Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	496.07	429.23	315.38	320.91	269.66	155.86	134.02	123.17	93.49	109.52	99.28	88.31	85.41	84.55	107.03	87.78	53.52	75.46	70.97	100.06
Cost of revenue	245.76	219.28	167.74	161.05	132.32	82.63	69.24	62.38	47.97	60.64	56.15	47.29	51.00	47.48	59.59	49.36	36.04	47.62	41.94	48.44
Gross profit	250.32	209.95	147.63	159.86	137.34	73.23	64.78	60.80	45.52	48.89	43.13	41.02	34.40	37.07	47.44	38.42	17.48	27.85	29.03	51.61
Total operating expenses +	122.11	101.88	82.22	78.36	66.45	50.61	42.81	40.76	48.56	41.40	38.45	35.82	36.73	34.05	38.42	33.57	27.99	37.64	36.23	39.68
Selling, general and administrative	17.50	15.46	13.86	11.25	9.36	8.06	7.19	6.95	7.93	8.93	7.38	7.08	8.46	7.31	24.30	20.70	17.70	24.80	24.10	27.90
Research and development	48.35	38.29	31.47	28.86	23.47	19.58	16.33	14.58	13.53	15.90	14.86	14.41	14.37	12.92	14.08	12.91	10.32	12.80	12.11	11.83
Other operating expenses	56.27	48.13	36.90	38.25	33.61	22.97	19.29	19.23	27.10	16.58	16.21	14.34	13.91	13.83	0.04	-0.04	-0.03	0.03	0.02	-0.05
Operating income	128.20	108.07	65.41	81.50	70.90	22.62	21.97	20.03	-3.04	6.62	-10.06	5.14	1.14	-0.10	9.02	4.85	-10.50	-9.79	-7.20	11.93
Non-operating income (net)	-75.87	23.17	22.22	6.69	1.03	0.78	0.80	0.73	-0.15	-0.99	-1.88	-1.22	-1.74	0.58	-2.90	-1.48	-0.95	1.00	-0.13	-0.29
Income before tax	52.34	131.24	87.63	88.19	71.93	23.40	22.77	20.76	-3.19	5.62	-11.94	3.92	-0.60	0.49	6.12	3.37	-11.46	-8.79	-7.33	11.64
Income tax expense	1.61	12.72	9.00	8.24	11.65	1.62	1.95	2.03	-4.88	0.89	-1.82	0.58	-0.61	0.48	0.74	0.56	0.39	0.77	0.36	0.04
Net income	50.72	118.52	78.63	79.95	60.28	21.78	21.99	18.73	13.96	4.73	-10.11	3.34	0.01	0.00	5.38	2.82	-11.84	-9.56	-7.69	11.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	121.66	128.12	125.99	123.32	118.64	117.29	112.34	102.59	97.01	88.69	80.47	73.76	72.46	82.18	81.99	79.58	77.17	74.17	70.69	67.45	57.35	48.62	40.06	37.00	30.18	33.20	32.47	34.35	34.00	33.17	32.26	30.46	27.27	25.84	23.81	22.68	30.78	29.33	28.45	27.28	24.46	25.78	26.34	25.41	21.75	20.60	22.44	23.16	22.11	23.33	21.73	22.27	18.07	17.62	23.72	25.03	18.18	21.10	29.68	28.78	27.47	25.43	23.92	20.81	17.63	17.22	14.50	12.51	9.29	12.40	19.12	22.65	21.29	21.03	20.17	15.31	14.47	21.01	26.29	27.88	24.88
Cost of revenue	60.73	64.02	62.95	60.71	58.07	59.16	56.48	51.35	52.29	48.90	41.46	38.79	38.59	42.23	42.13	39.39	37.31	36.59	34.89	32.46	28.38	25.31	20.64	20.06	16.62	17.36	17.25	17.78	16.85	16.46	16.08	15.56	14.28	13.52	12.06	11.53	15.95	15.92	16.05	14.54	14.13	15.13	14.53	14.56	11.93	11.15	12.47	11.69	11.98	16.64	12.05	12.45	9.87	11.67	12.31	12.96	10.55	13.01	16.17	15.75	14.66	13.75	13.02	11.99	10.61	13.49	8.40	8.32	5.83	9.39	12.58	13.83	11.82	11.84	12.58	9.06	8.46	11.67	12.30	12.66	11.82
Gross profit	60.93	64.10	63.04	62.61	60.56	58.13	55.86	51.24	44.72	39.79	39.01	34.97	33.86	39.95	39.86	40.19	39.86	37.58	35.79	34.99	28.98	23.31	19.43	16.94	13.56	15.84	15.22	16.57	17.16	16.72	16.18	14.90	13.00	12.33	11.75	11.16	14.83	13.41	12.40	12.74	10.33	10.65	11.81	10.86	9.82	9.45	9.97	11.47	10.13	6.69	9.69	9.82	8.20	5.95	11.41	12.07	7.63	8.10	13.51	13.03	12.81	11.69	10.90	8.82	7.02	3.73	6.10	4.19	3.46	3.01	6.54	8.82	9.48	9.19	7.59	6.25	6.01	9.34	13.99	15.22	13.06
Total operating expenses +	33.66	32.42	31.20	30.64	27.86	26.83	26.21	25.36	23.49	22.57	19.94	20.04	19.67	19.49	19.22	19.32	20.18	18.27	15.65	17.95	14.58	15.28	13.10	11.53	10.69	11.25	10.85	10.22	10.50	10.52	10.63	10.18	9.44	8.64	8.90	22.17	10.96	10.57	9.86	11.01	9.96	9.99	10.02	9.76	8.68	9.03	8.93	8.90	8.96	10.46	9.09	8.83	8.36	8.21	8.28	8.81	8.76	8.82	9.54	10.23	9.84	9.94	8.58	7.62	7.43	6.95	6.27	6.32	8.44	8.61	10.36	9.31	9.36	9.06	7.37	9.40	10.39	11.78	9.48	5.45	8.65
Selling, general and administrative	19.34	19.36	17.74	19.16	17.50	16.46	16.44	16.06	14.57	14.53	12.19	11.92	12.12	12.80	12.25	11.80	12.66	2.40	2.30	2.31	9.10	2.09	2.19	1.97	6.56	6.81	6.68	6.41	6.58	6.39	7.13	6.78	5.89	5.18	5.69	5.75	5.41	5.85	5.16	5.94	4.95	1.41	6.36	6.21	5.33	5.33	5.19	5.37	5.53	6.81	5.58	5.27	4.71	5.19	5.03	5.49	5.44	5.63	6.02	6.64	6.06	6.34	5.50	4.48	4.34	4.18	3.62	4.01	5.86	5.32	7.18	5.96	6.37	6.10	5.02	6.36	6.64	8.12	6.21	7.31	6.21
Research and development	14.32	13.06	13.45	11.47	10.36	10.37	9.77	9.23	8.91	8.04	7.76	8.12	7.55	6.68	6.98	7.52	7.52	6.70	5.53	5.77	5.48	5.62	5.07	4.75	4.13	4.44	4.16	3.80	3.92	4.13	3.50	3.41	3.55	3.47	3.22	3.41	4.35	3.95	3.87	4.10	3.98	4.25	3.66	3.55	3.40	3.70	3.74	3.53	3.43	3.66	3.51	3.56	3.65	3.02	3.25	3.32	3.33	3.19	3.53	3.58	3.78	3.59	3.09	3.14	3.09	2.77	2.65	2.31	2.59	3.29	3.17	3.35	3.00	2.96	2.35	3.05	3.75	3.66	3.28	2.46	2.44
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.16	7.82	9.88	0.00	7.57	5.85	4.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	-0.01	0.00	13.00	1.19	0.77	0.84	0.97	1.02	4.33	0.00	0.00	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.32	0.00
Operating income	27.27	31.68	31.85	31.97	32.70	31.30	29.65	25.89	21.24	17.22	19.07	14.93	14.20	20.46	20.64	20.88	19.68	19.31	20.15	17.04	14.40	8.03	6.32	5.41	2.87	4.59	4.37	6.35	6.66	6.20	5.55	4.72	3.56	3.68	2.85	-11.01	3.88	2.85	1.66	1.74	0.37	-14.08	1.79	1.09	1.14	0.36	1.04	2.56	1.17	-0.30	0.60	0.99	-0.15	-5.36	3.13	3.26	-1.13	-0.72	3.97	2.80	2.97	1.75	2.31	1.20	-0.41	-3.22	-0.18	-2.13	-4.98	-5.60	-3.82	-0.49	0.11	0.13	0.22	-3.16	-4.39	-2.44	4.51	9.77	4.42
Non-operating income (net)	8.15	8.16	-94.41	4.94	5.43	6.18	6.37	5.01	5.61	5.68	5.67	5.75	5.11	3.80	2.03	0.23	0.48	0.12	0.35	0.18	0.39	-0.18	0.31	0.28	0.38	0.46	0.19	0.14	0.02	0.24	0.06	0.15	0.29	0.05	0.01	-0.06	-0.23	-0.40	-0.23	-0.14	-0.23	-0.39	-0.45	-0.19	-0.85	-0.36	-0.17	-0.33	-0.37	-0.06	-0.60	-0.51	-0.57	2.16	-0.59	-0.85	-0.13	-1.09	-1.03	-0.36	-0.41	-0.23	-0.23	-0.58	-0.43	-0.60	-0.07	0.10	-0.38	0.70	-0.22	0.06	0.47	0.07	-0.02	-0.31	0.13	-0.12	-0.20	-4.41	0.11
Income before tax	35.42	39.85	-62.56	36.92	38.13	37.48	36.02	30.90	26.85	22.90	24.74	20.69	19.31	24.26	22.67	21.10	20.16	19.43	20.49	17.22	14.79	7.84	6.63	5.69	3.24	5.05	4.56	6.49	6.67	6.44	5.61	4.86	3.85	3.73	2.86	-11.07	3.65	2.44	1.44	1.60	0.14	-14.47	1.34	0.90	0.29	0.00	0.88	2.24	0.81	-0.36	0.00	0.48	-0.72	-3.21	2.54	2.41	-1.26	-1.81	2.93	2.44	2.56	1.52	2.08	0.62	-0.84	-3.82	-0.25	-2.03	-5.36	-4.90	-4.04	-0.43	0.58	0.19	0.20	-3.47	-4.25	-2.56	4.31	5.37	4.52
Income tax expense	3.77	3.95	-9.38	3.22	3.82	4.47	3.27	2.94	2.05	2.11	2.68	2.15	2.06	2.59	1.95	1.92	1.78	6.67	1.99	1.56	1.43	0.18	0.60	0.38	0.46	0.44	0.40	0.46	0.65	0.67	0.52	0.53	0.32	0.41	0.08	-5.40	0.35	0.10	0.36	0.32	0.12	-2.66	0.34	0.25	0.24	-0.07	0.26	0.22	0.17	-1.02	0.12	0.15	0.15	0.07	0.17	0.14	0.10	0.08	0.30	0.23	0.14	0.20	0.09	0.16	0.10	0.17	0.08	0.05	0.09	0.57	0.05	0.07	0.09	0.16	0.12	0.02	0.07	-0.33	0.10	0.17	0.10
Net income	31.65	35.90	-53.18	33.70	34.31	33.01	32.74	27.96	24.80	20.79	22.06	18.54	17.25	21.67	20.72	19.18	18.38	12.76	18.51	15.65	13.36	7.67	6.02	5.31	2.78	4.61	4.16	7.19	6.03	5.77	5.09	4.33	3.53	2.86	11.68	-3.88	3.30	2.35	1.08	1.29	0.02	-11.81	1.00	0.65	0.05	0.07	0.62	2.01	0.64	0.66	-0.12	0.34	-0.87	-3.28	2.37	2.27	-1.36	-1.88	2.63	2.21	2.42	1.31	1.99	0.46	-0.94	-3.98	-0.33	-2.08	-5.45	-5.47	-4.09	-0.50	0.49	0.03	0.09	-3.49	-4.32	-2.23	4.21	5.20	4.42

1 day ago

Ask a follow up