Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 9,411.00 10,170.00 11,924.00 14,417.00 12,293.00 6,666.00 11,217.00 10,891.00 10,476.00 16,212.00 15,149.00 18,968.00 18,773.00 15,832.00 11,920.00 9,136.00 7,745.00 7,389.00 2,487.63 1,477.93
Cost of revenue 8,577.00 9,235.00 9,975.00 12,217.00 9,963.00 6,862.00 8,749.00 9,677.00 8,776.00 14,571.00 13,384.00 17,097.00 15,809.00 13,052.00 7,877.00 6,762.00 5,295.00 6,258.00 1,830.04 1,496.25
Gross profit 834.00 935.00 1,949.00 2,200.00 2,330.00 -196.00 2,468.00 1,214.00 1,700.00 1,641.00 1,765.00 1,871.00 2,964.00 2,780.00 4,043.00 2,374.00 2,450.00 1,131.00 657.59 -18.32
Total operating expenses + 837.00 783.00 852.00 1,250.00 1,238.00 1,191.00 1,376.00 1,386.00 1,269.00 2,342.00 1,908.00 1,618.00 1,944.00 1,220.00 1,753.00 1,204.00 1,056.00 965.00 413.77 106.61
Operating income -3.00 152.00 1,097.00 950.00 1,092.00 -1,387.00 1,092.00 -172.00 431.00 -701.00 -143.00 253.00 1,020.00 1,560.00 2,290.00 1,170.00 1,394.00 166.00 657.59 -124.93
Non-operating income (net) -342.00 -719.00 -2,019.00 -941.00 -1,670.00 -1,197.00 -2,831.00 395.00 1,397.00 -1,483.00 -1,916.00 -885.00 1,306.00 -914.00 -492.00 -417.00 -253.00 -3,292.00 -170.86 93.10
Income before tax -345.00 -567.00 -922.00 9.00 -578.00 -2,584.00 -1,739.00 223.00 1,828.00 -2,184.00 -2,059.00 -632.00 2,326.00 646.00 1,798.00 753.00 1,141.00 -3,126.00 486.73 -31.83
Income tax expense -19.00 -25.00 90.00 34.00 -78.00 -116.00 20.00 -14.00 -529.00 36.00 68.00 -103.00 -118.00 -81.00 34.00 9.00 -53.00 47.00 8.44 13.27
Net income -293.00 -436.00 -670.00 -179.00 -604.00 -1,620.00 -1,076.00 2,039.00 2,382.00 -1,106.00 -1,170.00 -366.00 1,025.00 379.00 735.00 195.00 229.00 -535.00 11.94 24.46
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,173.00 2,725.00 2,725.00 2,419.00 2,011.00 2,583.00 2,706.00 2,642.00 2,238.00 2,959.00 3,110.00 2,934.00 2,920.00 3,398.00 3,409.00 3,244.00 4,312.00 2,618.00 2,611.00 3,367.00 3,687.00 3,898.00 1,250.00 3,835.00 -2,317.00 3,468.00 2,327.00 2,393.00 3,030.00 1,448.00 3,040.00 3,570.00 2,833.00 1,993.00 3,058.00 2,939.00 4,692.00 3,900.00 4,880.00 4,617.00 3,994.00 3,684.00 4,086.00 4,326.00 3,894.00 4,298.00 4,907.00 5,190.00 4,927.00 4,916.00 4,394.00 4,700.00 4,763.00 4,320.00 1,602.00 1,704.00 2,601.00 2,339.00 2,497.00 1,800.00 2,452.00 2,175.00 1,999.00 2,089.00 1,489.00 1,694.00 2,182.00 1,497.00 1,766.00 236.37 1,795.29 -149.69 476.88 959.15 214.54 191.37 351.38 375.07 373.26 507.60 500.03
Cost of revenue 2,663.00 2,303.00 1,969.00 2,268.00 2,152.00 2,366.00 2,376.00 2,335.00 2,158.00 2,480.00 2,648.00 2,474.00 2,373.00 2,995.00 3,182.00 3,254.00 2,673.00 2,723.00 2,412.00 2,526.00 2,289.00 1,881.00 1,721.00 1,222.00 1,899.00 2,204.00 2,192.00 2,270.00 2,047.00 2,348.00 2,505.00 2,572.00 2,171.00 2,133.00 2,198.00 2,240.00 3,991.00 3,720.00 3,720.00 3,448.00 3,123.00 3,068.00 3,224.00 3,324.00 3,125.00 3,798.00 4,218.00 4,327.00 4,142.00 4,204.00 3,825.00 3,887.00 3,893.00 3,640.00 1,390.00 1,449.00 2,072.00 1,961.00 1,977.00 1,501.00 1,925.00 1,731.00 1,705.00 1,737.00 1,235.00 1,397.00 1,384.00 1,255.00 1,649.00 2,243.04 2,297.08 526.72 491.56 929.74 279.02 243.37 362.89 401.93 386.65 363.45 353.56
Gross profit -490.00 422.00 756.00 151.00 -141.00 217.00 330.00 307.00 80.00 479.00 462.00 460.00 547.00 403.00 227.00 -10.00 1,639.00 -105.00 199.00 841.00 1,398.00 2,017.00 -471.00 2,613.00 -4,216.00 1,264.00 135.00 123.00 983.00 -900.00 535.00 998.00 662.00 -140.00 860.00 699.00 701.00 180.00 1,160.00 1,169.00 871.00 616.00 862.00 1,002.00 769.00 500.00 689.00 863.00 785.00 712.00 569.00 813.00 870.00 680.00 212.00 255.00 529.00 378.00 520.00 299.00 527.00 444.00 294.00 352.00 254.00 297.00 798.00 242.00 117.00 -2,006.67 -501.79 -676.41 -14.68 29.41 -64.48 -52.00 -11.51 -26.86 -13.39 144.15 146.47
Total operating expenses + 209.00 211.00 218.00 207.00 201.00 205.00 202.00 183.00 192.00 199.00 209.00 215.00 229.00 329.00 305.00 315.00 301.00 304.00 317.00 304.00 316.00 302.00 289.00 291.00 308.00 349.00 352.00 339.00 336.00 374.00 329.00 345.00 338.00 324.00 323.00 307.00 582.00 606.00 603.00 929.00 764.00 644.00 586.00 689.00 632.00 533.00 597.00 619.00 457.00 553.00 481.00 441.00 469.00 428.00 188.00 186.00 415.00 365.00 422.00 185.00 453.00 261.00 246.00 250.00 210.00 267.00 257.00 271.00 289.00 89.00 292.00 291.00 1.85 413.77 0.19 3.86 7.68 -161.00 -0.10 119.66 107.36
Operating income -699.00 211.00 538.00 -56.00 -342.00 12.00 128.00 124.00 -112.00 280.00 253.00 245.00 318.00 74.00 -78.00 -325.00 1,338.00 -409.00 -118.00 537.00 1,082.00 1,715.00 -760.00 2,322.00 -4,524.00 915.00 -217.00 -216.00 647.00 -1,274.00 206.00 653.00 324.00 -464.00 537.00 392.00 119.00 -426.00 557.00 26.00 -58.00 -146.00 127.00 380.00 -44.00 -100.00 171.00 300.00 405.00 248.00 152.00 430.00 439.00 61.00 17.00 69.00 188.00 724.00 66.00 114.00 723.00 372.00 868.00 -108.00 38.00 30.00 541.00 688.00 117.00 -3,494.10 -1,060.85 -1,314.29 -16.53 -384.36 -64.48 -55.86 -19.19 -26.86 -13.39 24.49 39.11
Non-operating income (net) 87.00 -194.00 0.00 -190.00 -312.00 -145.00 -61.00 -606.00 93.00 -477.00 -187.00 -662.00 -692.00 -541.00 -144.00 40.00 -355.00 -552.00 -112.00 -540.00 -466.00 -1,339.00 -706.00 -1,330.00 2,038.00 -1,032.00 -182.00 -349.00 -1,305.00 1,131.00 -618.00 -259.00 60.00 16.00 281.00 1,278.00 -253.00 -183.00 -304.00 -261.00 -1,535.00 -2,120.00 -1,045.00 274.00 515.00 -1,271.00 -817.00 905.00 -225.00 -187.00 1,125.00 -257.00 376.00 -58.00 -36.00 -155.00 -117.00 -109.00 -105.00 -32.00 -109.00 -131.00 -96.00 -95.00 -28.00 -85.00 -83.00 -67.00 0.00 1,487.43 559.06 601.78 1.85 278.38 -36.25 -10.97 83.26 12.75 6.20 28.20 3.47
Income before tax -612.00 17.00 538.00 -246.00 -654.00 -133.00 67.00 -482.00 -19.00 -197.00 66.00 -417.00 -374.00 -467.00 -222.00 -285.00 983.00 -961.00 -230.00 -3.00 616.00 376.00 -1,466.00 992.00 -2,486.00 -117.00 -399.00 -565.00 -658.00 -143.00 -412.00 394.00 384.00 -448.00 818.00 1,670.00 -134.00 -609.00 253.00 -235.00 -1,593.00 -2,266.00 -918.00 654.00 471.00 -1,371.00 -646.00 1,205.00 180.00 61.00 1,277.00 173.00 815.00 3.00 -19.00 -86.00 71.00 615.00 -39.00 82.00 614.00 241.00 772.00 -203.00 10.00 -55.00 458.00 621.00 117.00 -2,006.67 -501.79 -712.51 -14.68 -105.98 -100.73 -66.83 64.08 -14.11 -7.19 52.69 42.58
Income tax expense -49.00 -27.00 127.00 -45.00 -74.00 -23.00 -13.00 4.00 7.00 8.00 96.00 2.00 -16.00 -59.00 -7.00 2.00 98.00 -135.00 -19.00 59.00 17.00 2.00 -66.00 128.00 -180.00 32.00 -26.00 8.00 6.00 63.00 -78.00 -16.00 17.00 -542.00 18.00 3.00 26.00 -45.00 15.00 50.00 16.00 -116.00 22.00 113.00 49.00 -269.00 -19.00 82.00 103.00 -392.00 57.00 97.00 120.00 -73.00 -8.00 -29.00 -30.00 -21.00 13.00 17.00 18.00 -10.00 7.00 19.00 -7.00 -28.00 -5.00 -10.00 -10.00 -61.60 32.55 22.29 10.44 -4.83 9.77 1.16 6.95 3.15 1.55 9.16 8.66
Net income -450.00 1.00 287.00 -162.00 -414.00 -96.00 22.00 -325.00 -37.00 -136.00 -6.00 -264.00 -265.00 -250.00 -121.00 -125.00 317.00 -484.00 -145.00 -134.00 159.00 143.00 -700.00 293.00 -1,356.00 -154.00 -48.00 -488.00 -386.00 1,498.00 116.00 296.00 129.00 292.00 586.00 1,522.00 -18.00 -202.00 -16.00 -69.00 -837.00 -1,127.00 -440.00 208.00 158.00 -478.00 -355.00 479.00 -29.00 218.00 463.00 53.00 271.00 18.00 -11.00 -59.00 48.00 255.00 -39.00 64.00 235.25 82.00 292.00 -116.00 15.00 -7.00 108.00 127.25 1.00 -458.57 23.25 -98.84 483.07 25.84 13.85 -25.52 94.66 563.47 103.10 77.53 48.74
1 day ago