Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,695.00 6,384.00 6,047.00 2,178.00 1,750.00 1,769.00 1,889.00 1,781.23 1,818.08 1,826.60 1,898.38 1,899.53 1,916.72 2,076.38 2,074.53 2,234.52 1,642.59 1,603.70 1,614.81 1,499.55
Cost of revenue 2,929.00 4,893.00 3,247.00 829.00 403.00 670.00 855.00 676.93 489.48 391.67 1,268.51 524.13 572.24 694.07 766.66 836.73 792.29 937.33 950.22 847.13
Gross profit 1,766.00 1,491.00 2,800.00 1,349.00 1,347.00 1,099.00 1,034.00 1,104.30 1,328.60 1,434.93 629.88 1,375.40 1,344.48 1,382.31 1,307.87 1,397.78 850.30 666.36 664.59 652.42
Total operating expenses + 1,964.00 2,869.00 2,850.00 523.00 541.00 511.00 511.00 546.63 660.39 657.80 761.89 602.34 597.36 601.40 573.29 560.31 257.15 612.57 262.49 303.70
Operating income -198.00 -1,378.00 -50.00 826.00 806.00 588.00 523.00 557.67 668.22 777.13 -132.01 773.07 747.13 780.91 734.58 837.47 593.15 53.79 402.10 348.71
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -198.00 -1,378.00 -50.00 826.00 806.00 588.00 523.00 557.67 668.22 777.13 -132.01 773.07 747.13 780.91 734.58 837.47 593.15 53.79 402.10 348.71
Income tax expense -21.00 -260.00 29.00 176.00 210.00 77.00 128.00 135.25 202.01 281.73 -84.86 287.67 271.58 279.80 254.54 296.45 194.50 -24.09 123.02 116.13
Net income -177.00 -1,118.00 -79.00 650.00 596.00 511.00 395.00 422.42 466.20 495.40 -47.16 485.40 475.55 501.11 480.04 541.02 398.65 77.88 279.08 232.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,039.00 1,114.00 1,161.00 1,220.00 1,244.00 1,433.00 1,647.00 1,662.00 1,643.00 1,585.00 1,672.00 1,659.00 1,131.00 718.00 526.00 491.00 443.00 436.00 430.00 447.00 437.00 440.86 432.00 439.00 457.94 460.74 471.04 471.35 470.96 465.95 448.07 440.04 427.18 415.71 502.60 463.84 435.93 449.05 457.72 458.46 461.37 475.23 460.95 481.76 480.45 493.44 471.51 470.33 464.25 474.52 470.83 486.63 484.76 490.19 522.11 538.43 508.63 488.84 519.96 536.20 529.53 567.77 575.36 553.24 537.85 424.03 431.28 423.71 422.28 422.67 379.07 370.64 430.82 360.73 481.67 378.93 393.48 388.66 384.76 375.80 346.81
Cost of revenue 541.00 594.00 714.00 788.00 833.00 1,042.00 1,266.00 1,381.00 1,204.00 1,259.00 692.00 647.00 649.00 426.00 185.00 123.00 95.00 102.00 96.00 96.00 109.00 128.95 149.00 175.00 217.18 209.92 223.42 217.91 203.63 198.41 176.84 158.09 143.60 122.32 161.92 105.05 100.19 103.34 97.62 94.94 95.77 867.39 128.11 136.86 136.15 138.92 134.10 134.58 116.53 130.89 147.91 146.31 147.13 158.49 170.58 191.77 173.22 197.30 184.92 190.77 193.67 204.71 213.24 210.99 207.79 205.41 191.58 196.11 199.19 215.10 216.92 264.45 240.87 244.70 242.37 239.93 223.21 226.82 221.45 208.13 190.74
Gross profit 498.00 520.00 447.00 432.00 411.00 391.00 381.00 281.00 439.00 326.00 980.00 1,012.00 482.00 292.00 341.00 368.00 348.00 334.00 334.00 351.00 328.00 311.91 283.00 264.00 240.77 250.83 247.62 253.44 267.33 267.54 271.23 281.95 283.58 293.39 340.69 358.79 335.73 345.71 360.10 363.52 365.60 -392.16 332.84 344.90 344.29 354.52 337.42 335.75 347.72 343.63 322.92 340.32 337.62 331.70 351.53 346.65 335.41 291.55 335.04 345.43 335.86 363.06 362.12 342.26 330.06 218.62 239.71 227.60 223.09 207.57 162.15 106.19 189.96 116.03 239.29 139.00 170.27 161.85 163.31 167.68 156.07
Total operating expenses + 466.00 475.00 488.00 513.00 532.00 629.00 716.00 705.00 820.00 3,143.00 712.00 520.00 -1,525.00 108.00 136.00 138.00 141.00 135.00 135.00 139.00 132.00 133.57 129.00 123.00 125.52 118.70 115.40 123.05 138.77 134.95 134.43 138.14 139.11 148.48 162.23 178.09 171.58 171.93 162.72 162.39 160.77 301.47 154.12 150.17 156.13 148.27 148.35 147.69 158.03 154.14 142.75 147.97 152.49 142.47 151.07 140.67 150.18 110.63 152.62 163.35 146.70 139.92 151.92 138.91 137.18 -29.61 108.75 147.13 89.60 69.19 84.34 373.69 84.85 23.03 78.66 86.46 74.35 76.90 71.48 93.19 58.63
Operating income 32.00 45.00 -41.00 -81.00 -121.00 -238.00 -335.00 -424.00 -381.00 -2,817.00 268.00 492.00 2,007.00 184.00 205.00 230.00 207.00 199.00 199.00 212.00 196.00 178.35 154.00 141.00 115.24 132.13 132.22 130.39 128.57 132.59 136.79 143.81 144.48 144.91 178.45 180.70 164.15 173.78 197.39 201.13 204.83 -693.63 178.72 194.73 188.16 206.25 189.07 188.06 189.69 189.49 180.16 192.35 185.13 189.23 200.47 205.98 185.23 180.92 182.42 182.08 189.16 223.15 210.20 203.35 192.88 248.23 130.95 80.47 133.49 138.38 77.81 -267.50 105.11 92.99 160.64 52.55 95.92 84.95 91.84 74.48 97.45
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 32.00 45.00 -41.00 -81.00 -121.00 -238.00 -335.00 -424.00 -381.00 -2,817.00 268.00 492.00 2,007.00 184.00 205.00 230.00 207.00 199.00 199.00 212.00 196.00 178.35 154.00 141.00 115.24 132.13 132.22 130.39 128.57 132.59 136.79 143.81 144.48 144.91 178.45 180.70 164.15 173.78 197.39 201.13 204.83 -693.63 178.72 194.73 188.16 206.25 189.07 188.06 189.69 189.49 180.16 192.35 185.13 189.23 200.47 205.98 185.23 180.92 182.42 182.08 189.16 223.15 210.20 203.35 192.88 248.23 130.95 80.47 133.49 138.38 77.81 -267.50 105.11 92.99 160.64 52.55 95.92 84.95 91.84 74.48 97.45
Income tax expense 11.00 16.00 -5.00 -11.00 -21.00 -50.00 -55.00 -101.00 -54.00 -112.00 61.00 79.00 1.00 12.00 53.00 59.00 52.00 49.00 50.00 60.00 51.00 -11.32 38.00 36.00 14.92 30.96 33.17 33.15 30.99 30.85 30.02 36.45 37.93 8.39 67.98 65.45 60.20 60.04 72.09 74.67 74.92 -288.82 64.03 71.03 68.90 75.05 68.81 69.37 74.44 69.34 65.96 69.83 66.45 66.38 71.67 74.77 66.98 63.27 62.67 62.62 65.98 78.14 74.59 71.92 68.73 93.30 32.38 24.02 44.80 36.14 19.75 -112.72 32.74 25.61 49.73 16.57 31.10 31.82 29.36 23.87 31.07
Net income 21.00 29.00 -36.00 -70.00 -100.00 -188.00 -280.00 -323.00 -327.00 -2,705.00 207.00 413.00 2,006.00 172.00 152.00 171.00 155.00 150.00 149.00 152.00 145.00 189.66 116.00 105.00 100.33 101.17 99.05 97.25 97.58 101.74 106.77 107.35 106.55 136.52 110.47 115.26 103.96 113.73 125.30 126.46 129.91 -404.81 114.69 123.70 119.26 131.20 120.26 118.69 115.25 120.16 114.20 122.52 118.68 122.84 128.80 131.21 118.25 117.65 119.75 119.46 123.18 145.00 135.61 131.43 124.15 154.94 98.57 56.45 88.69 102.23 58.06 -154.78 72.37 67.38 110.91 35.97 64.82 53.12 62.48 50.61 66.38
1 day ago