| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
| Stock-based compensation |
0.04 |
0.04 |
0.04 |
0.14 |
0.04 |
0.00 |
0.01 |
| Change in inventory |
|
|
0.02 |
|
0.03 |
0.00 |
0.00 |
| Other working capital changes |
0.30 |
0.23 |
0.15 |
0.01 |
-0.01 |
-0.03 |
-0.01 |
| Capital expenditures |
-0.03 |
-0.01 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.02 |
| Others incl. marketable securities changes |
-0.07 |
0.13 |
0.01 |
-0.33 |
-0.37 |
0.00 |
-0.01 |
| Dividend payout |
-0.09 |
-0.09 |
-0.13 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
| Common stock repurchases |
-0.13 |
-0.27 |
-0.07 |
-0.01 |
-0.01 |
-0.21 |
-0.01 |
| Net Debt Issuance |
-0.04 |
-0.04 |
-0.02 |
-0.02 |
0.53 |
0.16 |
0.21 |
|
| Change in cash |
0.02 |
0.01 |
-0.01 |
-0.24 |
0.17 |
-0.10 |
0.17 |