Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 752.93 770.34 858.06 801.57 585.67 432.22 382.93 330.90 268.13 199.05 133.92 76.97 40.16 29.28
Cost of revenue 406.87 211.85 228.99 211.03 155.27 123.49 106.46 103.88 84.46 64.80 45.41 27.91 18.20 11.73
Gross profit 346.06 558.48 629.08 590.54 430.41 308.74 276.46 227.02 183.68 134.25 88.51 49.06 21.97 17.55
Total operating expenses + 67.42 261.33 292.38 301.01 212.17 308.74 49.23 125.37 105.18 76.59 56.92 31.97 14.10 5.72
Operating income 278.64 297.16 336.70 289.54 218.24 146.17 227.23 101.65 78.50 57.66 31.59 17.08 7.93 11.84
Non-operating income (net) -159.27 -110.12 -98.12 -101.08 -69.62 -65.02 -159.87 -44.51 -31.34 -32.79 -26.80 -33.44 -19.67 -15.29
Income before tax 119.38 187.04 238.58 188.45 148.63 81.15 67.36 57.14 47.16 24.87 4.80 -16.36 -11.73 -3.45
Income tax expense 3.10 3.77 1.59 4.69 1.69 1.67 1.35 0.82 1.16 13.58 -1.97 -16.36 -10.48 -1.73
Net income 73.78 111.52 156.67 103.74 105.25 48.61 3.98 14.11 2.96 17.97 12.44 -16.36 -1.25 -3.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 185.40 187.03 188.70 188.84 188.35 190.12 193.62 190.45 196.15 215.41 219.15 217.37 209.67 210.88 208.91 200.85 188.68 175.27 152.53 139.42 123.75 114.63 109.51 104.47 103.88 100.56 101.34 95.42 90.57 89.30 85.38 79.72 76.49 73.37 68.86 64.34 61.56 59.16 52.95 47.28 39.65 38.30 35.68 31.65 28.29 26.73 20.86 16.22 13.16 12.50 11.93 8.43 7.30
Cost of revenue 144.31 240.79 55.35 55.63 55.10 52.25 52.71 52.20 54.69 56.83 170.27 57.33 57.33 43.72 56.27 53.87 49.91 38.96 39.98 36.77 34.90 26.03 32.14 30.51 31.43 23.05 28.99 27.19 26.46 26.91 26.55 25.18 25.23 23.29 21.62 19.80 19.75 18.73 17.33 15.46 13.28 12.74 12.00 10.83 9.84 9.25 7.71 6.03 4.92 4.37 4.71 5.94 2.93
Gross profit 41.09 -53.76 133.36 133.22 133.25 137.87 140.91 138.25 141.45 158.58 48.88 160.04 152.34 167.16 152.63 146.98 138.77 136.31 112.55 102.65 88.86 88.59 77.37 73.96 72.46 77.51 72.35 68.23 64.12 62.39 58.83 54.54 51.27 50.08 47.24 44.54 41.81 40.43 35.62 31.83 26.37 25.56 23.68 20.82 18.45 17.48 13.15 10.18 8.24 8.14 7.22 2.49 4.38
Total operating expenses + -29.81 -125.68 62.45 64.92 65.74 64.14 64.42 66.27 66.50 71.52 -36.60 14.40 14.82 25.35 15.30 14.70 13.97 20.90 13.01 12.45 11.24 17.20 10.82 10.33 11.09 16.77 39.64 37.00 35.12 33.53 31.32 30.85 29.67 28.16 25.94 25.21 25.86 23.86 19.58 17.93 15.23 14.87 14.40 14.16 13.49 11.21 9.09 6.49 5.18 6.16 4.06 2.44 1.48
Operating income 70.90 71.92 70.91 68.30 67.51 73.74 76.49 71.97 74.96 87.06 85.49 145.64 137.52 141.82 137.34 132.28 124.80 115.41 99.54 90.20 77.62 71.39 66.55 63.63 61.36 60.75 31.49 29.42 26.80 28.86 27.51 23.69 21.59 21.92 21.30 19.33 15.95 16.57 16.04 13.90 11.15 10.69 9.28 6.66 4.96 6.27 4.06 3.69 3.06 1.98 3.18 0.14 2.90
Non-operating income (net) -42.74 -34.15 -41.02 -37.22 -46.87 -46.13 -45.86 -39.15 21.02 19.73 -41.50 -99.42 -95.94 -90.40 -95.08 -83.13 -79.17 -72.14 -58.36 -53.85 -49.79 -46.08 -44.79 -45.60 -45.31 -41.53 -14.75 -11.44 -13.37 -14.03 -10.40 -10.61 -9.48 -9.51 -9.91 -3.47 -8.45 -10.49 -8.10 -7.86 -6.34 -5.32 -7.17 -6.57 -7.73 -8.64 -9.09 -9.85 -5.87 -6.51 -4.52 -4.75 -4.15
Income before tax 28.16 37.77 29.89 31.08 20.64 27.61 30.63 32.82 95.97 106.79 43.99 46.21 41.59 51.41 42.25 49.16 45.63 43.27 41.17 36.35 27.83 25.31 21.76 18.03 16.05 19.22 16.74 17.98 13.43 14.83 17.11 13.09 12.12 12.41 11.39 15.86 7.50 6.08 7.94 6.05 4.80 5.37 2.11 0.09 -2.77 -2.37 -5.03 -6.16 -2.80 -4.54 -1.34 -4.60 -1.25
Income tax expense 0.48 0.99 0.87 0.12 1.12 1.48 0.86 0.54 0.89 -1.27 0.92 0.74 1.20 1.04 2.07 0.73 0.85 0.38 0.44 0.68 0.20 0.80 0.35 0.24 0.29 0.39 0.22 0.24 0.49 0.35 0.28 0.04 0.14 0.39 0.16 0.29 0.32 -0.51 9.69 0.52 3.88 1.33 0.61 -1.74 -2.77 -2.37 -5.03 -6.16 -2.80 -4.54 -2.59 -4.60 4.15
Net income 17.78 22.89 18.43 19.47 12.99 16.73 18.70 17.06 59.03 69.03 29.24 29.45 28.96 31.26 22.21 25.04 25.23 25.47 30.22 28.72 20.84 18.05 13.49 10.42 6.65 13.09 -8.86 -7.66 7.41 -6.64 4.39 5.89 7.87 -1.23 1.26 2.36 0.55 8.39 -0.01 7.37 2.21 4.60 4.37 3.46 -2.77 -2.37 -5.03 -6.16 -2.80 -4.54 1.25 -1.25
1 day ago