Sign in

Income Statement - MERCURY GENERAL CORP (MCY)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,992.47 5,475.63 4,629.63 3,643.07 3,993.36 3,784.51 3,972.52 3,380.00 3,415.96 3,227.68 3,009.30 3,011.77 2,821.04 2,783.37 2,777.29 2,775.89 3,121.49 2,414.20 3,178.75 3,168.74
Cost of revenue 3,963.03 4,542.77 4,226.38 4,016.83 3,393.54 3,023.13 3,308.11 3,148.95 3,000.23 2,917.68 2,684.73 2,512.33 2,468.21 2,439.24 2,310.93 2,331.33 2,543.22 2,685.26 2,696.32 2,670.59
Gross profit 2,029.44 932.86 403.25 -373.77 599.82 761.38 664.41 231.05 415.73 310.00 324.57 499.44 352.83 344.13 466.36 444.55 578.27 -271.07 482.44 498.15
Total operating expenses + 1,365.79 357.98 303.83 296.95 300.51 302.88 286.34 261.67 248.64 239.28 254.01 252.02 220.74 208.82 221.26 262.16 6.73 179.79 167.40 185.74
Operating income 663.65 574.88 99.43 -670.72 299.31 458.50 378.07 -30.62 167.09 70.72 70.57 247.43 132.10 135.31 245.10 182.39 571.54 -450.86 315.04 312.41
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 663.65 574.88 99.43 -670.72 299.31 458.50 378.07 -30.62 167.09 70.72 70.57 247.43 132.10 135.31 245.10 182.39 571.54 -450.86 315.04 312.41
Income tax expense 122.56 106.93 3.09 -158.04 51.37 83.89 57.98 -24.89 22.21 -2.32 -3.91 69.48 19.95 18.40 53.94 30.19 168.47 -208.74 77.20 97.59
Net income 541.09 467.95 96.34 -512.67 247.94 374.61 320.09 -5.73 144.88 73.04 74.48 177.95 112.14 116.91 191.16 152.20 403.07 -242.12 237.83 214.82
Show Quarterly Income Statement

Income Statement - MERCURY GENERAL CORP (MCY)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,539.81 1,535.78 1,584.93 1,477.89 1,393.88 1,366.18 1,530.37 1,304.99 1,274.09 1,374.63 1,065.19 1,083.23 1,106.58 1,151.69 900.29 785.63 805.46 1,049.27 932.21 1,018.78 993.10 1,071.58 998.77 1,005.84 708.31 987.99 987.30 979.49 1,017.74 816.62 894.81 885.39 783.18 857.25 858.36 852.85 847.50 737.60 808.16 858.00 823.92 786.17 752.41 726.17 744.55 721.81 719.99 807.02 762.96 709.65 728.67 642.57 740.15 681.21 731.78 647.71 722.68 749.45 615.74 706.55 705.54 655.64 766.75 653.66 699.84 677.32 861.23 795.98 786.96 497.90 459.03 787.90 669.37 783.08 791.39 806.09 798.20 795.98 793.93 794.95 783.87
Cost of revenue 932.95 226.67 1,118.91 1,167.92 1,449.53 1,153.64 1,148.73 1,140.40 1,100.01 1,056.48 1,005.31 1,070.55 1,094.04 1,093.21 956.33 983.26 984.03 943.47 851.09 808.21 790.77 793.90 776.02 645.01 808.20 892.22 831.86 805.21 778.83 872.30 756.36 747.07 773.22 792.96 731.58 726.43 749.26 730.51 716.52 735.01 735.64 701.55 678.57 656.35 648.25 -2,040.58 623.62 616.10 606.42 -1,891.91 619.45 613.30 590.78 512.73 589.84 614.98 567.35 804.66 632.57 574.17 626.94 640.23 565.57 565.93 559.60 -2,226.49 576.61 581.82 591.82 728.33 666.34 646.99 643.61 687.00 664.29 670.06 674.97 685.67 654.49 695.16 635.28
Gross profit 606.86 1,309.11 466.02 309.97 -55.65 212.54 381.64 164.60 174.08 318.15 59.88 12.68 12.54 58.48 -56.05 -197.64 -178.56 105.81 81.12 210.56 202.32 277.68 222.75 360.84 -99.89 95.78 155.44 174.28 238.91 -55.69 138.45 138.32 9.97 64.30 126.78 126.41 98.24 7.08 91.64 123.00 88.28 84.62 73.84 69.82 96.30 2,762.39 96.37 190.92 156.54 2,601.56 109.22 29.27 149.37 168.49 141.94 32.73 155.33 -55.21 -16.83 132.38 78.61 15.41 201.18 87.73 140.23 2,903.81 284.63 214.16 195.14 -230.43 -207.31 140.91 25.76 96.08 127.10 136.02 123.23 110.32 139.44 99.80 148.60
Total operating expenses + 371.21 1,060.23 115.70 103.22 86.64 89.04 94.58 89.50 84.86 80.20 75.11 73.89 74.62 75.82 72.86 73.70 74.57 70.94 84.51 75.16 69.90 70.57 76.12 75.37 80.81 67.31 74.60 72.69 71.75 58.76 68.16 65.08 69.67 54.81 68.53 57.66 67.64 58.35 60.02 58.66 62.24 60.69 61.57 65.31 66.44 26.21 59.25 54.48 54.51 -98.65 54.43 54.23 58.38 207.65 50.61 51.58 53.34 -165.90 1.29 56.77 1.70 65.51 65.34 72.37 58.94 312.56 55.40 53.24 55.03 44.30 46.01 44.66 44.83 41.34 43.43 40.91 41.73 44.10 48.02 50.24 43.38
Operating income 235.65 248.88 350.32 206.75 -142.30 123.50 287.06 75.10 89.22 237.95 -15.23 -61.21 -62.08 -17.34 -128.90 -271.34 -253.13 34.87 -3.38 135.40 132.42 207.11 146.63 285.47 -180.71 28.47 80.84 101.60 167.17 -114.45 70.29 73.25 -59.70 9.49 58.25 68.75 30.60 -51.27 31.63 64.34 26.03 23.93 12.27 4.51 29.86 2,736.19 37.12 136.44 102.03 2,700.21 54.79 -24.96 90.99 -39.16 91.33 -18.85 101.99 110.69 -18.12 75.61 76.91 -50.10 135.84 15.36 81.29 2,591.25 229.23 160.91 140.10 -274.73 -253.32 96.26 -19.07 54.75 83.68 95.12 81.50 66.22 91.42 49.56 105.21
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,764.35 0.00 0.00 0.00 -2,688.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,549.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 235.65 248.88 350.32 206.75 -142.30 123.50 287.06 75.10 89.22 237.95 -15.23 -61.21 -62.08 -17.34 -128.90 -271.34 -253.13 34.87 -3.38 135.40 132.42 207.11 146.63 285.47 -180.71 28.47 80.84 101.60 167.17 -114.45 70.29 73.25 -59.70 9.49 58.25 68.75 30.60 -51.27 31.63 64.34 26.03 23.93 12.27 4.51 29.86 -28.16 37.12 136.44 102.03 11.27 54.79 -24.96 90.99 -39.16 91.33 -18.85 101.99 110.69 -18.12 75.61 76.91 -50.10 135.84 15.36 81.29 41.30 229.23 160.91 140.10 -274.73 -253.32 96.26 -19.07 54.75 83.68 95.12 81.50 66.22 91.42 49.56 105.21
Income tax expense 45.23 46.33 69.92 40.28 -33.97 22.43 56.21 12.53 15.76 46.55 -7.00 -19.67 -16.79 -10.57 -30.60 -60.66 -56.21 4.39 -4.67 26.22 25.43 40.37 27.77 57.26 -41.50 -3.22 11.56 18.35 31.30 -32.57 11.71 13.07 -17.09 -10.29 11.76 17.12 3.62 -25.19 4.70 15.46 2.71 0.53 -3.00 -5.13 3.69 -7.21 5.82 41.48 29.38 -4.11 15.22 -15.70 24.53 -21.78 25.13 -13.59 28.64 31.22 -14.34 18.36 18.69 -26.45 38.99 -2.46 20.11 7.06 71.49 46.47 43.45 -106.39 -112.78 25.53 -15.11 10.15 20.40 25.61 21.05 16.09 23.19 11.75 46.57
Net income 190.42 202.55 280.40 166.47 -108.33 101.07 230.86 62.57 73.46 191.39 -8.23 -41.54 -45.29 -6.77 -98.30 -210.68 -196.92 30.47 1.29 109.18 107.00 166.74 118.86 228.21 -139.20 31.69 69.28 83.25 135.87 -81.88 58.58 60.18 -42.61 19.78 46.49 51.63 26.98 -26.08 26.93 48.87 23.32 23.41 15.27 9.64 26.17 -20.96 31.30 94.96 72.65 15.38 39.57 -9.26 66.46 -17.38 66.20 -5.26 73.36 79.47 -3.78 57.25 58.23 -23.65 96.85 17.82 61.18 34.24 157.74 114.45 96.65 -168.35 -140.54 70.73 -3.96 44.59 63.28 69.51 60.45 50.13 68.23 37.81 58.65
1 day ago