Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	616.29	329.00	233.66	2.79	6.69	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.02	0.00
Cost of revenue	100.71	38.49	14.13	0.27	0.79	0.37	0.28	0.09	118.78	79.06	63.32	55.87	20.32	0.00	0.00
Gross profit	515.57	290.52	219.53	2.52	5.90	0.15	0.15	0.06	0.15	0.15	0.15	0.15	0.15	0.02	0.00
Total operating expenses +	392.25	248.59	198.90	220.84	350.67	273.75	169.21	174.55	118.86	79.12	63.33	55.87	20.32	25.81	0.88	2.02	1.77	4.41	12.14	10.00
Selling, general and administrative	232.03	154.30	122.71	95.48	128.09	107.85	15.03	15.16	21.98	12.63	15.63	15.79	6.66	4.78	468.20	1.52	1.73	2.61	3.61	3.83
Research and development	160.22	94.29	76.19	125.35	222.58	165.90	154.18	153.79	96.89	66.49	43.45	31.35	12.62	20.57	0.33	0.50	0.04	1.80	8.54	6.17
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.60	0.00	0.00	4.26	8.73	1.04	0.46	-467.64	0.00	0.00	0.00	0.00	0.00
Operating income	123.32	41.93	20.63	-218.32	-344.77	-273.59	-169.06	-174.40	-118.71	-78.97	-63.18	-55.72	-22.97	-26.90	-0.88	-2.02	-1.77	-4.41	-12.14	-10.00
Non-operating income (net)	-15.93	-16.34	-7.57	-5.50	-3.33	-5.79	-3.82	0.92	0.24	0.72	0.23	-0.06	2.49	1.04	-0.01	3.36	-1.06	-0.25	0.11	0.00
Income before tax	107.39	25.59	13.06	-223.81	-348.10	-279.38	-172.87	-173.48	-118.48	-78.25	-62.95	-55.78	-20.48	-25.85	-0.89	1.35	-2.83	-4.66	-12.03	-10.00
Income tax expense	-339.79	2.21	0.39	5.50	7.45	6.50	6.48	-0.92	-0.24	-0.72	-0.23	0.06	-2.49	0.33	-0.04	-2.64	1.02	-0.14	-0.11	-0.31
Net income	447.18	23.38	12.67	-223.81	-348.10	-279.38	-172.87	-173.48	-118.48	-78.25	-62.95	-55.78	-20.48	-18.07	-0.85	0.62	-2.79	-4.27	-12.03	-9.70

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	204.92	192.57	161.71	141.15	120.86	108.19	83.88	73.47	63.47	43.97	165.82	16.07	7.80	0.08	0.09	0.59	2.02	2.32	2.03	1.55	0.79	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.02	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	0.00	0.00	0.00	0.00
Cost of revenue	33.51	38.14	28.16	18.94	15.54	15.40	9.34	8.30	5.52	7.95	3.51	1.91	0.86	0.00	0.00	0.02	0.24	0.21	0.29	0.15	0.14	0.11				169.06				0.00	34.34	44.36	41.60	31.05	31.60	28.44	27.69	78,969.13	24.94	16.04	14.03	17.67	13.86	17.15	14.64	55.72	17.48	11.99	7.64	22.97	4.68	6.67	3.75	26.90	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00
Gross profit	171.41	154.43	133.55	122.21	105.32	92.79	74.54	65.16	57.95	36.03	162.31	14.16	6.95	0.08	0.09	0.57	1.78	2.11	1.74	1.40	0.65	-0.07	0.04	0.04	0.04	-169.02	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	-78,969.09	0.04	0.04	0.04	0.04	0.04	0.04	0.04	-55.68	0.04	0.04	0.04	-22.93	0.04	0.04	0.04	-26.88	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.09	0.00	0.00	0.00	0.00
Total operating expenses +	136.61	103.94	104.19	87.37	96.69	62.84	62.10	56.35	67.22	48.51	47.52	58.84	43.94	52.14	35.06	39.51	68.65	95.06	86.87	78.89	89.86	86.71	85.76	50.88	50.28	38.00	60.90	35.58	34.73	54.19	34.37	44.38	41.62	31.07	31.62	28.46	27.70	24.07	24.96	16.06	14.03	17.68	13.86	17.15	14.64	18.76	17.48	11.99	7.64	5.22	4.69	6.67	3.75	2.60	2.71	3.10	17.39	-0.27	0.26	0.32	0.57	0.45	0.52	0.53	0.53	0.34	0.40	0.48	0.56	-0.05	1.38	1.47	1.61	1.92	2.71	4.92	2.59	3.18	1.97	2.36	2.91
Selling, general and administrative	88.22	62.75	63.37	55.59	50.33	38.96	41.97	38.79	34.58	34.00	32.77	36.38	28.07	22.50	14.25	12.64	20.61	32.41	34.90	34.02	26.76	49.67	35.30	14.43	14.26	8.54	4.40	4.07	3.83	1.91	0.97	5.68	6.60	5.08	4.47	1.76	5.02	1.78	3.17	3.09	2.80	3.95	2.33	7.25	6.36	5.95	4.99	8.45	5.13	1.61	1.55	2.01	2.54	1.74	0.46	0.40	0.46	468.20	0.17	0.23	0.21	1.52	0.28	0.47	0.51	1.73	0.39	0.47	0.51	2.61	0.88	0.90	0.81	3.61	0.90	1.05	0.68	1.26	0.94	0.90	0.89
Research and development	43.52	41.19	40.88	31.78	46.36	23.87	20.14	17.56	32.72	17.45	14.75	22.46	15.87	29.64	20.80	26.87	48.04	62.65	51.97	44.87	63.09	42.96	50.46	36.45	36.02	29.45	56.50	31.51	30.90	51.07	32.75	37.81	32.16	25.74	25.33	25.44	20.38	21.41	20.88	12.97	11.23	13.73	11.54	9.90	8.28	12.81	12.49	3.55	2.51	3.61	3.14	4.66	1.22	0.86	1.56	1.65	16.74	0.21	0.10	0.09	0.36	0.19	0.24	0.05	0.02	0.02	0.01	0.01	0.04	0.06	0.50	0.57	0.80	1.18	1.81	3.87	1.68	1.92	1.02	1.45	2.02
Other operating expenses	4.88	0.00	-0.06	0.00	0.00	0.00	0.00	0.00	-0.08	-2.94	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.21	0.64	0.89	2.86	0.26	1.81	1.27	2.31	0.87	0.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.69	1.06	0.19	-468.68	0.00	0.00	0.00	-1.26	0.00	0.00	0.00	-1.41	0.00	0.00	0.00	-2.72	0.00	0.00	0.00	-2.87	0.00	0.00	0.23	0.00	0.00	0.00	0.00
Operating income	34.80	50.49	29.37	34.84	8.62	29.95	12.43	8.82	-9.27	-12.49	114.78	-44.67	-36.99	-52.06	-34.96	-38.94	-66.87	-92.95	-85.13	-77.49	-89.20	-86.78	-85.72	-50.85	-50.25	-37.96	-60.86	-35.54	-34.69	-54.15	-34.33	-44.35	-41.58	-31.03	-31.59	-28.43	-27.67	-24.03	-24.93	-16.02	-13.99	-17.64	-13.83	-17.11	-14.60	-18.72	-17.44	-11.96	-7.61	-7.98	-4.65	-6.63	-3.71	-3.69	-2.71	-3.10	-17.39	0.27	-0.26	-0.32	-0.57	-0.45	-0.52	-0.53	-0.53	-0.34	-0.40	-0.48	-0.56	0.05	-1.38	-1.47	-1.61	-1.92	-2.71	-4.92	-2.59	-3.18	-1.97	-2.36	-2.91
Non-operating income (net)	-14.43	-5.40	-3.46	-3.92	-3.15	-4.50	-8.17	-2.27	-1.41	-1.54	-0.85	-2.94	-2.24	-0.93	-0.86	-1.57	-2.14	-0.39	-0.51	-1.00	-1.43	-1.44	-1.44	-2.04	-0.87	-1.61	-1.07	-0.67	-0.47	0.29	0.38	0.20	0.05	0.17	0.05	0.07	-0.06	0.35	0.09	0.12	0.14	0.03	0.17	0.01	0.03	-0.08	-0.01	-0.03	0.06	2.31	0.09	0.04	0.04	0.52	0.23	0.53	0.21	-1.46	-0.29	-2.23	4.69	0.83	0.83	2.65	-0.94	-0.06	0.05	0.99	0.20	0.00	-0.14	-0.09	0.03	-5.22	0.04	0.03	5.16	3.18	0.07	0.09	0.00
Income before tax	20.36	45.09	25.91	30.92	5.47	25.45	4.27	6.55	-10.68	-14.03	113.93	-47.61	-39.23	-52.99	-35.82	-40.51	-69.01	-93.34	-85.64	-78.50	-90.63	-88.22	-87.16	-52.88	-51.12	-39.57	-61.93	-36.21	-35.16	-53.86	-33.95	-44.14	-41.53	-30.86	-31.54	-28.35	-27.73	-23.67	-24.83	-15.90	-13.85	-17.61	-13.66	-17.10	-14.58	-18.80	-17.45	-11.99	-7.55	-5.66	-4.56	-6.58	-3.67	-3.17	-2.49	-2.57	-17.18	-1.19	-0.55	-2.55	4.12	0.38	0.31	2.12	-1.47	-0.41	-0.34	0.51	-0.35	0.05	-1.52	-1.55	-1.58	-7.14	-2.67	-4.89	2.56	0.00	-1.90	-2.27	-2.91
Income tax expense	0.59	22.06	-364.99	2.73	0.41	2.12	0.39	-0.33	0.03	0.39	-0.13	3.63	-0.60	0.93	0.86	1.57	2.14	0.39	0.51	1.01	1.43	1.44	1.44	2.04	0.87	1.61	1.07	0.67	0.47	-0.29	-0.38	-0.20	-0.05	-0.17	-0.05	-0.07	0.06	-0.35	-0.09	-0.12	-0.14	-0.03	-0.17	-0.01	-0.03	0.08	0.01	0.03	-0.06	-2.31	-0.09	-0.04	-0.04	0.33	-0.48	-1.44	-7.35	3.30	0.29	2.66	-4.40	-0.81	-0.56	-2.38	1.10	-0.12	0.02	0.92	0.20	-0.07	0.01	-0.05	-0.05	-0.01	-0.04	-0.03	-0.03	0.00	-0.07	-0.09	-0.10
Net income	19.78	23.04	390.90	28.19	5.06	23.33	3.88	6.88	-10.71	-14.42	113.93	-47.61	-39.23	-52.99	-35.82	-40.51	-69.01	-93.34	-85.64	-78.50	-90.63	-88.22	-87.16	-52.88	-51.12	-39.57	-61.93	-36.21	-35.16	-53.86	-33.95	-44.14	-41.53	-30.86	-31.54	-28.35	-27.73	-23.67	-24.83	-15.90	-13.85	-17.61	-13.66	-17.10	-14.58	-18.80	-17.45	-11.99	-7.55	-5.66	-4.56	-6.58	-3.67	-3.46	-2.46	-1.89	-10.26	-1.15	-0.55	-2.98	3.83	0.37	0.04	1.85	-1.63	-0.22	-0.42	-1.39	-0.76	0.13	-1.39	-1.42	-1.56	-1.90	-2.67	-4.89	-2.56	-3.13	-1.90	-2.27	-2.81

1 day ago

Ask a follow up