Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,670.57	1,576.90	1,190.89	2,014.02	2,812.57	2,524.34	2,412.28	2,253.51	2,419.27	1,578.45	1,521.94	1,274.34	1,086.36	1,142.68	1,575.87	1,922.77	919.63	918.61	1,061.09	1,002.36
Cash and cash equivalents	1,503.44	1,308.22	971.32	1,234.77	1,465.02	1,389.88	1,231.59	1,246.54	1,483.84	1,158.79	1,132.08	1,066.58	841.48	850.19	1,289.83	1,566.23	917.33	909.71	1,055.84	969.48
Short-term investments	167.13	268.68	219.58	779.25	1,347.54	1,134.46	1,180.69	1,006.97	935.43	419.67	389.86	207.76	244.88	292.49	286.04	356.54	2.31	8.91	5.24	32.88
Accounts receivable, net	897.79	800.32	832.02	652.76	805.81	792.29	722.19	685.53	571.62	638.28	497.21	557.60	512.68	615.44	633.71	568.70	525.70	712.53	1,097.18	1,234.90
Inventories				-217.84	3,555.01	-183.86	-117.70	-142.63	-116.95	-85.36	-138.80	-111.20	-103.15	-85.75	193.02	183.98	543.29	404.18	919.23	550.14
Other current assets	-201.16	239.70	267.52	843.22	-2,937.56	179.20	101.93	181.01	152.49	114.39	173.75	154.49	165.19	85.75	-69.55	-2,134.94	1,243.18	1,065.55	-2,153.02	987.34
Total current assets	2,367.20	2,616.92	2,290.43	3,292.16	4,235.82	3,311.97	3,118.70	2,977.42	3,026.42	2,245.77	2,054.11	1,875.23	1,661.08	1,909.10	1,923.54	0.21	1,586.80	1,622.23	0.12	2,204.38
Total non-current assets +	1,266.93	2,177.07	2,345.36	2,560.40	2,911.36	2,659.89	2,545.71	2,019.82	1,900.29	2,310.74	2,432.66	1,474.75	1,350.06	1,300.93	561.53	511.96	484.69	346.59	373.42	185.26
Property, plant and equipment, net	580.59	595.34	639.73	681.68	466.05	257.59	219.84	212.95	205.30	209.02	207.17	222.57	248.80	225.03	168.43	150.52	166.91	171.44	185.51	168.31
Goodwill	395.26	393.58	394.90	377.24	379.42	383.86	371.77	371.56	385.29	373.12	320.76	335.40	345.45	364.33	356.66	313.23	525.70	712.53	1,097.18	1,234.90
Intangible assets	395.26	0.00	0.03	0.09	0.15	0.21	1.82	3.76	6.07	8.91	6.22	12.04	18.42	28.49	36.44	48.21	317.78	175.14	187.91	16.95
Long-term investments	573.14	555.72	640.28	698.98	1,007.34	658.53	532.00	575.15	427.19	459.42	541.91	620.35	478.11	414.67	378.52	417.41
Other non-current assets
Total assets	4,940.73	4,793.99	4,635.78	5,852.56	7,147.18	5,971.86	5,664.40	4,997.24	4,926.71	4,556.51	4,486.77	3,349.98	3,011.14	2,986.89	3,081.94	3,422.53	3,143.89	2,862.04	3,840.41	3,208.67

Total current liabilities +	80.67	896.79	1,032.39	921.83	1,442.70	1,833.75	1,909.15	1,154.21	992.34	472.28	506.67	314.28	275.43	538.81	551.40	1,543.20	1,555.50	1,374.60	2,032.60	2,161.90
Accounts payable			950.07	58.41	50.07	-1.22	8.83	585.48	593.78	541.59	570.41	628.18	528.09	471.23	288.43	501.70	304.09	526.61	829.29	1,175.79
Short-term debt	80.67	77.46	82.32	78.92	80.59	91.93	89.13	3.93	7.34	4.48	1,194.08	1,060.37	1,064.18
Current portion of long-term debt									1,372.68	1,358.99	1,194.08	1,060.37	1,064.18
Deferred revenue
Other current liabilities	330.85	522.33	638.83	-137.33	-130.66	1,603.33	1,672.82	296.37	155.55	124.72	128.50	132.73	136.68	147.19	-25.45	-498.88	-515.03	-203.75	-498.06	2,161.90
Total non-current liabilities +	3,870.94	3,132.43	3,033.53	3,671.86	4,051.52	3,138.68	3,048.86	2,872.94	2,674.20	2,790.41	2,612.80	2,266.22	2,105.71	1,796.54	1,663.68	2,626.42	2,620.79	2,550.28	3,717.30	3,393.52
Long-term debt	1,688.09	1,687.05	1,690.20	1,687.71	1,685.23	221.45	1,926.91	1,704.90	1,500.66	1,709.42	1,531.34	1,060.37	1,064.18	1,094.71	1,096.93	1,249.75	1,279.49	1,279.75	1,794.07	1,312.50
Capital lease obligations	485.15	505.48	485.19	513.69	552.52	606.96	644.35			7.21
Other non-current liabilities	53.64	43.97	49.07	734.88	841.46	1,131.50	1,178.61	576.99	573.59	530.24	499.94	559.35	513.43	499.65	440.13	513.41
Total liabilities	3,951.60	4,029.21	4,065.92	4,593.69	5,494.22	4,972.43	4,982.83	4,027.15	3,666.54	3,262.70	3,119.46	2,580.51	2,381.14	2,335.35	2,215.08	2,626.42	2,620.79	2,550.28	3,717.30	3,393.52

Total stockholders' equity +	873.66	636.24	423.76	1,258.87	1,652.96	911.77	609.99	970.09	1,260.17	1,293.81	1,367.31	769.47	630.00	569.66	726.14	652.40	355.39	250.58	70.34	-240.35
Common stock and paid-in capital	-614.45	-835.87	-978.88	-417.84	92.33	-383.61	-583.58	-225.47	179.76	159.63	243.58	304.82	426.76	387.01	467.50	485.93	301.76	29.17	-178.21	-367.96
Retained earnings	1,488.11	1,472.11	1,402.64	1,676.71	1,560.64	1,295.39	1,193.57	1,195.56	1,080.41	1,134.19	1,123.73	464.66	203.24	182.65	258.65	166.47	53.64	221.41	248.55	127.61
Common shares outstanding	106	102	89	101	114	113	116	130	132	133	133	134	134	129	138	138	78	127	62	44

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,234.46	1,670.57	1,389.59	1,215.40	1,173.53	1,576.90	1,478.74	1,051.36	1,171.09	1,190.89	972.74	1,144.53	1,119.16	2,014.02	2,341.62	2,608.43	2,516.69	2,812.57	2,545.73	2,091.25	1,988.84	2,524.34	2,303.46	2,052.38	1,874.21	2,412.28	2,248.29	2,220.74	2,149.36	2,253.51	2,148.27	1,845.83	1,825.15	2,419.27	1,906.49	1,712.15	1,463.95	1,578.45	1,388.75	1,313.77	1,088.87	1,521.94	1,136.57	988.85	823.96	1,274.34	1,061.31	1,006.77	940.98	1,086.36	961.54	946.32	840.25	1,142.68	1,428.16	1,478.72	1,355.56	1,575.87	1,591.93	1,582.06	1,729.83	2,019.69	896.33	838.69	723.08	939.85	814.75	911.79	839.00	933.20	785.60	775.66	1,344.21	1,085.67	989.07	1,061.09	714.61	1,002.36	530.29	442.36	404.17
Cash and cash equivalents	1,027.26	1,503.44	1,171.99	978.26	908.59	1,308.22	1,165.72	847.56	923.25	971.32	653.36	697.76	596.60	1,234.77	1,000.10	907.47	878.17	1,465.02	1,184.77	979.90	974.70	1,389.88	1,109.75	896.84	793.48	1,231.59	959.00	919.22	1,011.35	1,246.54	1,132.40	845.17	962.28	1,483.84	1,254.01	955.64	891.46	1,158.79	853.89	646.45	701.32	1,132.08	859.98	701.17	606.34	1,066.58	820.58	684.49	666.59	841.48	688.37	601.49	586.11	850.19	1,099.62	1,075.59	1,023.37	1,289.83	1,257.80	1,232.96	1,323.12	1,566.23	871.88	818.06	704.11	917.33	795.07	903.89	826.60	909.71	774.95	758.66	1,329.30	1,055.84	959.12	1,029.04	682.23	969.48	530.29	442.36	404.17
Short-term investments	207.21	167.13	217.61	237.14	264.94	268.68	313.02	203.81	247.85	219.58	319.38	446.78	522.56	779.25	1,341.51	1,700.96	1,638.52	1,347.54	1,360.96	1,111.35	1,014.15	1,134.46	1,193.72	1,155.54	1,080.74	1,180.69	1,289.29	1,301.52	1,138.01	1,006.97	1,015.87	1,000.66	862.87	935.43	652.48	756.51	572.50	419.67	534.87	667.31	387.55	389.86	276.59	287.68	217.63	207.76	240.73	322.28	274.39	244.88	273.17	344.84	254.14	292.49	328.54	403.13	332.19	286.04	334.13	349.11	406.71	453.46	24.45	20.63	18.97	22.52	19.68	7.90	12.40	23.49	10.65	16.99	14.91	29.83	29.95	32.05	32.39	32.88
Accounts receivable, net	773.79	897.79	774.68	754.80	683.00	800.32	682.03	725.49	750.48	832.02	632.13	674.56	698.13	652.76	740.40	739.70	816.64	805.81	700.14	818.80	739.62	792.29	575.10	652.11	588.65	722.19	668.17	705.11	695.41	720.97	640.79	714.40	674.69	571.62	551.89	654.74	527.61	638.28	537.70	495.32	514.52	497.21	502.41	501.53	593.84	557.60	507.92	544.33	523.08	512.68	536.15	524.91	459.88	615.44	484.31	483.48	522.59	633.71	595.35	532.14	530.88	568.70	787.48	623.43	727.35	525.70	525.74	529.13	399.03	712.53	1,194.42	1,310.86	463.00	1,097.18	1,020.92	893.95	839.31	1,234.90	690.80	859.26	638.97
Inventories							2,195.77				1,353.56	1,443.05	1,368.70	-217.84		2,881.29		-238.16				-183.86				-117.70				-142.63	35.70	38.72	79.28	-116.95	45.19	43.61	41.91	-85.36	41.81	78.76	95.58	-138.80	104.75	111.43	110.85	-111.20	95.25	76.62	65.56	-103.15	62.97	59.47	56.64	50.94	233.44	232.58	179.59	193.02	148.31	209.79	184.24	183.98	497.88	441.80	503.25	543.29	564.70	393.86	346.70	404.18	490.25	637.66	687.74	919.23	765.17	648.17	608.76	550.14	395.11	405.05	353.58
Other current assets		-201.16	-217.61	-237.14	34.25	239.70	35.00	33.09	33.56	267.52	-1,319.53	-1,407.68	-1,331.71	843.22	621.10	617.06	615.23	855.61	615.30	614.29	615.09	-4.66	41.26	40.28	41.40	-15.77	40.28	39.76	39.30	145.57	37.99	37.09	38.64	152.49	35.37	34.48	33.69	114.39	35.17	33.52	34.03	173.75	34.86	33.73	46.70	154.49	44.71	67.66	64.46	165.19	59.54	60.77	60.48	150.98	-361.65	1,024.61	34.20	-1,923.32	-76.49	72.18	-6.08	-27.49	388.52	448.55	1,137.78	143.78	1,267.07	1,038.61	992.87	1,065.55	1,169.14	1,163.10		1,499.48	1,349.87	1,169.54	1,076.30	987.34	793.59	791.37	718.75
Total current assets	2,008.25	2,367.20	1,946.67	1,733.05	1,890.79	2,616.92	2,195.77	1,809.94	1,955.14	2,290.43	1,638.91	1,854.46	1,854.27	3,292.16	3,703.11	3,348.14	3,948.55	4,235.82	3,861.16	3,524.34	3,343.55	3,311.97	2,919.82	2,744.78	2,504.27	3,118.70	2,956.74	2,965.62	2,884.08	2,977.42	2,827.04	2,597.32	2,538.47	3,026.42	2,493.75	2,401.37	2,025.25	2,245.77	1,961.62	1,842.61	1,637.43	2,054.11	1,673.84	1,524.11	1,464.50	1,875.23	1,613.94	1,618.76	1,528.52	1,661.08	1,557.23	1,532.00	1,360.62	1,909.10	1,583.93	1,559.07	1,545.96	0.22	1,853.15	1,765.10	1,853.99	2,134.94	1,659.36	1,441.49	1,431.46	1,586.80	1,320.81	1,433.01	1,225.62	1,622.23	1,969.37	2,069.52	1,792.30	2,153.02	1,980.04	1,922.98	1,521.53	2,204.38	1,221.09	1,301.62	1,043.15
Total non-current assets +	2,232.40	1,266.93	1,306.14	1,330.87	2,341.28	2,177.07	2,624.24	2,717.25	2,631.84	2,345.36	2,656.60	2,748.48	2,713.24	2,560.40	2,504.82	813.45	2,899.80	2,911.36	2,865.42	2,882.46	2,866.01	2,659.89	2,547.18	2,567.34	2,590.86	2,545.71	2,595.14	2,541.86	2,615.40	2,019.82	2,117.74	2,030.68	1,946.62	1,900.29	2,342.64	2,368.40	2,360.01	2,310.74	2,340.69	2,373.02	2,374.16	2,432.66	2,474.20	2,627.84	1,363.23	1,474.75	1,428.95	1,460.72	1,369.68	1,350.06	1,399.23	1,389.23	1,367.55	1,077.79	611.85	592.46	586.04	561.53	545.09	518.45	516.41	511.96	472.72	450.45	471.55	484.69	482.62	357.71	339.46	346.59	366.22	399.69	1,136.80	373.42	364.67	187.04	186.33	185.26	178.11	179.62	174.03
Property, plant and equipment, net		580.59	610.30	619.63	598.69	595.34	608.90				642.80	663.14	245.69	681.68	638.56	666.95	249.41	466.05	468.52	731.24	250.54	257.59	233.48	228.62	220.32	219.84	216.97	206.46	209.62	212.95	214.28	216.18	213.92	205.30	200.80	200.30	206.14	209.02	204.30	201.93	206.86	207.17	209.81	213.75	209.21	222.57	227.36	236.29	242.98	248.80	249.78	241.95	239.58	225.03	216.41	198.29	190.08	168.43	150.71	153.01	153.57	150.52	154.18	143.62	155.25	166.91	170.92	168.10	161.75	171.44	179.99	197.72	197.14	185.51	180.37	169.90	169.37	168.31	161.53	163.10	157.89
Goodwill	394.59	395.26	395.25	395.23	394.10	393.58	394.58	393.97	394.10	394.90	394.05	394.62	394.26	377.24	375.78	377.88	379.48	379.42	379.68	380.69	381.75	383.86	373.20	368.07	355.72	371.77	366.89	371.54	372.35	371.56	374.99	377.26	383.11	385.29	385.49	381.90	379.81	373.12	346.04	322.94	327.05	320.76	316.99	326.82	324.96	335.40	343.78	352.04	349.72	345.45	350.62	348.55	365.65	364.33	364.76	360.99	360.64	356.66	350.92	320.41	316.10	313.23	267.72	254.30	261.99	261.70	252.26	185.43	173.19	712.53	1,194.42	196.25	191.97	1,097.18	1,020.92	893.95	16.96	1,234.90	690.80	859.26	638.97
Intangible assets	394.59	395.26	0.00	0.00	0.00	0.00	0.00		0.02	0.03	0.05	0.06	394.26	0.09	0.11	0.12	0.14	0.15	0.17	0.18	0.20	0.21	0.65	1.09	1.53	1.82	2.10	2.90	3.33	3.76	4.25	5.10	5.22	6.07	6.58	7.31	8.10	8.91	7.81	5.24	5.57	6.22	8.64	9.15	11.00	12.04	12.48	16.50	17.21	18.42	25.78	26.66	27.67	28.49	30.68	33.18	35.32	36.44	43.46	532.14	46.74	48.21	787.48	623.43	727.35	56.08	311.71	189.61	399.03	175.14	186.24	201.97	200.21	187.91	184.29	17.14	16.96	16.95	16.58	16.53	16.15
Long-term investments	464.71	573.14	573.71	607.72	478.36	555.72	628.85	629.83	561.20	640.28	657.88	690.20	741.87	698.98	584.76	787.14	869.84	1,007.34	914.98	867.71	782.35	658.53	535.25	523.37	505.75	532.00	535.85	575.42	615.78	575.15	609.60	505.19	354.95	427.19	426.95	421.73	382.07	459.42	462.76	491.35	460.28	541.91	575.20	557.75	486.75	620.35	549.92	538.92	417.30	478.11	469.72	449.36	406.26	414.67	439.44	439.68	378.27	378.52	346.91	435.14	407.15	417.41	712.28	677.20
Other non-current assets
Total assets	4,240.65	4,940.73	4,633.92	4,493.39	4,232.07	4,793.99	4,820.00	4,527.19	4,586.97	4,635.78	4,295.51	4,602.94	4,567.52	5,852.56	6,207.93	6,024.79	6,848.35	7,147.18	6,726.58	6,406.80	6,209.56	5,971.86	5,467.00	5,312.12	5,095.12	5,664.40	5,551.88	5,507.47	5,499.48	4,997.24	4,944.78	4,627.99	4,485.10	4,926.71	4,836.39	4,769.76	4,385.26	4,556.51	4,302.30	4,215.62	4,011.59	4,486.77	4,148.04	4,151.94	2,827.73	3,349.98	3,042.89	3,079.48	2,898.20	3,011.14	2,956.46	2,921.23	2,728.17	2,986.89	2,994.95	2,977.85	2,908.00	3,081.94	3,136.47	3,081.01	3,159.36	3,422.53	3,123.70	2,808.88	2,885.53	3,147.76	2,899.59	2,653.33	2,396.22	2,862.93	3,324.74	3,632.31	3,356.90	3,840.41	3,514.19	3,109.66	2,614.79	3,208.67	2,031.26	2,109.52	1,778.04

Total current liabilities +	357.71	80.67	857.66	476.15	411.21	896.79	430.97	466.25	651.34	1,032.39	581.39	587.84	697.09	921.83	1,499.81	1,831.83	1,748.86	1,442.70	1,450.76	1,228.25	1,239.72	1,833.75	1,244.56	1,452.81	1,366.78	1,909.15	1,652.79	1,727.64	1,562.83	1,802.22	1,333.51	1,055.24	955.72	992.34	702.01	829.99	625.80	472.28	587.06	721.17	1,039.09	506.67	923.73	1,363.92	377.51	314.28	278.33	401.00	350.11	275.43	289.87	385.99	246.79	538.81	262.21	338.51	274.69	551.40	342.70	273.47	330.39	1,543.20	1,408.20	1,151.40	349.72	1,555.50	1,235.00	382.33	928.30	1,374.60	1,731.40	1,979.50	1,583.00	2,032.60	1,845.80	1,512.60	1,538.20	2,165.50	1,461.10	1,565.50	1,384.80
Accounts payable							164.28		487.17	950.07			442.89	58.41		494.46	501.33	50.07	711.78	644.78	485.74	734.54	451.18	365.99	338.91	602.78	418.78	331.64	309.79	585.48	489.09	403.50	331.73	593.78	490.84	378.28	288.99	541.59	375.51	270.47	234.74	570.41	455.97	387.47	345.10	628.18	529.59	483.64	341.74	528.09	386.76	340.95	279.22	471.23	262.21	338.51	274.69	288.43	342.70	273.47	330.39	501.70	321.23	227.85	349.72	304.09	286.58	382.33	317.45	526.61	873.67	1,095.80	766.10	829.29	923.47	814.43	810.26	1,175.79	680.30	815.54	548.13
Short-term debt		80.67	350.98	518.17	503.88	505.48	521.52	164.23	164.18	82.32	464.57	589.39	701.19	78.92	502.21	520.03	536.91	80.59	1,684.61	1,683.98	1,683.36	1,682.74	1,681.49	10.13	12.12	12.89	1.56	2.26	1.84			1,394.25	1,405.81	1,372.68	1,379.08	1,365.79	1,374.98	1,358.99	1,184.72	1,184.00		1,194.08				1,060.37				1,064.18
Current portion of long-term debt																																1,394.25	1,405.81	1,372.68	1,379.08	1,365.79	1,374.98	1,358.99	1,184.72	1,184.00		1,194.08				1,060.37				1,064.18
Deferred revenue
Other current liabilities			857.66	476.15	411.21	522.33	346.83	382.12	536.34	638.83	1.72	1.55	697.09	-137.33	4.30	-520.03	1,748.86	-80.59	4.59	-1,683.98	1,239.72	1,603.33	1,244.56	-1,452.81	-1,366.78	1,672.82	-1,652.79	-1,727.64	-1,562.83	1,590.96	-1,333.51	1,055.24	955.72	155.55	702.01	829.99	625.80	124.72	587.06	721.17	-1,039.09	128.50	-923.73	-1,363.92	377.51	132.73	278.33	401.00	350.11	136.68	289.87	336.19	246.79	147.19	-262.21	-338.51	-274.69	-138.15	-342.70	-273.47	-330.39	-498.88	-320.66	-227.63	-349.72	-515.03	1,235.00	-382.33	-91.44	-203.75	1,731.40	1,979.50	816.90	-498.06	1,845.80	1,512.60	1,538.20	2,165.50	1,461.10	1,565.50	1,384.80
Total non-current liabilities +	3,286.77	3,870.94	2,819.12	3,147.17	3,088.50	3,132.43	3,624.58	3,465.82	3,398.62	3,033.53	3,212.78	3,515.63	3,272.55	3,671.86	3,452.29	3,477.30	3,554.86	4,051.52	3,723.10	3,671.70	3,528.14	3,138.68	3,443.74	3,175.34	3,168.73	3,048.86	3,212.87	3,061.96	3,165.27	2,224.93	2,489.69	2,459.64	2,473.19	2,674.20	2,765.90	2,637.06	2,546.27	2,790.41	2,414.10	2,290.11	1,749.76	2,612.80	2,012.43	1,918.65	1,912.92	2,266.22	2,126.90	2,111.77	1,992.45	2,105.71	2,009.52	1,943.03	1,904.27	1,796.54	1,076.85	1,076.85	1,076.85	1,663.68	1,076.85	1,226.85	1,226.85	2,626.42	2,487.70	2,223.95	1,236.85	2,624.67	2,275.00	1,236.85	2,150.29	2,551.18	2,932.42	3,058.86	1,737.50	3,717.30	3,539.76	3,205.28	2,765.93	3,393.52	2,701.20	2,812.02	2,493.26
Long-term debt	1,688.81	1,688.09	1,687.28	1,688.63	1,687.84	1,687.05	1,852.84	1,852.15	1,851.44	1,690.20	1,689.58	1,688.96	1,806.90	1,687.71	1,687.09	1,686.47	1,685.85	1,685.23	1,684.61	1,683.98	1,894.60	221.45	1,903.38	1,902.74	1,901.99	1,926.91	1,925.87	1,925.08	2,006.26	1,704.90	1,710.87	1,468.44	1,468.05	1,500.66	1,702.76	1,702.32	1,708.83	1,709.42	1,512.15	1,512.13	1,512.40	1,531.34	1,531.94	1,996.52	1,008.53	1,060.37	1,061.24	1,062.88	1,063.60	1,064.18	1,092.94	1,093.02	1,093.25	1,094.71	1,095.00	1,095.14	1,096.74	1,096.93	1,098.43	1,249.95	1,250.31	1,249.75	1,248.60	1,247.02	1,259.42	1,261.48	1,262.76	1,262.33	1,261.78	1,264.58	1,328.30	1,331.56	1,770.01	1,764.62	1,764.03	1,762.94	1,212.89	1,312.50	1,308.20	1,314.21	1,239.70
Capital lease obligations	472.58	485.15	510.76	518.17	503.88	505.48	521.52	522.86	467.35	485.19	492.04	507.16	509.76	513.69	502.21	520.03	536.91	552.52	554.90	567.73	582.18	606.96	609.85	618.36	623.93	644.35	652.68	555.32	568.11
Other non-current liabilities	552.46	53.64	569.34	548.68	647.51	43.97	614.33	536.68	581.73	49.07	534.45	717.83	1,017.97	734.88	722.54	776.34	830.78	841.46	771.82	775.21	1,145.61	1,131.50	1,086.60	1,125.59	1,148.65	1,178.61	1,113.17	1,049.47	1,095.23	576.99	560.42	580.53	663.89	573.59	568.02	547.49	539.66	530.24	517.07	497.47	505.47	499.94	548.43	522.75	559.28	559.35	536.07	565.25	587.11	513.43	529.82	509.06	531.81	499.65	499.71	459.59	454.36	440.13	523.02	512.68	600.97	513.41	509.11	459.55
Total liabilities	3,286.77	3,951.60	3,676.78	3,623.32	3,499.70	4,029.21	4,055.55	3,932.07	4,049.96	4,065.92	3,794.16	4,103.47	3,969.64	4,593.69	4,952.11	5,309.13	5,303.72	5,494.22	5,173.87	4,899.95	4,767.86	4,972.43	4,688.30	4,628.15	4,535.51	4,982.83	4,865.66	4,789.60	4,728.11	4,027.15	3,823.19	3,514.89	3,428.91	3,666.54	3,467.91	3,467.05	3,172.07	3,262.70	3,001.16	3,011.28	2,788.84	3,119.46	2,936.16	3,282.57	2,290.43	2,580.51	2,405.23	2,512.78	2,342.56	2,381.14	2,299.40	2,329.02	2,151.07	2,335.35	2,161.12	2,151.45	2,047.22	2,215.08	2,218.49	2,223.22	2,318.90	2,626.42	2,487.70	2,223.95	2,316.61	2,624.67	2,275.00	2,277.35	2,150.29	2,551.18	2,932.42	3,058.86	3,320.50	3,717.30	3,539.76	3,205.28	2,765.93	3,393.52	2,701.20	2,812.02	2,493.26

Total stockholders' equity +	881.30	873.66	841.52	741.60	603.03	636.24	624.27	458.66	392.71	423.76	361.32	359.98	451.43	556.46	560.64	715.66	849.83	975.22	877.81	826.88	765.01	911.77	693.81	600.60	486.43	609.99	613.44	618.80	701.22	916.85	1,067.13	1,055.16	996.56	1,201.07	1,307.84	1,243.03	1,153.08	1,235.99	1,243.18	1,146.20	1,165.33	1,313.46	1,154.66	810.20	473.08	706.16	572.57	500.06	485.84	560.21	582.77	518.08	496.60	569.66	713.83	704.43	738.33	726.14	773.30	710.52	693.73	652.40	488.57	430.59	397.81	355.39	427.67	324.08	231.00	250.58	293.33	352.83	36.40	70.34	-74.54	-143.92	-206.87	-240.35	-713.30	-745.09	-822.23
Common stock and paid-in capital	-677.97	-614.45	-651.74	-736.02	-874.63	-835.87	-813.43	-924.05	-992.12	-978.88	-1,027.19	-1,071.20	-1,153.22	-1,120.25	-1,121.76	-912.52	-733.18	-585.42	-524.38	-521.24	-513.90	-383.61	-466.50	-539.42	-632.74	-583.58	-554.94	-561.10	-470.53	-278.71	-73.49	-37.22	-8.99	120.66	88.54	77.00	51.09	101.80	184.99	148.07	194.52	189.73	140.51	146.20	134.92	241.50	239.28	214.59	243.03	356.97	363.46	324.13	299.30	387.01	443.58	439.74	476.23	467.50	487.72	465.88	489.06	485.93	405.22	395.10	391.65	302.67	222.19	144.93	71.56	29.17	100.97	75.72	-213.00	-178.21	-269.10	-303.41	-342.31	-367.96	-807.84	-830.08	-887.29
Retained earnings	1,559.27	1,488.11	1,493.26	1,477.62	1,477.66	1,472.11	1,437.70	1,382.70	1,384.83	1,402.64	1,388.51	1,431.18	1,604.65	1,676.71	1,682.40	1,628.18	1,583.01	1,560.64	1,402.19	1,348.12	1,278.91	1,295.39	1,160.31	1,140.02	1,119.18	1,193.57	1,168.38	1,179.90	1,171.75	1,195.56	1,140.61	1,092.38	1,005.55	1,080.41	1,219.30	1,166.03	1,101.99	1,134.19	1,058.19	998.13	970.81	1,123.73	1,014.15	664.00	338.17	464.66	333.29	285.48	242.82	203.24	219.32	193.96	197.30	182.65	270.25	264.68	262.10	258.65	285.58	244.63	204.67	166.47	83.35	35.49	6.16	52.73	205.48	179.14	159.44	221.41	192.36	277.11	249.40	248.55	194.56	159.49	135.45	127.61	94.53	84.99	65.05
Common shares outstanding	107	108	106	105	105	106	103	101	99	95	94	89	88	94	99	103	108	112	113	114	116	115	113	111	114	113	114	116	121	127	130	130	132	120	132	132	133	133	132	132	133	133	133	133	134	134	134	134	134	135	134	132	133	115	135	135	137	119	137	139	139	115	138	140	90	90	88	85	127	127	127	63	55	50	58	63	59	51	42	44	41

Balance Sheet - Lazard, Inc. (LAZ)

Balance Sheet - Lazard, Inc. (LAZ)