Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,911.56	4,790.90	4,414.88	3,924.49	3,185.97	2,889.12	2,932.10	2,695.97	2,591.85	2,481.89	2,586.11	2,737.03	2,600.60	3,372.59	3,526.00	4,586.42	4,386.52	4,461.58	4,180.41	3,904.93
Cost of revenue	3,554.08	3,324.54	3,102.93	2,657.72	2,114.52	1,912.11	1,948.25	1,586.63	1,454.34	1,270.03	1,206.15	1,261.75	1,210.86	1,535.24	1,973.17	1,919.53	1,868.75	2,023.82	1,882.98	2,042.39
Gross profit	1,357.48	1,466.37	1,311.94	1,266.78	1,071.45	977.02	983.85	1,109.33	1,137.50	1,211.86	1,379.96	1,475.28	1,389.74	1,837.35	2,241.67	2,804.04	2,517.77	2,437.76	2,297.42	1,862.53
Total operating expenses +	1,105.67	1,250.86	1,242.55	1,182.88	994.08	876.61	839.31	863.17	1,001.10	988.99	1,460.79	1,242.56	1,240.31	1,688.74	1,218.71	2,064.02	2,259.89	2,263.56	1,820.41	1,402.73
Selling, general and administrative	1,110.20	1,076.88	873.57	723.80	722.62	656.09	554.86	630.39	815.09	815.43	1,104.16	1,132.16	1,123.97	1,317.49	1,383.66	1,869.19	1,166.79	756.90	1,581.60	178.21
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-4.53	173.99	368.98	459.08	271.46	220.52	284.45	232.79	186.01	173.56	356.62	110.40	116.34	371.24	-164.95	194.83	1,093.10	1,506.65	238.81	1,224.52
Operating income	251.82	215.50	69.39	83.90	77.38	100.41	144.55	246.16	136.40	222.87	-80.83	232.72	149.43	148.61	334.12	602.86	257.88	174.21	477.02	459.80
Non-operating income (net)	197.85	809.21	229.61	37.84	372.25	306.86	281.93	77.35	46.39	27.79	-40.07	938.78	25.30	-28.00	-86.43	-30.35	-109.08	-29.01	4.09	59.33
Income before tax	449.67	1,024.71	299.00	121.73	449.63	407.27	426.48	323.51	182.79	250.66	-120.89	1,171.50	174.73	120.61	247.69	572.52	148.80	145.20	481.11	519.13
Income tax expense	146.40	292.10	87.30	51.30	96.30	107.30	98.60	52.10	-119.70	81.20	20.50	406.10	110.00	71.60	96.30	216.60	57.60	79.40	192.50	189.60
Net income	292.29	724.63	205.29	67.08	352.08	300.37	327.86	271.21	302.04	168.59	-100.66	1,293.84	236.87	132.11	117.15	278.11	92.77	65.72	288.61	324.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,235.99	1,251.02	1,278.86	1,215.77	1,165.92	1,245.80	1,207.16	1,185.28	1,152.66	1,166.81	1,111.52	1,105.00	1,031.55	1,064.03	1,012.44	933.30	914.72	862.93	809.44	801.15	712.46	787.01	716.98	652.87	732.26	763.48	738.82	737.60	692.20	689.09	674.77	672.68	659.44	675.82	657.23	676.09	582.72	629.58	621.64	628.93	601.74	616.37	641.43	680.89	647.43	925.34	703.21	874.41	836.54	858.95	856.10	870.50	820.59	1,050.10	877.64	989.10	955.50	1,063.44	1,012.50	1,061.26	1,041.91	1,190.01	1,183.54	1,197.41	1,142.03	1,238.43	1,108.79	1,083.18	1,054.12	1,163.57	1,128.66	1,106.22	1,063.14	1,125.52	1,022.50	1,046.77	985.61	1,040.71	946.89	969.04	948.28
Cost of revenue	857.20	906.63	933.39	866.33	847.74	845.93	826.78	831.86	819.96	826.28	781.59	767.85	727.21	715.63	694.76	631.83	615.50	560.75	548.68	533.88	471.22	500.97	475.98	435.40	499.75	449.32	517.94	503.76	477.23	432.71	448.92	440.66	365.15	348.29	374.99	381.75	325.69	300.09	293.19	296.03	291.63	283.78	302.03	311.12	309.22	391.35	326.40	395.63	376.46	351.54	393.01	394.84	376.55	468.89	407.36	461.79	460.30	481.81	486.62	500.77	476.08	499.51	479.53	471.53	469.62	502.45	461.87	478.42	495.09	508.56	516.12	507.99	491.15	528.59	456.73	453.49	444.19	543.59	509.23	495.93	419.13
Gross profit	378.79	344.39	345.47	349.44	318.18	399.87	380.38	353.42	332.70	340.53	329.93	337.15	304.33	348.40	317.68	301.47	299.22	302.18	260.76	267.28	241.23	286.04	241.00	217.47	232.51	314.16	220.89	233.84	214.97	256.38	225.85	232.02	294.29	327.53	282.24	294.34	257.03	329.49	328.44	332.90	310.11	332.59	339.40	369.77	338.20	534.00	376.81	478.78	460.08	507.41	463.09	475.66	444.05	581.20	470.27	527.32	495.20	581.63	525.88	560.49	565.83	690.50	704.01	725.89	672.41	735.98	646.93	604.76	559.03	655.00	612.54	598.23	571.99	596.93	565.78	593.29	541.42	497.12	437.66	473.11	529.15
Total operating expenses +	301.93	283.85	272.32	276.74	270.75	327.37	298.73	327.51	297.26	299.74	387.04	279.09	276.68	403.33	258.15	262.15	259.25	279.64	277.37	229.69	207.39	239.84	200.75	211.59	224.42	283.85	204.62	175.88	174.97	180.80	165.11	166.40	250.07	260.41	255.29	244.60	246.78	220.00	260.41	258.76	258.24	264.78	553.13	313.54	329.34	387.77	335.60	377.22	381.21	401.88	384.20	379.36	396.90	595.63	377.04	464.29	473.90	473.89	455.64	478.39	509.28	540.83	566.54	558.99	569.30	589.80	572.30	585.31	578.63	592.75	572.28	593.42	505.12	447.64	455.31	468.03	449.43	380.93	329.02	375.90	391.40
Selling, general and administrative	277.48	286.70	276.10	276.69	270.71	274.89	269.02	244.33	221.56	229.48	219.10	214.87	210.12	199.30	173.17	176.97	174.36	217.01	188.33	170.21	147.07	190.92	155.72	150.70	158.75	86.26	155.49	158.78	154.33	98.72	108.87	118.34	203.66	231.45	210.43	190.35	206.49	195.17	237.69	236.44	235.21	239.78	285.56	276.41	302.41	319.85	309.58	322.24	325.28	335.03	327.06	319.17	334.22	389.29	314.36	397.47	408.11	403.06	222.96	227.60	281.30	898.99	286.65	288.87	323.48	901.24	298.45	306.09	296.70	642.95	172.68	256.96	172.32	411.10	395.80	91.34	100.46	126.75	44.68	21.38	60.70
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	24.45	-2.85	-3.78	0.05	0.05	52.47	29.72	83.17	75.70	70.26	167.94	64.22	66.56	204.03	84.98	85.17	84.89	62.63	89.04	59.47	60.32	48.93	45.04	60.89	65.67	197.59	49.12	17.10	20.64	82.08	56.24	48.06	46.41	28.96	44.86	54.25	40.29	24.83	22.72	22.32	23.02	24.99	267.56	37.13	26.94	67.92	26.02	54.98	55.93	66.86	57.14	60.19	62.68	206.34	62.68	66.83	65.80	70.83	232.69	250.79	227.98	-358.16	279.88	270.12	245.83	-311.44	273.85	279.22	281.94	-50.21	399.60	336.46	332.80	36.54	59.51	376.68	348.97	254.18	284.34	354.52	330.70
Operating income	76.86	60.54	73.15	72.70	47.43	72.50	81.65	25.91	35.44	40.79	-57.11	58.06	27.66	-54.93	59.53	39.33	39.97	22.55	-16.61	37.59	33.84	46.20	40.24	5.88	8.09	30.31	16.27	57.96	40.00	75.58	60.74	65.63	44.21	67.12	26.95	49.74	10.25	109.49	68.03	74.14	51.87	67.81	-213.72	56.23	8.86	146.22	41.21	101.56	78.87	105.52	78.89	96.30	47.15	-14.43	93.24	63.02	21.30	107.75	70.24	82.10	56.55	149.67	137.47	166.90	103.10	146.18	74.63	19.45	-19.61	62.26	40.27	4.82	66.87	149.30	110.47	125.26	92.00	116.19	108.65	97.21	137.76
Non-operating income (net)	-36.21	111.85	109.88	-12.07	-13.81	685.09	31.36	-40.64	133.40	31.80	45.38	107.92	44.52	86.08	-13.09	-127.34	92.20	80.34	50.39	121.34	120.19	271.54	67.81	54.89	-87.38	154.81	41.90	15.93	69.30	-6.44	74.33	-2.89	12.35	-12.26	11.29	16.16	13.53	-45.37	-27.11	10.86	8.74	13.80	-47.71	16.20	4.15	351.70	27.22	293.82	129.10	-28.63	6.52	-18.82	-17.62	-22.95	-5.63	-6.63	3.18	-5.82	-40.82	-6.82	-29.07	-2.18	4.99	-6.28	-23.08	-11.54	-38.57	7.99	-11.88	9.57	-27.40	-7.57	-3.55	-10.40	6.50	0.76	7.24	34.45	0.65	29.24	-5.01
Income before tax	40.65	172.39	183.04	60.62	33.62	757.59	113.01	-14.73	168.84	72.59	-11.73	165.97	72.18	31.14	46.44	-88.02	132.17	102.88	33.78	158.93	154.04	317.74	108.05	60.76	-79.29	185.12	58.17	73.90	109.30	69.14	135.07	62.74	56.57	54.86	38.24	65.90	23.79	64.12	40.93	85.00	60.62	81.61	-261.44	72.43	13.01	497.92	68.43	395.38	207.97	76.89	85.41	77.49	29.53	-37.38	87.61	56.40	24.48	101.92	29.42	75.28	27.48	147.49	142.47	160.62	80.02	134.65	36.06	27.44	-31.48	71.83	12.87	-2.75	63.32	138.90	116.96	126.02	99.23	150.65	109.30	126.44	132.75
Income tax expense	9.90	61.50	56.80	20.20	7.90	206.00	38.50	4.10	43.50	16.90	9.40	41.80	19.20	24.50	12.60	-21.40	35.60	17.80	-5.90	43.00	41.40	80.80	30.00	41.90	-45.40	39.10	15.20	16.70	27.60	12.40	10.00	16.10	13.60	-159.70	13.40	23.90	2.70	27.20	7.80	23.80	22.40	30.50	-30.50	32.50	14.50	191.90	58.20	76.80	77.40	26.70	31.00	30.40	7.30	8.00	31.20	20.10	10.50	41.80	16.60	27.50	9.10	68.50	56.80	58.90	28.00	52.40	10.10	7.10	-12.00	53.00	2.50	-0.10	24.00	56.00	44.50	57.20	34.80	55.10	36.00	47.70	50.80
Net income	29.11	108.72	122.93	36.75	23.89	548.79	72.50	-21.04	124.38	53.26	-23.03	122.79	52.27	6.16	32.78	-67.49	95.62	84.68	39.59	115.36	112.45	237.14	77.62	18.85	-33.25	145.88	43.15	57.08	81.75	56.69	125.06	46.57	42.89	214.18	24.78	42.00	21.09	36.92	33.13	60.77	37.78	51.17	-230.84	57.99	21.03	334.41	76.56	750.35	132.52	156.47	30.35	44.88	5.16	-45.44	94.02	52.04	31.50	61.71	-5.98	45.80	15.62	78.99	61.15	92.14	45.84	81.72	17.28	12.47	-18.70	18.83	10.33	-2.70	39.27	82.90	72.46	68.82	64.43	95.55	73.30	78.74	76.87

1 day ago

Ask a follow up