Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,875.10 1,757.98 1,803.35 1,747.30 3,454.44 5,532.75 5,336.78 4,531.60 4,443.40 4,128.80 4,191.50 4,670.60 4,462.40 4,075.40 4,050.50 3,909.70 4,176.50 5,003.28 4,247.90 4,070.68
Cost of revenue 1,470.20 1,186.04 1,284.83 1,257.24 2,767.15 4,485.47 4,403.40 3,741.00 3,640.50 3,351.60 3,567.00 3,588.40 3,394.30 3,129.10 636.70 3,006.77 805.40 1,103.29 662.61 340.76
Gross profit 404.90 571.94 518.53 490.06 687.28 1,047.28 933.38 790.60 802.90 777.20 624.50 1,082.20 1,068.10 946.30 3,413.80 902.92 3,371.10 3,899.99 3,585.29 3,729.93
Total operating expenses + 114.50 306.29 293.58 289.19 356.23 502.35 452.16 388.90 374.20 368.10 370.40 594.00 575.20 535.30 3,007.40 492.20 2,904.20 3,387.96 3,028.17 3,197.69
Operating income 290.40 265.64 224.94 200.87 331.05 544.93 481.22 401.70 428.70 409.10 254.10 488.20 492.90 19.20 406.40 410.73 -153.10 512.04 557.12 532.24
Non-operating income (net) -79.40 -66.98 115.39 -77.42 -44.99 -69.81 -82.78 -84.80 -78.70 -82.90 -73.80 -77.00 -77.30 -64.70 -70.20 -44.18 -66.30 -70.89 -44.31 -49.07
Income before tax 211.00 198.66 340.33 123.45 286.07 475.12 398.45 316.90 350.00 326.20 180.30 411.20 415.60 -45.50 336.20 366.55 -219.40 441.15 512.81 483.17
Income tax expense 19.60 17.59 10.21 6.20 43.54 84.59 63.28 47.50 65.10 93.10 65.60 120.00 136.70 -31.20 110.30 122.53 -96.10 147.48 190.02 165.25
Net income 190.40 281.11 414.71 367.49 378.13 390.21 335.45 272.30 281.10 64.40 -622.40 298.20 278.90 -0.70 213.00 240.66 -123.30 293.67 432.12 315.76
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 606.00 534.00 315.10 351.19 674.83 535.54 289.69 344.47 588.28 1,135.32 1,000.80 1,091.13 1,430.10 1,859.18 1,002.49 1,009.75 1,416.56 1,443.13 1,586.01 1,423.66 1,227.94 1,385.16 1,587.29 1,362.93 1,197.37 1,378.21 1,563.80 1,303.60 1,091.20 1,209.90 1,280.80 1,064.60 976.30 1,165.20 1,272.50 1,067.60 937.90 1,016.10 1,208.60 1,043.90 905.20 1,062.50 1,280.50 986.22 918.50 1,163.20 1,370.50 1,094.00 1,042.90 1,184.40 1,285.80 1,060.60 931.60 1,081.10 1,173.50 968.00 852.80 1,065.70 1,152.20 930.80 901.80 1,042.55 1,125.90 906.40 834.80 1,016.53 1,107.93 958.04 1,094.01 1,295.77 1,333.83 1,251.77 1,121.91 1,232.73 1,245.31 982.37 787.49 1,092.11 1,190.64 973.78 815.29
Cost of revenue 454.50 397.80 201.50 243.84 471.95 361.70 187.16 231.24 405.94 900.32 823.59 905.89 1,191.92 1,544.30 849.39 846.76 1,201.61 1,196.69 1,273.52 1,159.12 1,006.52 1,116.95 1,260.99 1,100.58 1,006.95 1,131.88 1,263.20 1,095.30 913.10 992.30 1,047.10 896.30 805.40 948.00 1,025.10 895.40 772.10 816.60 971.60 863.10 759.10 912.10 1,080.00 851.26 749.50 916.50 1,044.70 842.60 784.70 896.70 990.10 826.50 680.90 816.50 52.80 73.60 203.80 191.60 67.50 116.10 261.60 2,579.10 66.50 110.50 250.60 235.82 72.79 121.57 375.23 561.91 85.19 160.78 18.78 409.65 81.22 55.78 17.12 91.82 49.38 56.23 143.33
Gross profit 151.50 136.20 113.60 107.35 202.88 173.84 102.53 113.23 182.34 235.00 177.20 185.24 238.18 314.88 153.09 162.99 214.95 246.43 312.49 264.54 221.42 268.21 326.30 262.35 190.42 246.33 300.60 208.30 178.10 217.60 233.70 168.30 170.90 217.20 247.40 172.20 165.80 199.50 237.00 180.80 146.10 150.40 200.50 134.96 169.00 246.70 325.80 251.40 258.20 287.70 295.70 234.10 250.70 264.60 1,120.70 894.40 649.00 874.10 1,084.70 814.70 640.20 -1,536.55 1,059.40 795.90 584.20 780.71 1,035.14 836.47 718.78 733.85 1,248.64 1,090.99 1,103.13 823.08 1,164.09 926.58 770.37 1,000.30 1,141.26 917.55 671.96
Total operating expenses + 35.80 28.80 73.80 77.02 90.02 79.27 67.68 73.66 85.68 94.18 92.60 103.20 119.66 138.69 92.09 100.49 147.61 124.24 123.33 126.85 136.26 122.32 122.59 124.09 133.35 116.11 111.10 111.00 113.90 99.30 93.70 94.30 101.50 91.70 91.00 92.50 98.70 88.00 90.30 91.80 104.30 95.00 90.80 89.63 142.90 137.10 149.00 152.50 155.30 140.60 145.80 142.70 146.20 142.40 994.60 802.70 577.90 747.50 965.30 732.40 562.10 -1,666.72 950.40 707.20 501.30 653.23 874.87 736.41 639.70 751.18 1,045.34 892.50 975.56 666.87 984.94 783.80 691.40 868.91 956.70 793.15 580.86
Operating income 115.70 107.40 39.80 30.33 112.86 94.57 34.85 39.57 96.66 140.82 84.60 82.03 118.52 176.19 61.00 62.51 67.34 122.20 189.17 137.69 85.16 145.89 203.71 138.25 57.07 130.22 189.50 97.30 64.20 118.30 140.00 74.00 69.40 125.50 156.40 79.70 67.10 111.50 146.70 89.00 41.80 55.40 109.70 45.33 -474.30 109.60 176.80 98.90 102.90 147.10 149.90 91.40 104.50 -109.50 -34.00 91.70 71.10 126.60 119.40 82.30 78.10 130.17 109.00 88.70 82.90 127.48 160.27 100.07 -540.92 -17.32 203.30 198.49 127.57 156.21 179.16 142.79 78.97 131.39 184.56 124.40 91.10
Non-operating income (net) -30.10 -23.00 -19.10 -15.50 -21.83 -17.87 -18.37 -16.14 -14.60 -2.96 6.94 123.52 -13.58 -25.28 -14.42 -21.40 -27.66 -15.65 -17.46 -14.35 -20.10 -10.35 -19.15 -14.76 -25.56 -20.90 -22.20 -23.80 -15.80 -27.50 -18.30 -19.20 -19.90 -19.50 -19.90 -20.00 -19.30 -19.20 -20.60 -21.40 -22.60 -10.20 -19.40 -21.47 -20.80 -19.40 -19.90 -19.00 -18.80 -18.60 -18.80 -20.00 -19.90 -15.80 -15.80 -16.00 -17.10 -15.90 -17.50 -17.20 -19.70 3.87 -16.70 -15.60 -15.80 -16.80 -15.73 -16.25 -17.49 -20.78 -17.66 -17.18 -15.27 -13.92 -3.84 -12.57 -13.99 -14.41 -12.91 -13.35 -8.48
Income before tax 85.60 84.40 20.70 14.83 91.04 76.69 16.48 23.44 82.05 137.86 91.54 205.55 104.94 150.91 46.58 41.11 39.68 106.54 171.71 123.34 65.07 135.54 184.56 123.50 31.51 109.32 167.30 73.50 48.40 90.80 121.70 54.80 49.50 106.00 136.50 59.70 47.80 92.30 126.10 67.60 19.20 45.20 90.30 23.86 -495.10 90.20 156.90 79.90 84.10 128.50 131.10 71.40 84.60 -125.30 -49.80 75.70 54.00 110.70 101.90 65.10 58.40 134.05 92.30 73.10 67.10 110.69 144.54 83.82 -558.41 -38.10 185.64 181.31 112.31 142.29 175.32 130.22 64.98 116.98 171.65 111.05 82.62
Income tax expense 4.70 8.07 2.30 0.66 8.57 6.20 0.88 3.20 7.32 -32.84 13.33 57.92 21.07 33.94 4.21 5.35 7.95 20.06 32.75 23.16 12.95 23.41 31.55 23.66 5.97 14.51 31.20 10.40 7.30 14.80 14.30 10.70 7.60 -9.40 46.90 15.30 12.20 25.80 37.70 21.30 4.60 13.10 36.90 9.80 -185.70 10.10 54.80 27.10 27.90 37.20 46.50 25.00 28.00 -55.60 -20.30 26.70 18.10 36.60 37.80 19.90 15.90 41.75 31.30 24.20 25.30 38.05 51.96 28.51 -214.61 -26.84 67.26 65.80 41.26 47.44 70.82 48.18 23.57 34.45 61.56 39.61 29.37
Net income 80.80 76.30 18.40 13.78 81.97 55.16 64.62 60.44 100.90 170.73 74.93 130.69 38.35 117.09 147.97 70.67 31.76 86.53 139.28 100.19 52.13 112.29 153.08 99.70 25.13 95.07 137.60 61.80 40.90 78.80 107.30 43.80 42.40 115.30 87.40 41.20 37.30 65.70 83.00 -109.10 24.90 52.60 -139.40 -229.60 -305.90 84.30 103.20 54.10 56.70 91.50 84.50 46.50 56.50 -61.00 -29.60 54.10 35.80 61.00 64.00 45.10 43.00 88.94 61.00 48.90 41.80 72.63 92.58 55.31 -343.80 -11.27 118.38 115.51 71.05 94.72 201.26 89.48 46.66 82.58 108.49 71.44 53.25
1 day ago