Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22
Total revenue	601.93	489.41	374.92	279.32
Cost of revenue	188.64	179.33	114.50	92.51
Gross profit	413.29	310.08	260.42	186.81
Total operating expenses +	508.09	629.61	290.93	246.10
Selling, general and administrative	113.38	143.95	59.85	49.68
Research and development	130.60	156.81	55.29	43.13
Other operating expenses	264.12	328.84	175.80	153.28
Operating income	-94.56	-319.53	-30.51	-59.29
Non-operating income (net)	28.61	14.75	3.00	-5.52
Income before tax	-65.94	-304.78	-27.52	-64.81
Income tax expense	1.72	1.88	1.42	0.66
Net income	-50.30	-216.20	-28.93	-65.47

Show Quarterly Income Statement

	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22
Total revenue	163.73	154.30	147.59	136.31	132.48	129.14	117.50	110.29	102.59	107.00	86.50	78.82	77.46	72.66
Cost of revenue	49.42	49.25	46.39	43.58	43.93	64.40	36.98	34.03	49.94	29.53	28.72	25.77	23.43	22.41
Gross profit	114.31	105.05	101.20	92.73	88.55	64.74	80.53	76.26	52.66	77.48	57.78	53.05	54.04	50.25
Total operating expenses +	119.54	122.51	133.44	132.60	135.96	319.91	92.10	81.64	219.24	70.48	74.03	74.53	62.04	62.89
Selling, general and administrative	25.77	28.36	29.26	29.98	33.44	74.17	19.93	16.41	50.72	14.39	14.06	14.73
Research and development	31.04	30.64	33.92	35.00	36.90	83.04	19.95	16.92	47.58	13.86	13.23	12.53	12.05	11.88
Other operating expenses	62.73	63.51	70.26	67.62	65.62	162.70	52.22	48.31	120.94	42.23	46.74	47.27	50.00	51.01
Operating income	-5.23	-17.46	-32.24	-39.87	-47.41	-255.17	-11.57	-5.38	-166.58	7.00	-16.25	-21.48	-8.01	-12.65
Non-operating income (net)	7.32	5.85	8.05	7.64	4.16	5.79	4.05	0.74	3.19	0.06	1.05	-1.30	1.29	-1.52
Income before tax	2.09	-11.61	-24.19	-32.23	-43.24	-249.38	-7.52	-4.64	-163.39	7.06	-15.20	-22.78	-6.72	-14.17
Income tax expense	0.80	-0.12	0.62	0.42	1.26	-0.03	0.33	0.32	0.65	0.30	0.18	0.30	0.17	0.24
Net income	1.00	-8.85	-18.43	-24.02	-31.45	-171.94	-7.85	-4.96	-101.34	6.76	-15.37	-23.08	-6.89	-14.40

Income Statement - OneStream, Inc. (OS)