Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total cash and short-term investments + 2,974.95 787.51 409.11 231.82 305.30 219.89 272.47 269.72 183.73 269.02 228.71 249.30 110.12 33.49 12.64 0.00
Accounts receivable, net 499.26 70.02 79.43 88.03 59.88 36.50 19.68 55.59 8.94 7.40 20.18 15.61 11.39 7.54 4.54
Inventories -2.91 -34.56 -122.16 -104.49 -72.06
Other current assets 1.66 250.50 176.10 103.85 48.13 17.78 14.70 159.51 42.68 20.26 49.96 16.63 39.04 2.25 0.61
Total current assets 3,475.88 707.95 664.65 423.70 413.31 274.16 306.84 484.82 277.06 284.58 257.80 276.52 137.80 63.32 30.66
Total non-current assets + 23,896.95 4,838.94 3,969.28 3,109.66 2,422.03 1,545.14 984.61 2,553.65 1,711.61 1,313.81 1,411.96 1,290.42 781.97 213.31 134.23
Total assets 27,372.83 5,546.89 4,633.92 3,533.37 2,835.34 1,819.30 1,291.46 3,038.47 1,988.66 1,598.39 1,669.76 1,566.95 919.77 276.63 164.89
Total current liabilities + 5,167.61 592.04 583.29 385.35 201.07 326.22 114.10 315.24 139.86 115.31 171.44 257.70 64.70 49.68 85.81
Total non-current liabilities + 15,958.06 3,513.91 2,614.67 2,097.98 1,876.89 980.00 788.82 2,105.00 1,389.37 1,169.21 1,249.65 1,047.95 671.81 165.02 46.83
Total liabilities 21,125.67 4,105.95 3,197.96 2,483.33 2,077.96 1,306.22 902.92 2,420.24 1,529.23 1,284.52 1,421.09 1,305.65 736.52 214.71 132.64
Total stockholders' equity + 5,274.04 1,180.53 1,168.76 804.09 532.64 366.03 295.12 398.68 329.85 193.35 181.14 161.36 110.39 59.84 29.71
Common shares outstanding 133 123 124 100 98 78 62 53 49 36 40 40 36 27 21 19
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total cash and short-term investments + 979.33 2,974.95 2,256.53 481.15 449.94 374.88 182.71 211.39 404.03 409.11 261.47 362.14 649.09 231.82 427.10 373.59 424.75 340.77 390.75 413.22 439.91 219.89 400.28 375.18 266.31 272.47 540.29 648.08 251.93 269.72 353.99 316.80 116.80 183.73 181.33 250.79 264.73 269.02 267.86 296.95 261.22 228.71 195.91 205.31 222.46 249.30 172.39 173.04 174.20 110.12 59.25 79.23 70.08
Accounts receivable, net 198.20 499.26 286.94 263.82 144.60 70.02 111.40 79.43 131.39 79.43 24.43 20.23 63.52 88.03 65.92 50.36 44.95 43.13 53.20 50.61 29.99 36.50 49.52 21.82 20.22 19.68 92.84 75.32 74.43 55.59 64.64 27.18 25.35 8.94 22.42 23.48 14.82 7.40 28.18 23.23 29.76 20.18 45.33 22.97 14.48 15.61 20.67 23.46 20.22 11.39 10.80 6.48 3.40
Inventories 87.54 0.00 0.00 -2.90 -717.35 -121.70 -32.41 -119.11 62.01 -33.22
Other current assets 182.05 1.66 1,243.28 -33.08 82.69 250.50 189.60 161.12 1.75 176.10 45.88 23.53 7.53 103.85 10.60 18.78 26.05 29.76 16.69 15.97 19.39 17.78 14.01 13.71 13.30 14.70 127.35 173.60 142.23 159.51 173.85 74.82 139.96 42.68 84.54 17.96 26.50 20.26 14.21 13.20 42.05 49.96 29.82 22.95 16.37 16.63 15.31 15.51 29.53 39.04 49.57 64.97 51.47
Total current assets 1,359.58 3,475.88 3,786.75 711.89 677.23 707.95 483.71 451.95 535.41 664.65 530.76 523.21 720.13 423.70 503.61 442.73 495.76 413.67 460.64 479.81 489.29 274.16 463.81 410.71 299.84 306.84 760.49 897.00 468.58 484.82 592.48 461.66 324.30 277.06 358.16 360.49 374.11 284.58 301.82 325.40 303.23 257.80 254.21 242.87 245.49 276.52 236.24 209.21 211.52 137.80 119.62 150.69 124.95
Total non-current assets + 7,954.37 23,896.95 21,968.84 6,111.81 5,207.14 4,838.94 4,660.99 4,348.68 4,055.99 3,969.28 3,698.00 3,462.40 3,284.26 3,109.66 2,751.89 2,593.76 2,569.88 2,424.11 2,196.01 1,811.52 1,551.85 1,545.14 1,319.90 1,060.43 980.67 984.61 3,009.83 2,957.58 2,742.29 2,553.65 2,098.71 1,942.89 1,835.79 1,711.61 1,619.88 1,385.45 1,364.74 1,313.81 1,282.28 1,278.31 1,443.43 1,411.96 1,389.45 1,341.19 1,313.95 1,290.42 1,260.97 1,167.60 1,046.56 781.97 537.93 396.18 231.40
Total assets 9,313.95 27,372.83 25,755.59 6,823.70 5,884.37 5,546.89 5,144.70 4,800.63 4,591.39 4,633.92 4,228.76 3,985.61 4,004.39 3,533.37 3,255.50 3,036.49 3,065.63 2,837.78 2,656.64 2,291.33 2,041.14 1,819.30 1,783.70 1,471.14 1,280.51 1,291.46 3,770.32 3,854.58 3,210.87 3,038.47 2,691.19 2,404.55 2,160.09 1,988.66 1,978.05 1,745.94 1,738.85 1,598.39 1,584.10 1,603.71 1,746.65 1,669.76 1,643.66 1,584.07 1,559.45 1,566.95 1,497.21 1,376.82 1,258.08 919.77 657.55 546.87 356.35
Total current liabilities + 1,755.95 5,167.61 4,284.38 1,019.64 516.37 592.04 907.32 763.06 569.23 583.29 482.61 381.94 389.24 385.35 380.98 276.34 229.43 201.24 177.84 161.22 108.19 326.22 141.75 113.17 106.47 114.10 291.04 288.05 234.40 315.24 258.19 130.22 144.42 139.86 188.73 136.63 172.09 115.31 111.91 130.10 167.90 171.44 203.28 156.33 168.58 257.70 175.13 219.18 118.89 64.70 53.68 101.18 38.33
Total non-current liabilities + 5,121.35 15,958.06 14,984.67 4,155.61 3,776.77 3,513.91 2,756.36 2,579.81 2,591.85 2,614.67 2,338.40 2,213.72 2,254.11 2,097.98 1,942.19 1,947.20 2,006.44 1,878.51 1,720.00 1,387.92 1,230.72 980.00 1,072.87 908.65 756.08 788.82 2,629.08 2,662.14 2,363.70 2,105.00 1,834.58 1,729.41 1,535.48 1,389.37 1,331.30 1,164.09 1,139.39 1,169.21 1,165.74 1,154.23 1,284.55 1,249.65 1,192.64 1,163.36 1,140.88 1,047.95 1,077.80 933.02 937.93 671.81 506.73 367.67 250.53
Total liabilities 6,877.30 21,125.67 19,269.05 5,175.25 4,293.14 4,105.95 3,663.68 3,342.87 3,161.09 3,197.96 2,821.01 2,595.65 2,643.35 2,483.33 2,323.17 2,223.54 2,235.86 2,079.75 1,897.84 1,549.14 1,338.91 1,306.22 1,214.61 1,021.82 862.56 902.92 2,920.12 2,950.19 2,598.10 2,420.24 2,092.78 1,859.63 1,679.91 1,529.23 1,520.04 1,300.73 1,311.48 1,284.52 1,277.65 1,284.34 1,452.45 1,421.09 1,395.92 1,319.69 1,309.46 1,305.65 1,252.93 1,152.20 1,056.82 736.52 560.41 468.85 288.86
Total stockholders' equity + 2,122.29 5,274.04 5,476.51 1,342.26 1,309.20 1,180.53 1,210.54 1,182.31 1,161.19 1,168.76 1,138.57 1,127.28 1,100.00 804.09 718.60 594.47 599.30 533.10 540.54 549.25 539.52 366.03 408.55 313.91 286.93 295.12 650.02 677.75 395.30 398.68 405.35 404.40 343.22 329.85 321.98 316.54 307.78 193.35 198.25 201.94 179.58 181.14 179.95 173.96 162.79 161.36 144.08 142.75 128.48 110.39 79.96 72.93 65.60
Common shares outstanding 147 142 134 129 125 124 123 126 123 126 126 126 118 104 101 96 96 97 92 95 89 78 82 80 75 62 67 62 55 52 55 52 51 47 50 49 45 36 36 37 35 32 40 40 33 32 33 40 40 28 37 36 29
1 day ago