Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11,652.00 11,789.00 12,008.00 11,994.00 9,313.00 5,402.00 9,172.00 9,124.00 8,848.00 8,659.00 8,502.00 8,485.00 7,937.00 7,357.00 5,900.00 5,185.00 5,131.00 5,984.00 5,986.00 5,689.00
Cost of revenue 8,807.00 8,791.00 8,081.00 7,225.00 5,924.00 4,806.00 6,914.00 6,885.00 6,672.00 6,460.00 6,355.00 6,273.00 5,912.00 5,393.00 4,496.00 3,996.00 4,121.00 4,874.00 4,682.00 4,354.00
Gross profit 2,845.00 2,998.00 3,927.00 4,769.00 3,389.00 596.00 2,258.00 2,239.00 2,176.00 2,199.00 2,147.00 2,212.00 2,025.00 1,964.00 1,404.00 1,189.00 1,010.00 1,110.00 1,304.00 1,335.00
Total operating expenses + 1,564.00 1,499.00 1,575.00 1,486.00 1,301.00 893.00 1,492.00 1,473.00 1,342.00 1,314.00 1,249.00 1,243.00 1,158.00 1,055.00 818.00 617.00 612.00 632.00 659.00 872.00
Operating income 1,281.00 1,499.00 2,352.00 3,283.00 2,088.00 -297.00 766.00 766.00 834.00 885.00 898.00 969.00 867.00 909.00 586.00 572.00 398.00 478.00 645.00 463.00
Non-operating income (net) -2,210.00 -4,126.00 -438.00 353.00 -380.00 -659.00 -479.00 -499.00 -623.00 -606.00 -516.00 -577.00 -770.00 -609.00 -550.00 -500.00 -475.00 -1,821.00 -1,637.00 -1,140.00
Income before tax -929.00 -2,627.00 1,914.00 3,636.00 1,708.00 -956.00 287.00 267.00 211.00 279.00 382.00 392.00 97.00 300.00 36.00 72.00 -77.00 -1,343.00 -992.00 -677.00
Income tax expense 66.00 -810.00 279.00 880.00 425.00 -272.00 -15.00 102.00 -150.00 116.00 69.00 147.00 81.00 10.00 65.00 18.00 -30.00 -219.00 -45.00 -226.00
Net income -889.00 -1,821.00 1,632.00 2,764.00 1,285.00 -684.00 302.00 165.00 361.00 163.00 313.00 245.00 16.00 290.00 -29.00 54.00 -47.00 -1,124.00 -916.00 -1,994.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,530.00 2,664.00 3,519.00 3,039.00 2,430.00 2,710.00 3,480.00 3,048.00 2,551.00 2,764.00 3,564.00 3,123.00 2,557.00 2,771.00 3,547.00 3,244.00 2,432.00 2,569.00 3,001.00 2,371.00 1,372.00 1,355.00 1,534.00 760.00 1,753.00 2,162.00 2,753.00 2,337.00 1,920.00 2,050.00 2,778.00 2,328.00 1,968.00 2,019.00 2,752.00 2,238.00 1,839.00 1,879.00 2,656.00 2,252.00 1,881.00 1,902.00 2,577.00 2,173.00 1,850.00 1,887.00 2,542.00 2,194.00 1,862.00 1,849.00 2,395.00 2,004.00 1,691.00 1,698.00 2,170.00 1,866.00 1,623.00 1,630.00 1,623.00 1,412.00 1,235.00 1,226.00 1,512.00 1,294.00 1,153.00 1,160.00 1,465.00 1,312.00 1,194.00 1,254.00 1,701.00 1,577.00 1,445.00 1,426.00 1,719.00 1,516.00 1,365.00 1,331.00 1,566.00 4,252.00 4,217.00
Cost of revenue 2,118.00 2,151.00 2,246.00 2,230.00 2,090.00 2,259.00 2,356.00 2,233.00 1,972.00 1,989.00 2,212.00 2,067.00 1,840.00 1,860.00 1,974.00 1,798.00 1,591.00 1,672.00 1,685.00 1,429.00 1,143.00 1,121.00 1,205.00 948.00 1,526.00 1,668.00 1,869.00 1,737.00 1,582.00 1,580.00 1,897.00 1,787.00 1,609.00 1,571.00 1,866.00 1,678.00 1,543.00 1,541.00 1,803.00 614.00 528.00 519.00 630.00 573.00 500.00 533.00 659.00 589.00 497.00 493.00 596.00 544.00 443.00 449.00 513.00 414.00 392.00 465.00 783.00 725.00 659.00 373.00 705.00 639.00 612.00 399.00 731.00 648.00 640.00 -424.00 847.00 811.00 778.00 -405.00 835.00 785.00 711.00 -468.00 823.00 2,602.00 2,473.00
Gross profit 412.00 513.00 1,273.00 809.00 340.00 451.00 1,124.00 815.00 579.00 775.00 1,352.00 1,056.00 717.00 911.00 1,573.00 1,446.00 841.00 897.00 1,316.00 942.00 229.00 234.00 329.00 -188.00 227.00 494.00 884.00 600.00 338.00 470.00 881.00 541.00 359.00 448.00 886.00 560.00 296.00 338.00 853.00 1,638.00 1,353.00 1,383.00 1,947.00 1,600.00 1,350.00 1,354.00 1,883.00 1,605.00 1,365.00 1,356.00 1,799.00 1,460.00 1,248.00 1,249.00 1,657.00 1,452.00 1,231.00 1,165.00 840.00 687.00 576.00 853.00 807.00 655.00 541.00 761.00 734.00 664.00 554.00 1,678.00 854.00 766.00 667.00 1,831.00 884.00 731.00 654.00 1,799.00 743.00 1,650.00 1,744.00
Total operating expenses + 364.00 345.00 565.00 417.00 335.00 348.00 408.00 387.00 360.00 350.00 445.00 418.00 362.00 357.00 422.00 391.00 316.00 335.00 404.00 334.00 225.00 197.00 214.00 174.00 307.00 354.00 422.00 375.00 341.00 328.00 408.00 385.00 352.00 303.00 387.00 347.00 305.00 238.00 372.00 1,499.00 1,355.00 1,298.00 1,557.00 1,413.00 1,272.00 1,263.00 1,504.00 1,428.00 1,283.00 1,277.00 1,449.00 1,318.00 1,185.00 1,201.00 1,306.00 1,212.00 1,139.00 1,130.00 582.00 483.00 455.00 819.00 537.00 507.00 491.00 771.00 538.00 550.00 510.00 2,019.00 667.00 634.00 569.00 2,002.00 638.00 595.00 545.00 1,982.00 587.00 1,218.00 1,438.00
Operating income 48.00 168.00 708.00 392.00 5.00 103.00 716.00 428.00 219.00 425.00 907.00 638.00 355.00 554.00 1,151.00 1,055.00 525.00 562.00 912.00 608.00 4.00 37.00 115.00 -362.00 -80.00 140.00 462.00 225.00 -3.00 142.00 473.00 156.00 7.00 145.00 499.00 213.00 -9.00 100.00 481.00 139.00 -17.00 71.00 375.00 171.00 68.00 81.00 371.00 168.00 76.00 72.00 344.00 142.00 59.00 45.00 347.00 237.00 87.00 -70.00 258.00 204.00 121.00 -162.00 270.00 151.00 57.00 -241.00 197.00 129.00 60.00 -1,611.00 1,481.00 133.00 103.00 -1,361.00 249.00 123.00 113.00 -719.00 791.00 618.00 454.00
Non-operating income (net) -388.00 -908.00 -235.00 -377.00 -682.00 -2,944.00 -387.00 -401.00 -361.00 -263.00 -150.00 -40.00 42.00 -38.00 191.00 28.00 170.00 -19.00 17.00 -122.00 -254.00 -172.00 -62.00 -247.00 -185.00 -126.00 -134.00 -144.00 -133.00 -139.00 -118.00 -118.00 -136.00 -144.00 -135.00 -202.00 -156.00 -143.00 -136.00 -76.00 -69.00 -67.00 -63.00 -89.00 -84.00 -48.00 -65.00 -120.00 -71.00 -110.00 -114.00 -180.00 -116.00 -108.00 -87.00 -108.00 -113.00 -130.00 -122.00 -115.00 -110.00 127.00 -126.00 -122.00 -123.00 153.00 -114.00 -131.00 -130.00 1,447.00 -2,667.00 -108.00 -121.00 207.00 -133.00 -88.00 -102.00 711.00 -1,252.00 -341.00 -262.00
Income before tax -340.00 -740.00 473.00 15.00 -677.00 -2,841.00 329.00 27.00 -142.00 162.00 757.00 598.00 397.00 516.00 1,342.00 1,083.00 695.00 543.00 929.00 486.00 -250.00 -135.00 53.00 -609.00 -265.00 14.00 328.00 81.00 -136.00 3.00 355.00 38.00 -129.00 1.00 364.00 11.00 -165.00 -43.00 345.00 63.00 -86.00 4.00 312.00 82.00 -16.00 33.00 306.00 48.00 5.00 -38.00 230.00 -38.00 -57.00 -63.00 260.00 129.00 -26.00 -200.00 136.00 89.00 11.00 -35.00 144.00 29.00 -66.00 -88.00 83.00 -2.00 -70.00 -164.00 -1,186.00 25.00 -18.00 -1,154.00 116.00 35.00 11.00 -8.00 -461.00 277.00 192.00
Income tax expense -106.00 116.00 113.00 10.00 -173.00 -884.00 91.00 12.00 -29.00 -98.00 130.00 162.00 85.00 92.00 311.00 309.00 168.00 162.00 255.00 88.00 -80.00 -45.00 8.00 -128.00 -107.00 -128.00 139.00 19.00 -45.00 -10.00 142.00 12.00 -42.00 -219.00 119.00 8.00 -58.00 -12.00 136.00 27.00 -35.00 9.00 128.00 -61.00 -7.00 10.00 114.00 22.00 1.00 -10.00 112.00 -10.00 -11.00 -17.00 -20.00 50.00 -3.00 -30.00 54.00 37.00 4.00 -11.00 54.00 3.00 -28.00 -39.00 26.00 4.00 -21.00 -43.00 -180.00 10.00 -6.00 -109.00 53.00 12.00 -1.00 -12.00 -136.00 103.00 57.00
Net income -283.00 -747.00 359.00 4.00 -505.00 -1,958.00 237.00 14.00 -114.00 259.00 626.00 435.00 312.00 423.00 1,034.00 778.00 529.00 382.00 675.00 398.00 -170.00 -90.00 45.00 -481.00 -158.00 142.00 189.00 62.00 -91.00 13.00 213.00 26.00 -87.00 220.00 245.00 3.00 -107.00 -31.00 209.00 36.00 -51.00 -5.00 184.00 143.00 -9.00 23.00 192.00 26.00 4.00 -28.00 118.00 -28.00 -46.00 -46.00 280.00 79.00 -23.00 -170.00 82.00 52.00 7.00 -24.00 90.00 26.00 -38.00 -49.00 57.00 -6.00 -49.00 -121.00 -1,006.00 15.00 -12.00 -1,056.00 103.00 24.00 13.00 3.00 -1,013.00 121.00 70.00
1 day ago