.62	1,155.69	1,060.40	1,146.91	555.80	376.07	341.67
Income tax expense	1,063.69	1,485.62	1,060.94	341.51	188.03	304.52	469.98	638.72	839.43	700.00	734.34	573.49	5.00	428.76	300.90	295.21	326.38	151.60	85.89	55.97
Net income	2,453.85	2,362.74	2,439.80	1,800.84	850.46	893.38	373.53	1,150.42	1,574.31	1,561.60	1,503.47	1,241.56	1,225.10	1,011.01	848.76	765.30	814.24	390.30	181.88	281.42

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	36,751.57	37,951.38	37,033.86	34,055.04	33,329.26	35,401.39	35,357.67	32,343.95	30,395.90	33,420.87	32,483.54	29,592.54	30,551.75	35,957.31	39,294.73	36,879.38	31,503.29	5,710.93	29,452.46	26,346.29	22,029.76	23,215.65	20,762.08	15,876.23	21,387.14	23,662.79	23,203.29	21,692.65	20,739.25	23,467.04	23,834.23	22,645.59	20,751.12	21,573.91	20,532.59	19,173.04	18,727.89	19,085.25	19,445.18	19,298.20	19,524.32	20,580.11	19,160.85	18,510.68	17,403.64	17,822.27	17,299.93	16,667.23	15,946.86	16,226.50	15,909.67	15,204.10	13,599.97	14,346.88	14,122.94	13,048.23	12,401.37	12,758.45	12,909.29	12,187.49	10,806.07	11,255.14	10,910.60	10,377.36	9,940.80	10,422.45	9,660.25	9,621.82	6,411.39	7,341.37	7,839.07	6,987.08	5,916.95	6,444.56	6,143.20	6,180.99	1,172.13	1,168.24	1,303.85	1,204.26	1,106.85
Cost of revenue	33,577.63	35,359.45	34,556.28	31,907.34	31,187.63	33,237.12	33,075.50	30,235.86	28,334.69	30,351.91	29,619.26	27,920.27	28,839.03	33,506.48	37,708.66	35,027.51	30,033.61	5,437.04	28,270.20	25,394.36	20,789.21	21,702.70	19,123.32	14,825.00	19,977.19	22,025.35	21,580.19	20,286.89	19,294.67	21,911.88	22,209.13	21,186.54	19,229.83	19,649.46	18,454.92	17,590.56	17,040.85	17,269.47	17,662.28	17,604.89	17,806.08	18,633.80	17,510.35	16,968.01	15,821.55	16,332.49	15,929.88	15,367.39	14,674.87	14,939.78	14,645.48	14,043.74	12,536.38	13,225.29	13,036.99	12,037.97	11,496.95	11,841.23	11,982.74	11,335.28	9,980.36	10,404.90	10,105.80	9,554.48	9,216.39	9,666.44	8,932.87	8,927.49	5,885.20	6,732.89	7,298.07	6,499.77	5,451.62	5,922.54	5,666.16	5,704.11	949.28	941.98	1,036.78	966.26	906.17
Gross profit	3,173.94	2,591.93	2,477.58	2,147.71	2,141.63	2,164.28	2,282.17	2,108.09	2,061.21	3,068.96	2,864.28	1,672.27	1,712.72	2,450.83	1,586.08	1,851.86	1,469.68	273.89	1,182.26	951.92	1,240.55	1,512.95	1,638.76	1,051.23	1,409.95	1,637.43	1,623.10	1,405.75	1,444.58	1,555.17	1,625.10	1,459.05	1,521.30	1,924.45	2,077.67	1,582.48	1,687.04	1,815.78	1,782.90	1,693.31	1,718.24	1,946.31	1,650.50	1,542.67	1,582.09	1,489.78	1,370.05	1,299.85	1,271.99	1,286.73	1,264.19	1,160.37	1,063.59	1,121.59	1,085.95	1,010.27	904.42	917.22	926.56	852.22	825.71	850.24	804.79	822.88	724.41	756.01	727.38	694.33	526.18	608.48	540.99	487.31	465.34	522.02	477.04	476.88	222.85	226.26	267.07	238.00	200.68
Total operating expenses +	1,351.43	1,460.64	1,049.47	737.85	1,158.85	51.62	1,202.91	1,157.63	1,240.68	1,186.83	1,297.61	1,159.24	1,045.33	922.23	1,072.32	1,036.11	918.24	188.13	608.90	653.69	737.55	990.11	1,035.41	865.37	923.91	1,677.73	1,005.78	1,102.08	1,025.63	849.46	1,066.10	1,025.16	1,018.63	1,072.31	1,122.26	1,103.77	951.91	1,034.23	1,030.29	965.00	937.81	1,028.14	959.13	944.42	853.79	826.31	804.69	761.99	789.64	675.15	697.32	656.29	644.63	632.61	619.99	598.76	575.97	560.86	528.80	488.31	491.73	449.81	461.33	485.53	463.33	486.84	474.51	479.23	348.31	301.84	385.31	340.70	364.38	318.67	370.58	332.17	163.57	159.40	154.42	147.03	128.42
Selling, general and administrative	655.70	622.46	569.21	539.38	518.36	497.26	420.53	513.50	440.80	545.84	549.15	469.24	453.93	399.44	388.62	408.22	338.20	72.62	343.97	321.55	317.56	459.61	373.85	293.24	433.97	481.24	445.54	415.63	383.85	448.62	407.09	397.56	372.57	415.96	408.75	389.24	362.58	398.15	369.58	356.31	321.82	385.94	337.81	309.59	287.99	296.78	268.86	260.76	303.90	261.76	264.98	241.86	243.71	264.44	232.96	218.88	197.11	223.25	187.77	189.48	192.73	215.55	180.66	189.05	176.27	199.45	180.16	182.62	144.57	71.20	296.27	127.43	129.73	189.98	278.76	270.69	60.29	64.76	124.12	117.43	50.30
Research and development																			14.90	16.75	16.63		16.06	14.66	14.11	16.80	14.14	15.20	15.45	22.78	16.39	11.57	12.42	15.49	13.34	13.58	13.49	16.06	12.23	12.06	11.00	13.94	10.25	9.72	9.25	11.28	8.81	10.20	8.45	13.78	7.53	6.62	6.10	12.23	5.35	3.13	2.96	3.18	1.76	3.59	3.14	11.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	695.73	838.18	480.26	198.47	640.49	-445.64	782.38	644.13	799.88	640.99	748.46	690.00	591.40	522.79	683.69	627.90	580.03	115.51	250.02	315.39	403.36	530.51	645.50	557.47	475.83	1,179.69	546.10	671.25	626.34	378.07	642.61	616.04	633.64	640.86	700.17	700.95	575.84	620.02	648.49	596.63	604.99	628.27	611.07	625.11	556.55	518.25	527.01	491.04	477.29	399.61	424.81	407.80	394.82	355.94	381.68	376.76	375.90	334.43	339.28	295.24	295.86	222.98	280.68	296.48	287.06	287.39	294.35	296.61	203.75	230.64	89.04	213.27	234.65	128.69	91.82	61.48	103.28	94.65	30.30	29.60	78.12
Operating income	1,822.51	1,131.29	1,428.11	1,409.86	982.78	2,112.66	1,079.26	950.46	820.54	1,882.13	1,566.67	513.03	667.39	1,599.88	679.03	815.75	551.44	85.76	573.36	298.23	503.00	522.84	603.35	185.86	486.04	-40.29	619.28	304.70	416.86	699.01	556.49	431.53	212.33	756.10	954.81	484.91	671.10	836.22	752.55	726.23	790.72	911.32	695.97	600.63	753.62	684.92	573.86	537.52	490.30	633.76	570.54	513.26	426.47	491.41	470.78	408.75	337.99	356.36	397.76	363.91	333.98	400.43	343.46	337.18	261.10	269.07	252.92	215.10	177.77	306.64	155.68	146.61	100.95	203.36	106.46	144.71	59.28	66.86	112.65	90.97	72.27
Non-operating income (net)	-410.08	-488.31	-396.19	116.10	-371.73	-455.77	-73.06	-266.61	-155.96	-245.28	-289.15	-215.15	-301.15	-412.13	-452.00	-490.91	-411.35	-11.90	-476.55	-101.88	-202.13	123.35	-162.69	-66.36	-180.06	-245.96	-171.65	-95.25	-6.14	111.06	-61.61	-67.82	-109.95	-114.88	-116.81	-107.19	-114.75	-199.32	-199.91	-216.15	-219.72	-167.45	-238.90	-123.72	-184.16	-130.33	-112.59	-101.64	-117.34	-95.03	-90.68	-94.31	-62.58	-56.38	-58.34	-84.70	-62.90	-82.45	-77.31	-70.31	-66.25	-64.25	-60.69	-70.05	-74.43	-68.55	-53.40	-79.86	-55.95	-177.24	12.32	0.91	6.30	-107.09	-0.96	-28.42	-0.82	0.29	-10.57	11.40	-2.11
Income before tax	1,412.42	642.98	1,031.92	1,525.96	611.05	1,656.89	1,006.20	683.85	664.58	1,636.85	1,277.52	297.88	366.25	1,187.76	227.03	324.85	140.09	73.86	96.81	196.36	300.87	646.19	440.66	119.50	305.98	-286.25	447.63	209.45	410.72	810.07	494.87	363.72	102.38	641.21	838.00	377.72	556.36	636.90	552.64	510.07	571.00	743.87	457.08	476.90	569.46	554.58	461.28	435.88	372.96	538.73	479.86	418.96	363.89	435.04	412.44	324.05	275.09	273.91	320.45	293.60	267.73	336.18	282.77	267.14	186.67	200.52	199.52	135.24	121.82	129.40	168.01	147.52	107.26	96.27	105.50	116.29	58.46	67.15	102.08	102.37	70.16
Income tax expense	498.26	204.37	257.41	354.04	247.87	776.07	307.78	192.64	209.13	523.05	386.28	59.19	92.42	343.73	46.72	-72.19	23.26	12.67	-64.67	71.19	110.66	214.69	163.36	56.21	137.11	-18.58	140.31	88.71	168.17	314.48	171.66	123.05	29.53	240.48	282.39	130.55	186.02	201.34	172.55	142.96	183.15	247.12	158.54	145.83	182.84	182.83	132.50	134.47	123.69	168.02	152.06	135.28	117.37	133.37	121.68	90.04	83.67	52.71	95.75	78.90	73.55	88.77	78.64	69.85	49.33	52.05	65.08	40.57	29.30	50.22	45.13	39.90	15.57	8.95	27.80	28.69	20.57	20.33	11.38	12.61	11.75
Net income	875.57	323.46	709.19	1,088.36	332.85	841.77	651.58	437.92	431.47	1,099.00	864.85	213.88	262.07	822.62	180.31	452.87	452.25	68.04	369.20	-31.08	132.16	426.03	265.43	41.07	160.86	-266.54	297.80	108.60	233.66	507.64	327.33	241.59	73.86	404.89	544.65	235.54	352.56	435.39	376.82	364.16	385.22	494.15	295.88	328.56	384.87	369.39	326.18	299.07	246.92	372.81	325.43	282.07	244.84	299.77	288.80	232.92	190.27	220.11	223.06	212.58	193.02	247.13	203.37	191.19	126.05	148.78	121.44	93.32	91.16	75.57	118.22	109.74	90.48	82.96	24.59	37.33	37.17	46.16	89.42	88.62	57.26

1 day ago

Ask a follow up