Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,475.90	1,557.63	1,663.41	1,111.80	1,173.75	1,038.76	1,170.95	1,094.27	903.37	745.69	628.34	618.79	432.90	575.55	575.55	389.98	186.64	178.28	326.84	240.72
Cost of revenue	196.46	245.33	253.04	218.07	197.32	178.32	180.39	176.42	154.75	132.12	138.99	175.83	134.30	310.48	170.47	127.58	52.19	49.44	43.40	40.68
Gross profit	1,279.44	1,312.30	1,410.37	893.73	976.43	860.44	990.56	917.85	748.63	613.57	489.35	442.96	298.60	265.07	405.08	262.40	134.46	128.84	283.44	200.04
Total operating expenses +	1,025.49	891.67	996.25	899.82	878.68	972.87	1,166.04	1,016.98	896.53	822.24	713.65	530.10	283.10	167.61	323.27	350.68	180.09	171.88	148.49	202.83
Selling, general and administrative	221.51	199.02	199.60	198.54	510.71	513.33	568.35	526.41	421.58	374.13	311.56	199.91	116.60	120.46	137.60	82.85	76.51	59.01	59.51	66.40
Research and development	323.96	245.33	270.81	272.70	290.92	394.59	512.83	425.41	412.89	387.15	344.40	272.04	128.10	6.54	140.01	141.89	97.24	95.36	89.48	125.27
Other operating expenses	480.01	447.32	525.84	428.57	77.05	64.95	84.86	65.17	62.06	60.96	57.69	58.15	38.40	40.61	45.66	125.94	6.33	17.51	-0.50	11.16
Operating income	253.96	420.64	414.12	-6.09	97.75	-112.43	-175.48	-99.13	-147.90	-208.67	-224.30	-87.14	15.50	81.81	81.81	-88.28	-45.63	-43.03	134.96	-2.79
Non-operating income (net)	37.49	23.11	7.40	-25.04	-10.02	15.89	-21.58	-27.84	4.63	-5.72	0.30	73.12	-10.10	-46.37	-46.37	-26.11	-0.86	-1.67	-3.95	175.62
Income before tax	291.45	443.75	421.52	-31.13	87.73	-96.54	-197.06	-126.97	-143.27	-214.39	-224.01	-14.03	5.40	35.44	35.44	-114.39	-46.49	-44.70	131.01	172.83
Income tax expense	49.79	71.61	-97.64	2.02	11.33	14.32	-0.44	12.34	14.67	-5.94	3.16	16.03	-12.30	10.46	10.46	-0.71	-0.95	-5.08	0.51	5.85
Net income	241.66	367.07	355.76	-158.27	-48.17	-110.86	-196.62	-139.31	-157.95	-208.44	-227.16	-30.06	17.60	24.98	24.98	-113.68	-45.54	-39.63	130.51	166.98

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	392.91	384.55	394.19	390.66	306.51	429.99	378.14	399.13	350.37	377.48	380.94	617.40	287.60	304.67	252.36	276.22	278.55	324.46	294.14	303.72	251.43	280.00	265.01	247.53	246.22	412.73	255.24	279.87	223.10	315.76	248.72	304.64	225.15	275.37	217.39	218.84	191.78	213.51	180.24	195.17	156.77	163.10	152.65	151.37	161.21	175.16	159.99	153.42	130.21	154.50	139.80	138.63	163.42	135.91	123.98	152.24	130.47	125.64	71.98	61.88	51.14	43.98	49.25	42.28	38.48	44.15	48.16	47.50	43.88	155.66	47.31	79.99	62.41	50.77	58.60	68.94	64.84	62.41	61.17	51.54	53.66
Cost of revenue	61.58	46.21	51.59	49.46	49.20	62.12	63.10	61.47	58.64	70.09	61.50	63.25	58.16	53.96	50.63	58.36	55.16	53.68	49.56	53.12	41.02	42.92	43.13	45.05	47.21	46.48	42.32	46.22	45.36	49.12	39.41	43.42	44.48	38.51	36.05	39.78	40.41	34.96	35.46	34.00	27.71	34.79	33.81	30.42	39.97	46.37	47.34	43.29	38.84	42.90	45.42	45.99	47.99	38.91	41.49	42.07	51.08	42.75	17.53	16.22	12.75	12.86	13.91	12.67	11.61	10.07	15.09	12.67	11.48	5.54	12.07	14.31	13.82	7.50	9.22	10.15	11.06	12.99	11.82	9.34	8.54
Gross profit	331.33	338.34	342.59	341.20	257.31	367.87	315.04	337.66	291.73	307.38	319.44	554.15	229.43	250.71	201.73	217.86	223.39	270.78	244.58	250.59	210.41	237.07	221.88	202.48	199.01	366.25	212.92	233.65	177.74	266.65	209.31	261.23	180.67	236.86	181.33	179.07	151.37	178.56	144.79	161.17	129.06	128.31	118.85	120.95	121.24	128.79	112.66	110.13	91.37	111.60	94.38	92.64	115.43	97.00	82.49	110.17	79.40	82.89	54.45	45.66	38.39	31.12	35.34	29.62	26.87	34.08	33.07	34.83	32.40	150.13	35.24	65.68	48.59	43.27	49.38	58.79	53.78	49.42	49.35	42.20	45.12
Total operating expenses +	379.61	280.23	253.51	248.22	243.52	205.18	210.29	227.78	248.42	128.81	230.25	272.88	240.40	271.29	262.37	252.32	249.97	268.40	264.24	246.17	226.84	267.80	232.55	236.14	236.38	376.18	266.55	269.57	253.74	266.63	246.47	261.33	242.56	231.03	219.69	223.58	222.24	202.09	205.91	208.28	205.95	195.36	196.26	173.47	148.55	144.48	145.40	132.96	107.27	105.70	98.26	79.11	96.45	71.74	77.06	78.02	137.06	87.86	66.21	59.55	51.99	43.02	42.37	42.70	45.42	40.32	41.29	44.85	45.67	37.24	31.39	34.19	66.36	45.64	42.80	48.02	49.55	46.27	45.49	42.39	38.57
Selling, general and administrative	109.03	66.93	56.14	49.67	48.77	48.18	48.28	48.41	54.15	24.27	41.57	57.86	49.33	159.81	55.88	55.08	48.85	147.17	48.21	53.49	45.47	45.57	48.65	49.13	45.57	154.45	148.70	155.08	50.52	141.23	128.78	138.30	118.10	110.90	99.60	109.00	102.10	97.10	91.10	96.10	89.70	87.50	89.50	71.50	63.10	54.80	51.90	50.70	42.60	44.20	39.50	32.90	34.70	29.90	31.40	29.80	38.80	31.00	36.23	31.50	51.99	20.52	18.44	19.73	42.38	17.74	20.63	19.27	45.67	14.57	11.68	11.93	48.31	15.25	14.49	15.40	49.06	16.37	15.68	16.53	38.57
Research and development	103.35	93.04	81.74	77.37	71.82	56.67	59.89	59.65	67.61	20.76	64.88	68.23	63.77	104.59	100.43	92.87	95.95	98.37	118.41	97.47	92.27	112.11	94.98	94.22	93.28	198.16	107.67	104.44	102.57	108.97	101.27	106.82	108.35	104.49	104.41	99.15	104.84	89.63	99.44	97.01	101.07	93.69	92.56	87.88	70.28	74.43	78.26	67.21	52.14	48.70	45.95	33.46	35.80	31.32	35.09	37.81	45.19	40.49	28.16	28.05	27.83	22.50	23.93	22.98	26.54	22.58	20.66	25.59	24.84	22.67	19.71	22.26	33.94	30.40	28.32	32.62	31.73	29.91	29.82	25.86	25.58
Other operating expenses	167.24	120.27	115.63	121.18	122.93	100.33	102.11	119.71	126.66	83.78	123.80	146.80	127.30	6.90	106.07	104.37	105.17	22.86	97.62	95.21	89.11	110.12	88.92	92.79	97.53	23.57	10.17	10.06	100.65	16.43	16.43	16.20	16.12	15.64	15.68	15.42	15.30	15.37	15.37	15.18	15.18	14.18	14.20	14.09	15.17	15.25	15.23	15.05	12.53	12.80	12.81	12.75	25.95	10.52	10.58	10.42	53.07	16.37	1.82	0.00	-27.83	0.00	0.00	0.00	-23.50	0.00	0.00	0.00	-24.84	0.00	0.00	0.00	-15.88	0.00	0.00	0.00	-31.23	0.00	0.00	0.00	-25.58
Operating income	-48.28	58.10	89.08	92.98	13.79	162.69	104.76	109.88	43.31	178.58	89.19	281.27	-10.97	-20.58	-60.64	-34.46	-26.59	2.38	-19.66	4.42	-16.43	-30.73	-10.67	-33.66	-37.37	-9.93	-53.62	-35.92	-76.00	0.02	-37.16	-0.10	-61.89	5.84	-38.36	-44.51	-70.87	-23.54	-61.13	-47.12	-76.88	-67.06	-77.42	-52.52	-27.31	-15.69	-32.74	-22.83	-15.89	5.80	-3.88	13.53	18.98	25.26	5.42	32.15	-57.67	-4.97	-11.76	-13.88	-13.60	-11.91	-7.03	-13.09	-18.55	-6.24	-8.22	-10.02	-13.27	112.89	3.85	31.49	-17.77	-2.37	6.58	10.77	4.23	3.15	3.85	-0.19	6.56
Non-operating income (net)	-13.65	2.27	11.66	11.86	11.70	7.20	5.47	6.84	3.60	3.69	3.51	0.56	-0.36	-1.11	-6.73	1.21	-18.41	-2.16	-6.88	1.23	-2.22	-10.92	12.86	7.90	6.05	7.38	-0.24	-4.46	-24.25	-1.71	3.33	-24.34	-5.11	4.95	2.57	-1.17	-1.72	-0.78	-4.22	-0.60	-0.14	-5.74	-0.61	9.48	-2.84	56.47	-3.70	25.04	-4.70	-2.90	-3.65	-3.48	-11.12	-4.60	-21.71	-8.95	-10.10	-9.76	-6.84	0.59	0.53	0.57	-1.58	-0.38	-0.35	-0.57	-0.55	-0.21	-0.45	-0.50	-2.22	-0.77	-0.50	174.44	1.32	0.36	-0.39	0.21	0.04	-0.35	-2.16
Income before tax	-61.93	60.38	100.75	104.84	25.49	169.89	110.23	116.72	46.91	182.26	92.71	281.83	-11.33	-21.69	-67.37	-33.25	-45.00	0.23	-26.54	5.66	-18.65	-41.65	2.19	-25.76	-31.33	-2.56	-53.86	-40.39	-100.25	-1.69	-33.83	-24.45	-67.00	10.79	-35.79	-45.68	-72.59	-24.31	-65.34	-47.71	-77.02	-72.79	-78.02	-43.05	-30.15	40.78	-36.43	2.21	-20.59	2.90	-7.53	10.05	7.87	20.66	-16.29	23.20	-67.77	-14.73	-18.61	-13.29	-13.07	-11.34	-8.61	-13.47	-18.90	-6.80	-8.77	-10.24	-13.73	112.39	1.64	30.72	-18.27	172.07	7.90	11.13	3.84	3.36	3.89	-0.54	4.40
Income tax expense	4.55	11.04	17.98	17.74	3.03	24.15	17.44	22.06	7.96	-93.92	1.15	2.73	0.72	6.57	-3.39	-3.11	-9.10	-0.65	2.45	3.29	3.77	1.00	2.33	3.67	7.33	2.80	-0.98	1.60	-3.85	8.02	0.61	8.20	-4.49	20.58	0.49	-2.68	-3.71	-3.17	-2.66	-0.52	0.40	-3.41	3.00	3.06	0.51	10.27	3.52	-1.52	3.77	-15.20	0.23	2.72	4.87	4.41	0.42	0.76	-4.41	0.10	3.65	-0.05	0.01	0.04	-0.94	-0.06	-4.96	0.02	-0.06	-0.07	-0.13	-0.33	-0.06	1.03	0.08	3.19	0.20	2.38	0.34	0.43	0.16	0.17	-4.40
Net income	-66.48	49.34	82.76	87.10	22.46	146.50	92.38	91.36	36.83	112.78	47.76	237.07	-41.85	-28.25	-63.97	-30.14	-35.90	0.87	-28.99	2.36	-22.42	-42.64	-0.13	-29.43	-38.65	-5.35	-52.88	-41.99	-96.40	-9.71	-34.44	-32.65	-62.51	-9.79	-36.28	-43.00	-68.88	-21.14	-62.69	-47.19	-77.42	-69.38	-81.02	-46.11	-30.66	30.51	-39.96	3.74	-24.35	18.10	-7.76	7.33	3.00	16.26	-16.71	22.43	-63.36	-14.83	-22.26	-13.24	-13.08	-11.38	-7.67	-13.41	-13.94	-6.82	-8.71	-10.17	-13.60	112.72	1.70	29.69	-18.35	168.88	7.70	8.75	3.50	2.93	3.73	-0.72	4.40

1 day ago

Ask a follow up