Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,918.00 5,513.00 5,135.00 4,331.00 3,645.00 3,685.00 4,954.00 5,744.00 5,699.00 5,749.00 9,433.00 14,911.00 15,263.00 15,215.00 12,990.42 10,211.45 8,826.93 9,600.56 7,832.06 6,578.93
Cost of revenue 3,851.00 3,605.00 3,395.00 3,020.00 2,716.00 2,807.00 3,853.00 4,514.00 4,889.00 5,189.00 8,021.00 11,461.00 12,302.00 11,855.00 9,678.00 7,590.00 6,463.34 6,242.46 5,057.61 4,217.81
Gross profit 1,067.00 1,908.00 1,740.00 1,311.00 929.00 878.00 1,101.00 1,230.00 810.00 560.00 1,412.00 3,450.00 2,961.00 3,360.00 11,076.00 1,365.74 2,363.60 3,358.10 2,774.45 2,361.12
Total operating expenses + 311.00 970.00 920.00 899.00 813.00 2,364.00 2,283.00 3,314.00 2,980.00 2,805.00 2,958.00 2,945.00 2,438.00 3,062.00 2,003.00 1,857.00 1,659.74 1,379.56 1,150.12 1,020.91
Operating income 756.00 938.00 820.00 412.00 116.00 -1,486.00 -1,182.00 -2,084.00 -2,129.00 -2,251.00 -1,546.00 505.00 523.00 298.00 1,307.00 774.00 703.86 1,978.55 1,624.34 1,354.69
Non-operating income (net) -202.00 -199.00 -314.00 -274.00 -459.00 -328.00 5,001.00 -673.00 -527.00 -626.00 -550.00 -760.00 -693.00 -586.00 -560.00 -577.00 -404.38 -288.64 -179.85 -115.78
Income before tax 554.00 739.00 506.00 138.00 -343.00 -1,814.00 3,819.00 -2,757.00 -2,656.00 -2,877.00 -2,096.00 -255.00 -170.00 -288.00 747.00 197.00 299.47 1,689.91 1,444.49 1,238.91
Income tax expense 97.00 189.00 57.00 87.00 86.00 85.00 135.00 34.00 137.00 496.00 -145.00 284.00 144.00 462.00 542.00 396.00 19.55 249.56 332.76 321.47
Net income 431.00 506.00 417.00 26.00 -450.00 -1,921.00 3,661.00 -2,811.00 -2,813.00 -3,392.00 -1,985.00 -584.00 -345.00 -778.00 189.00 -217.00 253.77 1,393.15 1,070.61 896.37
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,152.00 1,289.00 1,232.00 1,204.00 1,193.00 1,341.00 1,409.00 1,405.00 1,358.00 1,362.00 1,313.00 1,274.00 1,186.00 1,209.00 1,120.00 1,064.00 938.00 965.00 945.00 903.00 832.00 842.00 807.00 821.00 1,215.00 985.00 1,314.00 1,309.00 1,346.00 1,429.00 1,444.00 1,448.00 1,423.00 1,490.00 1,460.00 1,363.00 1,386.00 1,406.00 1,356.00 1,402.00 1,585.00 2,012.00 2,237.00 2,390.00 2,794.00 3,727.00 3,877.00 3,711.00 3,596.00 3,738.00 3,820.00 3,868.00 3,837.00 4,058.00 3,818.00 3,778.00 3,599.00 3,709.77 3,372.65 3,051.81 2,856.19 2,910.12 2,534.16 2,438.27 2,338.25 2,426.08 2,149.88 1,994.83 2,256.14 2,634.63 2,540.80 2,229.25 2,195.89 2,191.84 1,971.99 1,815.95 1,852.29 1,807.59 1,696.75 1,538.58 1,536.01
Cost of revenue 812.00 998.00 829.00 819.00 913.00 917.00 891.00 884.00 899.00 859.00 847.00 790.00 807.00 814.00 756.00 682.00 717.00 686.00 677.00 636.00 520.00 631.00 609.00 913.00 745.00 1,007.00 1,019.00 1,082.00 1,121.00 1,105.00 1,143.00 1,145.00 1,299.00 1,196.00 1,189.00 1,206.00 1,247.00 1,230.00 1,238.00 1,474.00 1,934.00 1,869.00 2,016.00 2,202.00 2,908.00 2,885.00 2,829.00 2,839.00 3,134.00 3,036.00 3,126.00 3,006.00 3,217.00 3,297.00 3,239.00 554.00 615.18 520.95 417.14 349.07 2,125.08 372.15 2,130.08 1,749.32 1,876.73 1,609.24 1,442.84 1,534.52 1,697.71 1,640.92 1,454.15 1,449.68 1,427.54 1,273.25 1,192.47 1,164.84 1,153.61 1,078.29 998.27 987.64
Gross profit 340.00 291.00 1,232.00 375.00 374.00 428.00 492.00 514.00 474.00 463.00 454.00 427.00 396.00 402.00 306.00 308.00 256.00 248.00 259.00 226.00 196.00 322.00 176.00 212.00 302.00 240.00 307.00 290.00 264.00 308.00 339.00 305.00 278.00 191.00 264.00 174.00 180.00 159.00 126.00 164.00 111.00 78.00 368.00 374.00 592.00 819.00 992.00 882.00 757.00 604.00 784.00 742.00 831.00 841.00 521.00 539.00 3,045.00 3,090.57 2,847.67 2,630.65 2,503.09 785.04 2,162.01 308.19 588.93 549.35 540.64 551.99 721.62 936.92 899.87 775.10 746.21 764.30 698.74 623.48 687.44 653.98 618.47 540.30 548.37
Total operating expenses + 217.00 92.00 1,054.00 138.00 232.00 230.00 249.00 250.00 241.00 247.00 236.00 226.00 211.00 233.00 185.00 204.00 238.00 215.00 188.00 201.00 209.00 429.00 236.00 709.00 1,124.00 214.00 754.00 408.00 267.00 2,267.00 352.00 378.00 317.00 1,933.00 335.00 319.00 394.00 558.00 1,071.00 624.00 558.00 1,112.00 466.00 838.00 542.00 787.00 674.00 857.00 627.00 654.00 545.00 687.00 552.00 596.00 178.00 242.00 158.00 208.34 104.35 119.03 136.29 501.97 93.54 -131.33 471.05 459.51 390.72 398.63 410.90 405.57 365.13 359.52 330.68 302.71 279.16 296.04 274.79 280.55 257.56 241.80 241.01
Operating income 123.00 199.00 178.00 237.00 142.00 198.00 243.00 264.00 233.00 216.00 218.00 201.00 185.00 169.00 121.00 104.00 18.00 33.00 71.00 25.00 -13.00 -107.00 -60.00 -497.00 -822.00 -316.00 -447.00 -118.00 -301.00 -1,959.00 -13.00 -73.00 -39.00 -1,742.00 -70.00 -127.00 -196.00 -399.00 -945.00 -460.00 -447.00 -1,034.00 -98.00 -464.00 50.00 32.00 318.00 25.00 130.00 -50.00 239.00 55.00 279.00 245.00 315.00 -632.00 370.00 399.19 410.00 292.00 209.00 283.06 275.42 105.09 107.56 89.84 149.92 153.37 310.73 531.35 534.74 496.92 415.53 461.59 419.59 327.44 412.65 373.43 360.91 298.51 307.36
Non-operating income (net) -18.00 -71.00 -39.00 -46.00 -46.00 -29.00 -65.00 -54.00 -51.00 -67.00 -54.00 -127.00 -66.00 -72.00 -58.00 -80.00 -64.00 -170.00 -132.00 -83.00 -74.00 -67.00 -99.00 -70.00 -92.00 5,663.00 -337.00 -161.00 -164.00 -183.00 -159.00 -160.00 -171.00 -130.00 -156.00 -21.00 -214.00 -138.00 -139.00 -204.00 -145.00 -114.00 -128.00 -151.00 -157.00 -347.00 -131.00 -147.00 -135.00 -144.00 -159.00 -146.00 -244.00 -156.00 -152.00 -148.00 -103.00 -152.17 -141.00 -130.84 -128.18 -176.22 -122.33 -112.13 -159.07 -101.08 -101.33 -97.37 -104.60 -99.89 -68.76 -67.68 -52.30 -53.57 -48.91 -41.23 -36.41 -26.04 -33.75 -35.09 -21.11
Income before tax 105.00 128.00 139.00 191.00 96.00 169.00 178.00 210.00 182.00 149.00 164.00 74.00 119.00 97.00 63.00 24.00 -46.00 -137.00 -61.00 -58.00 -87.00 -174.00 -159.00 -567.00 -914.00 5,347.00 -784.00 -279.00 -465.00 -2,142.00 -172.00 -233.00 -210.00 -1,872.00 -226.00 -148.00 -410.00 -537.00 -1,084.00 -664.00 -592.00 -1,148.00 -226.00 -615.00 -107.00 -315.00 187.00 -122.00 -5.00 -194.00 80.00 -91.00 35.00 89.00 163.00 -780.00 267.00 247.02 269.00 161.16 80.82 106.85 153.10 -7.04 -51.51 -11.24 48.59 56.00 206.12 431.47 465.98 429.24 363.23 408.02 370.68 286.21 376.25 347.39 327.16 263.42 286.25
Income tax expense -4.00 -11.00 52.00 46.00 10.00 45.00 12.00 73.00 59.00 2.00 33.00 -16.00 38.00 21.00 26.00 12.00 28.00 20.00 28.00 15.00 23.00 21.00 8.00 12.00 44.00 59.00 31.00 33.00 12.00 -46.00 22.00 26.00 32.00 62.00 25.00 17.00 33.00 7.00 692.00 -102.00 -101.00 52.00 -65.00 -132.00 148.00 98.00 11.00 27.00 70.00 49.00 20.00 5.00 203.00 86.00 63.00 137.00 338.74 145.00 100.00 46.00 289.89 54.16 39.76 3.47 16.01 -34.37 5.44 32.46 74.32 82.99 57.88 73.63 66.76 71.51 106.35 91.38 64.06 92.95 76.58 82.94
Net income 108.00 138.00 81.00 136.00 76.00 112.00 157.00 125.00 112.00 140.00 123.00 82.00 72.00 72.00 28.00 6.00 -80.00 -161.00 -95.00 -78.00 -116.00 -200.00 -174.00 -581.00 -966.00 5,279.00 -821.00 -316.00 -481.00 -2,103.00 -199.00 -264.00 -245.00 -1,938.00 -256.00 -171.00 -448.00 -549.00 -1,780.00 -565.00 -498.00 -1,208.00 -170.00 -489.00 -118.00 -475.00 77.00 -145.00 -41.00 -271.00 22.00 -118.00 22.00 -122.00 70.00 -849.00 123.00 -97.66 121.00 51.00 30.00 -186.20 94.65 -47.89 -68.36 -30.39 77.37 41.98 164.80 348.12 370.60 370.98 264.20 331.01 292.71 165.31 281.57 272.00 234.20 186.85 203.32
1 day ago