Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	223.30	216.83	210.95	204.36	192.19	181.00	169.19	162.91	158.93	165.26	171.10	170.84	168.21	163.03	148.48	150.81	162.02	145.84	138.58	127.08
Cost of revenue	90.27	58.58	55.79	49.61	42.03	36.93	37.55	35.78	33.91	44.51	42.91	57.61	55.25	52.15	18.03	18.70	28.09	5.25	4.83	6.01
Gross profit	133.04	158.26	155.17	154.76	150.16	144.07	131.64	127.14	125.02	120.75	128.19	113.23	112.96	110.88	130.45	132.12	133.93	140.59	133.75	121.07
Total operating expenses +	77.50	50.02	54.01	55.88	56.80	57.79	49.29	62.30	57.94	60.52	57.28	30.52	29.39	62.17	78.20	74.56	69.29	76.35	70.22	73.06
Selling, general and administrative	39.61	36.83	38.22	44.72	39.28	39.17	41.13	46.24	45.53	39.31	39.36	9.30	8.59	7.40	27.46	30.04	34.68	40.71
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	37.88	13.19	15.80	11.16	17.52	18.62	8.16	16.06	12.40	21.21	17.92	21.22	20.80	54.77	50.73	44.52	34.61	35.64	70.22	73.06
Operating income	55.54	108.23	101.16	98.88	93.36	86.29	82.35	64.84	67.09	60.23	70.91	82.71	83.57	45.92	52.26	55.56	57.88	66.49	63.53	48.01
Non-operating income (net)	-15.16	-65.54	-64.68	-84.85	-59.10	-53.27	-50.02	-42.02	-52.52	-38.16	-44.27	-38.56	-41.93	-2.32	-11.17	-1.32	-3.04	-12.44	-5.49	-4.35
Income before tax	40.38	42.69	36.48	14.03	34.26	33.02	32.34	22.82	14.57	22.07	26.64	44.15	41.63	43.61	41.09	54.23	54.84	54.05	58.04	43.66
Income tax expense	9.48	10.14	9.61	2.70	7.46	8.44	9.55	3.84	1.10	1.91	4.56	10.06	8.25	8.05	10.73	13.49	14.74	19.07	18.78	9.04
Net income	30.69	32.31	26.61	10.49	26.37	24.28	22.52	18.92	13.37	20.01	22.07	34.09	35.42	35.55	31.28	40.22	39.78	34.32	39.26	33.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	57.66	55.20	53.71	54.30	55.28	55.89	53.36	53.36	54.22	54.60	52.32	51.68	52.36	52.23	51.35	50.96	49.83	50.15	48.23	47.70	47.92	47.78	46.49	43.09	43.65	44.75	42.45	41.37	40.62	41.60	40.41	40.96	40.51	40.86	40.05	39.83	39.19	39.88	40.10	42.51	42.78	43.23	42.68	42.64	42.55	43.51	41.86	42.90	42.56	43.75	41.58	42.04	40.96	41.67	40.13	40.41	40.83	51.58	37.29	38.48	38.28	36.19	35.07	36.69	36.51	36.51	35.89	37.15	36.93	33.39	35.78	36.22	35.39	35.87	34.40	34.77	33.76	32.84	32.98	31.72	30.94
Cost of revenue	24.20	24.66	6.70	7.32	23.47	15.55	6.73	6.65	21.95	15.28	5.96	5.74	13.85	13.42	5.36	4.54	11.65	4.86	3.69	4.00	10.56	4.10	4.08	2.93	8.33	4.86	4.20	4.28	8.62	4.84	5.00	12.54	9.32	9.02	4.79	5.30	8.49	4.42	14.64	16.76	16.60	16.62	15.35	16.71	14.97	13.00	14.97	14.96	14.71	14.42	13.94	14.24	13.29	11.05	13.08	4.53	5.51	24.84	1.18	1.18	1.23	10.64	1.17	1.22	1.17	1.17	1.31	1.38	1.18	1.63	1.32	1.52	0.95	1.10	1.12	1.43	1.20	2.30	1.40	1.33	1.28
Gross profit	33.46	30.54	47.01	46.98	31.81	40.34	46.63	46.71	32.28	39.31	46.36	45.93	38.51	38.81	45.98	46.42	38.17	45.29	44.54	43.70	37.36	43.68	42.41	40.16	35.31	39.89	38.25	37.08	32.00	36.76	35.41	28.42	31.19	31.84	35.26	34.53	30.70	44.30	25.46	25.75	26.18	26.62	27.33	25.93	27.59	30.51	26.89	27.94	27.86	29.33	27.64	27.80	27.67	30.62	27.04	35.88	35.32	26.74	36.11	37.30	37.05	25.54	33.89	35.47	35.34	35.34	34.58	35.77	35.75	31.76	34.46	34.70	34.43	34.76	33.28	33.34	32.56	30.53	31.58	30.39	29.66
Total operating expenses +	18.57	23.03	19.04	33.16	17.08	12.63	18.99	34.20	16.67	15.87	19.06	19.58	12.71	14.01	19.93	21.44	12.77	36.09	19.54	19.77	15.29	40.02	16.94	16.34	13.85	28.25	18.96	16.17	12.14	40.65	17.76	13.16	14.64	16.71	17.19	17.99	14.41	33.37	6.82	7.27	7.76	7.99	6.87	7.44	6.96	8.49	6.98	7.31	6.83	9.25	7.04	15.46	14.86	21.92	14.78	25.82	21.98	26.74	23.68	22.92	22.35	13.34	20.44	20.29	20.63	20.06	20.89	20.06	20.69	18.31	20.85	15.71	16.26	14.75	18.68	19.34	32.56	18.06	21.17	17.80	17.08
Selling, general and administrative	9.29	10.41	19.04	19.12	8.28	9.21	18.99	20.47	9.10	6.53	6.53	19.58	10.48	9.47	21.27	21.65	14.32	14.46	19.54	19.77	9.98	12.34	16.94	16.34	9.83	10.44	18.96	16.17	9.42	11.99	17.76	17.94	11.02	11.12	10.95	12.14	10.78	7.59	2.64	2.55	2.48	2.54	2.43	2.38	2.24	2.75	2.03	2.34	2.18	2.48	2.22	1.98	1.92	1.99	1.78	9.88	8.53	1.59	11.17	13.62	11.40	3.40	10.95	8.56	8.56	10.93	9.98	10.56	10.93	0.00	13.15	9.70	9.35	0.00	10.81	0.00	10.02	0.00	9.82	8.08	7.39
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	9.29	12.62	0.00	14.04	8.80	3.43	0.00	13.73	7.58	9.34	12.53	0.00	2.23	4.55	-1.33	-0.20	-1.55	21.64	0.00	0.00	5.30	27.68	0.00	0.00	4.02	17.80	0.00	0.00	2.73	28.65	0.00	-4.79	3.62	5.60	6.24	5.85	3.63	25.79	4.18	4.72	5.28	5.45	4.44	5.06	4.72	5.73	4.95	4.97	4.65	6.77	4.82	13.48	12.95	19.93	13.00	15.94	13.46	25.15	12.51	9.30	10.95	9.95	9.50	11.72	12.07	9.14	10.91	9.51	9.77	18.31	7.70	6.02	6.91	14.75	7.87	19.34	22.54	18.06	11.36	9.71	9.70
Operating income	14.88	7.51	27.97	13.82	14.73	27.71	27.64	12.51	15.60	23.45	27.31	26.35	25.80	24.80	26.05	24.98	25.41	10.27	25.01	23.93	22.08	6.34	25.47	23.83	21.46	11.64	19.29	20.91	19.86	-3.88	17.65	15.26	16.55	15.13	18.08	16.53	16.29	2.08	18.65	18.48	18.43	18.62	20.46	18.49	20.63	22.03	19.91	20.63	21.02	20.08	20.60	11.98	12.75	12.68	10.87	10.06	13.33	13.34	12.43	14.38	14.70	12.20	13.45	15.19	14.72	14.72	13.70	15.71	15.05	13.45	13.61	18.99	18.17	20.01	14.60	14.00	15.11	12.47	10.41	12.59	12.58
Non-operating income (net)	-3.40	-0.73	-18.93	-1.94	-2.92	-22.08	-14.88	-1.40	-2.41	-24.51	-14.54	-13.80	-13.58	-46.53	-11.96	-15.24	-13.48	1.63	-17.28	-14.92	-14.38	-0.90	-15.00	-15.04	-13.13	-1.92	-13.74	-12.85	-10.85	5.45	-11.97	-8.54	-7.71	-28.44	-10.94	-3.05	-9.03	-2.17	-13.62	-10.31	-9.47	-24.68	-11.94	-6.58	-8.37	-14.58	-9.44	-6.53	-8.89	-11.65	-9.94	-1.17	-1.02	-5.34	0.16	1.73	0.12	-10.99	-0.20	-0.65	-0.34	-1.55	0.21	-0.85	0.32	0.32	0.94	-1.73	-1.76	-0.58	-2.36	-5.08	-2.00	-1.67	-0.72	-1.38	-1.82	1.66	0.45	-5.21	-1.28
Income before tax	11.49	6.78	9.04	11.87	11.80	5.63	12.76	11.11	13.19	-1.07	12.77	12.55	12.22	-21.73	14.09	9.75	11.93	11.91	7.72	9.01	7.70	5.44	10.46	8.79	8.33	9.72	5.54	8.06	9.01	1.57	5.69	6.73	8.84	-13.31	7.14	13.48	7.26	-0.09	5.03	8.17	8.96	-6.06	8.52	11.92	12.26	7.45	10.47	14.10	12.14	8.44	10.66	10.81	11.73	7.34	11.03	11.79	13.45	2.35	12.23	13.74	14.36	10.65	13.66	14.34	15.04	15.04	14.63	13.98	13.29	12.87	11.25	13.90	16.17	18.34	13.88	12.62	13.28	14.13	10.86	7.38	11.30
Income tax expense	2.39	1.69	2.08	2.76	2.74	1.30	3.05	2.49	3.30	0.08	3.30	3.09	3.15	-5.17	3.23	1.88	2.75	2.75	1.72	1.82	1.82	0.76	2.99	2.34	2.36	2.97	1.74	2.55	2.29	-1.08	1.17	1.85	1.91	4.83	1.76	1.89	2.29	4.35	1.61	1.92	2.73	2.78	1.91	2.57	2.86	1.29	2.53	3.49	2.75	1.98	1.59	2.01	2.67	0.22	2.04	2.56	3.67	1.32	2.92	3.17	3.63	2.45	3.22	4.09	3.67	3.67	4.22	3.55	3.46	4.53	4.16	4.88	5.56	5.85	4.27	4.10	4.56	5.88	0.15	0.48	2.51
Net income	9.05	4.95	6.93	9.11	9.03	4.24	9.66	8.59	9.82	-1.27	9.43	9.44	9.02	-17.01	10.71	7.71	9.08	9.08	5.93	7.12	5.80	4.60	7.41	6.37	5.91	6.53	3.79	5.50	6.71	2.65	4.51	4.86	6.90	-8.51	5.36	11.57	4.95	4.14	3.40	6.25	6.22	-3.27	6.61	9.34	9.39	6.13	7.93	10.64	9.38	6.47	9.25	8.78	9.04	7.57	8.97	9.31	9.97	1.08	9.32	10.57	10.73	8.23	10.31	10.26	11.42	11.42	10.30	10.14	9.58	8.95	6.90	8.82	10.45	12.94	9.43	8.38	8.54	6.46	10.46	6.75	8.59

1 day ago

Ask a follow up