Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total cash and short-term investments +	23.64	50.41	94.59	86.78	213.20	18.72	25.26	29.35	16.41	15.34	9.38	11.13	11.32	2.77
Cash and cash equivalents	23.64	50.41	64.98	35.31	25.01	18.72	24.28	13.18	13.37	12.57	6.67	9.01	11.20	2.77
Short-term investments			29.61	51.47	188.19		0.98	16.16	3.04	2.77	2.71	2.12	0.13
Accounts receivable, net	18.03	26.92	22.07	22.67	13.13	11.53	10.35	10.00	4.45	3.59	1.33	0.98	0.59	0.38
Inventories			572.91	-41.94	-19.82	0.00	-0.98	-14.27	1.56	13.94	-2.81		-0.13
Other current assets	12.24	11.74	587.66	26.16	9.55	-33.23	-34.62	7.45	6.99	4.65	4.20	3.14	3.29	3.02
Total current assets	41.67	89.06	674.71	42.20	27.88	21.70	39.39	16.36	17.96	29.27	9.38	15.32	15.08	6.17
Total non-current assets +	20.57	5,265.40	5,257.10	6,027.81	5,534.72	3,491.88	3,044.86	2,712.90	2,248.77	1,862.82	1,092.49	817.43	353.21	173.29
Property, plant and equipment, net	4,624.28	4,836.32	4,942.77	5,644.28	5,241.68	3,195.57	2,753.90	2,391.46	2,104.88	1,733.53	1,079.10	0.20
Goodwill	8.18	8.18	8.18	8.18	8.18	8.18	5.75	5.75	5.75	5.75	0.00
Intangible assets	107.07	146.28	56.74	46.22	69.33	38.58	29.54	16.32	19.56	23.05	4.21	7.70	2.78
Long-term investments	231.78	246.19	211.36	227.44	188.19	202.53	214.06	245.13	90.65	95.42
Other non-current assets
Total assets	5,080.12	5,354.46	5,931.81	6,070.01	5,562.59	3,513.58	3,084.25	2,729.26	2,266.73	1,892.09	1,101.87	832.75	368.29	179.46

Total current liabilities +	376.67	561.97	501.12	599.59	571.47	237.46	53.49	188.36	125.65	280.57	15.21	187.17	8.49	4.00
Accounts payable		98.66	92.77	80.38	59.26	47.04	37.97	33.13	24.46	21.62	9.69	2.18	6.15	2.46
Short-term debt	376.67	443.30	381.00	496.00	490.00	174.00	39.49	139.50	88.50	246.50	187.98	137.00	149.20
Current portion of long-term debt	400.90	443.30	381.00	496.00	490.00	174.00	58.57	4.77	10.80	15.71	568.77	598.76
Deferred revenue
Other current liabilities	-354.05	98.66	92.77	-80.38	-39.35	-1,761.88	-39.49	33.13	24.46	21.62	-187.98	43.82	-145.61	0.31
Total non-current liabilities +	3,169.66	3,029.15	3,304.85	3,081.40	2,508.67	1,845.65	1,578.66	1,138.60	869.60	632.45	570.61	431.47	304.61	187.61
Long-term debt	3,004.20	3,005.79	3,277.21	3,055.18	2,450.93	1,994.89	1,534.05	1,278.10	958.10	878.95	570.61	460.69	298.75
Capital lease obligations	22.62	22.89	24.20	25.74	23.98	24.76	24.67
Other non-current liabilities					23.98	24.76	24.67	15.73
Total liabilities	3,546.33	3,591.12	3,805.97	3,680.99	3,080.14	2,083.10	1,632.14	1,326.96	995.24	913.02	585.82	618.64	313.10	191.61

Total stockholders' equity +	946.04	1,075.98	1,422.19	2,389.01	2,482.46	1,430.48	919.63	1,402.30	1,271.49	979.07	516.05	214.10	55.20	-12.15
Common stock and paid-in capital	1,598.28	1,606.63	1,872.10	2,785.66	2,773.72	1,682.18	1,116.71	1,516.42	1,327.22	987.79	516.04	214.10	55.20	0.00
Retained earnings	-652.24	-530.65	-449.91	-396.65	-291.26	-251.70	-197.08	-114.12	-55.73	-8.72	0.01			-12.15
Common shares outstanding	77	77	146	91	135	67	58	53	44	79	45	20	20	20

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total cash and short-term investments +	27.65	23.64	26.30	26.12	19.27	50.41	69.89	93.41	101.45	94.59	119.23	93.03	82.58	86.78	87.29	60.02	40.26	213.20	69.25	22.41	19.51	18.72	16.78	17.27	18.69	21.54	45.20	17.44	25.87	29.35	19.75	23.53	18.19	16.41	18.36	27.55	17.25	15.34	16.10	13.86	11.38	9.38	10.58	9.20	10.77	11.13	9.26	14.34	11.32	11.32	0.00	0.00	2.77
Cash and cash equivalents	27.65	23.64	26.30	26.12	19.27	50.41	69.89	58.98	64.23	64.98	58.85	44.02	44.33	35.31	33.40	32.35	26.62	25.01	69.25	22.41	19.51	18.72	16.78	17.27	18.69	20.56	44.75	15.26	15.88	13.18	15.05	16.42	15.26	13.37	13.67	13.59	14.21	12.57	11.47	9.94	8.49	6.67	6.79	6.06	8.33	9.01	9.24	14.34	-11.32	11.20			-2.77
Short-term investments								34.44	37.22	29.61	60.38	49.01	38.25	51.47	53.89	27.67	13.65	188.19								0.98	0.45	2.19	9.99	16.16	4.70	7.11	2.93	3.04	4.68	13.95	3.04	2.77	4.63	3.92	2.89	2.71	3.79	3.15	2.45	2.12	0.02		22.64	0.13			5.54
Accounts receivable, net	16.36	18.03	19.01	21.88	20.25	26.92	26.97	24.61	17.92	22.07	28.30	27.20	20.72	22.67	20.47	14.99	14.20	13.13	11.64	10.34	9.69	11.53	10.27	8.64	8.94	10.35	3.37	9.49	6.76	10.00	29.22	5.15	3.78	4.45	3.60	3.27	2.85	3.59	2.00	1.65	1.18	1.33	1.24	1.23	0.92	0.98	0.71	0.54		0.52
Inventories							51.45	-34.44	-37.22	572.91	-40.29	-37.87	-25.26	-41.94	-53.89	-27.67	-13.65	-22.69	-20.18	-19.47		-18.63	-16.59	0.00		-15.11	-16.52	-14.94	-9.99	-14.27	-28.35	-9.26	-9.18	1.56	-7.46	-8.89	-10.78	13.94	18.70	-4.02	0.00	-2.81	0.00	0.00	0.00		-0.02			-0.13
Other current assets	10.12	-18.03	13.02	18.57	8.77	11.74	21.13	20.77	33.85	587.66	13.79	13.97	12.05	26.16	-57.88	-50.61	11.33	12.41	12.90	12.69	11.40	10.08	10.81	10.83	10.23	8.48	10.24	9.94	9.17	7.45	5.97	11.22	8.33	6.99	8.38	19.58	6.32	4.65	6.67	6.28	5.82	4.20	5.30	4.84	4.23	5.33	9.12	2.39		3.31
Total current assets	54.13	41.67	58.32	66.57	48.29	89.06	117.99	104.36	116.00	674.71	60.65	47.32	51.84	42.20	37.41	35.62	52.14	27.88	73.60	25.98	40.59	21.70	21.27	36.73	37.86	24.28	50.21	19.75	31.81	16.36	50.24	23.53	18.19	17.96	25.65	27.55	23.38	29.27	34.80	13.86	15.48	9.38	13.33	12.12	13.48	15.32	19.07	17.26	11.32	15.16			2.77
Total non-current assets +	4,979.63	20.57	5,083.98	5,114.71	5,206.72	5,265.40	5,271.67	5,216.75	5,250.86	5,257.10	6,104.53	6,114.07	6,133.59	6,027.81	6,026.32	5,723.43	5,569.27	5,534.72	4,447.63	3,865.27	3,611.04	3,491.88	3,259.65	3,248.32	3,241.01	3,059.97	3,060.59	3,042.10	2,864.22	2,712.90	2,665.18	2,437.03	2,373.72	2,248.77	2,047.35	1,950.00	1,882.35	1,862.82	1,547.30	1,362.47	1,164.37	1,092.49	1,031.36	930.39	850.96	817.43	727.74	526.48	-11.32	353.14			-2.77
Property, plant and equipment, net		4,624.28	4,689.01	4,718.93	4,800.96	4,836.32	4,839.23				5,708.87	5,701.46	5,731.96	5,644.28	5,623.44	5,366.22	5,268.04	5,241.68	4,155.49	3,595.19	3,334.60	3,195.57	2,965.00	2,964.63	2,951.32	2,753.90	2,741.90	2,725.66	2,564.95	2,391.46	2,357.98	2,268.39	2,223.05	2,104.88	1,922.06	1,815.33	1,762.31	1,733.53	1,521.02	1,345.23	1,157.73	1,079.10	1,017.92	920.27	833.67	0.20
Goodwill	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	8.18	5.75	5.75	5.75	5.75	5.75	5.75	5.75	5.75	5.75	5.75	5.75	5.75	5.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	136.53	107.07	140.35	142.51	144.44	146.28	147.32	54.45	54.99	56.74	58.08	59.95	63.18	46.22	51.44	55.35	63.21	69.33	48.69	42.17	39.64	38.58	35.17	36.63	38.63	29.54	31.77	34.51	18.30	16.32	13.73	17.68	19.74	19.56	17.78	17.98	19.57	23.05	7.83	6.33	4.20	4.21	4.53	4.95	5.38	7.70	8.25	4.73		2.78
Long-term investments	227.27	231.78	235.39	231.36	235.59	246.19	257.38	230.30	240.03	211.36	215.15	219.06	223.14	227.44	231.70	234.08	184.55	188.19	192.02	195.57	199.28	202.53	206.28	210.11	213.50	214.06	228.45	233.30	238.61	245.13	250.77	88.73	90.09	90.65	88.22	89.92	79.65	95.42	18.70
Other non-current assets
Total assets	5,033.76	5,080.12	5,142.30	5,181.29	5,255.00	5,354.46	5,389.66	5,321.10	5,366.87	5,931.81	6,165.17	6,161.39	6,185.43	6,070.01	6,063.74	5,759.04	5,621.41	5,562.59	4,521.23	3,891.25	3,651.64	3,513.58	3,280.92	3,285.05	3,278.87	3,084.25	3,110.80	3,061.86	2,896.03	2,729.26	2,715.42	2,460.56	2,391.91	2,266.73	2,073.00	1,977.54	1,905.73	1,892.09	1,582.11	1,376.33	1,179.85	1,101.87	1,044.69	942.51	864.44	832.75	746.81	543.75		368.29

Total current liabilities +	530.78	376.67	529.39	513.12	533.09	561.97	536.00	336.47	248.24	501.12	948.37	662.13	763.76	599.59	547.61	376.88	509.04	571.47	82.75	332.63	251.13	237.46	313.64	269.49	256.20	73.43	94.88	303.77	331.25	188.36	215.32	120.65	110.25	125.65	241.61	33.74	136.44	280.57	122.94	142.07	279.91	15.21	146.88	110.23	200.58	187.17	15.53	129.81		12.02
Accounts payable				93.61			15.71	93.04	87.88	92.77	109.36	87.01	78.60	80.38	92.47	68.17	60.68	59.26	-24.18	48.06	42.35	47.04	51.28	42.64	40.13	57.91	78.85	53.05	37.68	33.13	36.04	26.98	24.08	24.46	27.89	21.05	21.36	21.62	29.59	24.76	14.38	9.69	16.62	14.88	13.75	2.18	9.61	9.16		6.15
Short-term debt	412.40	376.67	399.40	398.90	420.80	443.30	406.80	222.00	138.00	381.00	812.00	550.00	660.50	496.00	432.00	285.00	425.00	490.00	24.18	265.50	190.50	174.00	246.50	211.00	200.00	58.57	1.51	234.50	277.50	139.50	163.50	80.13	72.63	88.50	201.00	181.00	102.50	246.50	85.50	109.92	259.48	187.98	111.98	80.92	182.22	166.22		120.12
Current portion of long-term debt	412.40	400.90	399.40	398.90	420.80	443.30	406.80	220.49	138.00	381.00	812.00	550.00	660.50	496.00	432.00	285.00	425.00	490.00		265.50	190.50	174.00	246.50	211.00	200.00	58.57	1.11	2.35	3.59	4.77	1.18	5.08	6.42	10.80	1.26	969.14	893.77	15.71				568.77				598.76
Deferred revenue
Other current liabilities	97.72	-354.05	109.63	93.61	92.02	98.66	108.42	93.04	87.88	92.77	109.36	-122.47	-126.55	-80.38	-69.55	-45.53	60.68	-63.33	62.56	48.06	42.35	-1,761.88	51.28	42.64	-16.08	19.94	-55.58	53.05	37.68	33.13	36.04	26.98	24.08	24.46	27.89	-159.95	21.36	21.62	29.59	24.76	14.38	-187.98	12.98	9.25	13.75	14.60	125.12	0.53		5.86
Total non-current liabilities +	3,027.89	3,169.66	3,030.87	3,030.48	3,029.72	3,029.15	3,052.77	3,167.57	3,171.56	3,304.85	3,060.07	3,114.86	3,016.60	3,081.40	3,079.09	2,880.85	2,602.32	2,508.67	2,200.82	1,871.09	1,818.88	1,845.65	1,606.88	1,646.81	1,641.62	1,558.71	1,558.71	1,259.30	1,161.59	1,138.60	1,065.74	1,069.66	996.98	869.60	870.85	969.14	791.27	632.45	637.12	644.74	374.84	570.61	384.01	326.90	436.07	431.47	537.74	289.59		301.08
Long-term debt	3,004.44	3,004.20	3,004.00	3,003.76	3,005.87	3,005.79	3,428.30	3,145.35	3,147.55	3,277.21	3,846.98	3,089.55	3,651.57	3,055.18	3,487.72	2,857.29	3,003.57	2,450.93	2,128.49	2,058.57	1,984.81	1,994.89	1,828.45	1,832.72	1,816.37	1,534.05	1,533.94	1,469.65	1,414.93	1,278.10	1,229.24	1,149.79	1,069.60	958.10	1,071.85	969.14	893.77	878.95	722.62	754.66	634.31	570.61	495.98	407.82	618.29	460.69				298.75
Capital lease obligations	22.32	22.62	22.39	22.68	22.66	22.89	23.49	23.73	24.01	24.20	25.10	25.31	25.53	25.74	23.36	23.56	23.75	23.98	24.18	24.38	24.57	24.76	24.93	25.10	25.24	24.67	24.78	24.15	24.17
Other non-current liabilities												25.31	25.53		23.36	23.56	23.75	23.98	24.18	24.38	24.57	24.76	24.93	25.10	25.24	24.67	24.78	24.15	40.24	15.73	15.79
Total liabilities	3,558.67	3,546.33	3,560.26	3,543.60	3,562.81	3,591.12	3,588.77	3,504.04	3,419.79	3,805.97	4,008.44	3,776.99	3,780.35	3,680.99	3,626.70	3,257.73	3,111.37	3,080.14	2,283.57	2,203.72	2,070.02	2,083.10	1,920.52	1,916.31	1,897.82	1,632.14	1,653.59	1,563.07	1,492.84	1,326.96	1,281.06	1,190.32	1,107.22	995.24	1,112.46	1,002.88	927.71	913.02	760.06	786.81	654.75	585.82	530.89	437.12	636.65	618.64	553.28	419.40		313.10

Total stockholders' equity +	912.76	946.04	973.13	1,002.08	1,033.98	1,075.98	986.87	1,191.21	1,277.03	1,422.19	1,456.55	1,625.37	1,635.42	1,648.20	1,698.67	1,748.78	1,746.98	1,775.23	1,608.85	1,167.30	1,084.65	968.96	915.23	917.57	923.48	919.63	915.70	957.58	893.45	916.84	950.52	821.17	829.30	841.02	566.40	575.51	582.89	577.10	443.15	252.19	236.17	236.63	235.06	233.88	227.79	214.10	193.53		55.20				-12.15
Common stock and paid-in capital	1,596.34	1,598.28	1,599.25	1,597.71	1,600.33	1,606.63	1,485.66	1,660.98	1,716.77	1,872.10	1,925.16	2,071.18	2,055.82	2,044.85	2,073.64	2,092.61	2,062.00	2,066.49	1,881.49	1,430.42	1,343.81	1,220.66	1,157.45	1,146.49	1,136.93	1,116.71	1,103.01	1,113.77	1,019.76	1,030.96	1,038.42	894.47	891.25	896.75	604.52	603.38	601.62	585.82	451.16	252.31	238.55	236.62	235.05	233.87	227.79	214.10	193.53	0.00	55.20	0.00	0.00	0.00	-12.15
Retained earnings	-683.58	-652.24	-626.12	-595.63	-566.35	-530.65	-498.79	-469.77	-439.74	-449.91	-468.61	-445.81	-420.41	-396.65	-374.98	-343.83	-315.02	-291.26	-272.64	-263.12	-259.16	-251.70	-242.22	-228.92	-213.45	-197.08	-187.31	-156.19	-126.31	-114.12	-87.90	-73.31	-61.96	-55.73	-38.12	-27.87	-18.73	-8.72	-8.01	-0.12	-2.38	0.01	0.01	0.01	0.00
Common shares outstanding	77	77	77	76	76	77	76	75	138	141	146	88	149	91	91	92	91	90	140	130	123	117	69	68	60	114	59	58	57	57	56	50	100	46	44	44	43	88	35	74	68	65	63	53	40	20	20	20	20	20	20	20	20

Balance Sheet - National Storage Affiliates Trust (NSA)

Balance Sheet - National Storage Affiliates Trust (NSA)