Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	3,751.38	3,617.58	3,581.87	3,708.58	3,357.32	2,977.93	3,087.87	2,808.00	2,581.80	2,367.10	2,316.20	2,505.50	2,474.43	2,277.56	2,283.37	1,964.46	1,579.39	1,972.87	2,026.64	1,504.47
Cost of revenue	2,653.81	2,525.18	2,598.98	2,868.44	2,607.35	2,238.78	2,303.00	2,114.99	1,924.95	1,716.52	1,704.47	1,864.60	1,844.81	1,708.20	1,770.66	1,514.62	1,218.48	1,559.43	1,644.75	1,193.27
Gross profit	1,097.56	1,092.40	982.89	840.14	749.97	739.15	784.87	693.01	656.85	650.58	611.73	640.90	629.62	569.36	512.71	449.84	360.90	413.43	381.89	311.21
Total operating expenses +	620.95	627.72	631.32	561.78	543.72	522.78	594.67	441.40	382.10	369.90	352.70	358.40	344.42	312.32	297.81	259.22	232.68	245.20	249.35	217.35
Selling, general and administrative		49.95	47.78	544.86	520.81	482.40	44.65	430.03	383.54	23.73	3.20	16.23	58.18	312.02	295.01	259.22	235.60	256.51	249.35	221.10
Research and development											0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	620.95	577.77	583.54	16.92	22.91	40.37	550.03	11.37	-1.44	346.18	349.50	342.17	286.24	0.30	2.80	0.00	-2.92	-11.31	0.00	-3.75
Operating income	476.61	464.69	351.57	278.36	206.25	216.38	190.20	212.50	269.30	235.90	210.00	263.40	194.51	249.87	210.81	183.81	114.30	142.45	119.35	93.86
Non-operating income (net)	-129.21	-58.11	-59.39	-67.72	-32.31	-46.24	-43.26	-30.40	-31.00	-23.20	-28.00	-14.10	-30.76	-19.64	-19.55	-32.37	-27.04	-19.26	-33.15	-30.76
Income before tax	347.41	406.58	292.19	210.64	173.94	170.14	146.94	182.10	238.30	212.70	182.00	249.30	163.75	230.23	191.26	151.44	87.26	123.19	86.20	63.10
Income tax expense	53.85	42.84	23.09	34.83	30.03	26.76	9.82	21.60	118.50	54.47	50.11	67.81	16.98	65.28	47.29	38.02	24.95	38.60	26.50	17.89
Net income	293.56	363.74	269.10	175.81	143.91	143.37	137.12	160.20	119.60	160.20	136.20	181.20	150.33	166.51	144.00	113.43	62.30	84.59	59.70	45.21

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	987.94	919.13	951.29	893.02	974.84	906.15	883.67	852.92	910.72	861.55	901.03	908.57	989.94	920.23	899.44	898.97	907.03	844.01	791.40	814.89	813.54	751.07	708.40	704.92	781.80	763.70	762.14	780.23	796.60	680.02	660.46	670.93	683.00	658.94	617.29	622.63	626.80	563.70	576.05	600.60	611.40	573.57	569.13	562.07	629.90	611.58	629.93	634.11	665.26	643.03	568.85	597.30	572.12	557.32	554.21	593.91	592.75	574.25	547.14	569.23	548.05	508.60	472.84	434.97	450.54	421.26	367.33	340.27	393.17	460.88	526.75	592.07	581.89	553.43	461.46	429.86	413.64	377.88	353.92	359.03	353.20
Cost of revenue	697.07	642.80	674.14	639.80	671.13	607.98	631.52	614.55	656.40	612.90	661.41	668.26	743.88	706.58	704.55	713.44	712.47	659.67	613.54	621.67	616.24	561.76	530.84	529.95	581.01	578.46	568.07	578.20	594.34	515.48	499.58	505.60	516.04	491.97	457.42	459.53	459.69	407.81	414.75	434.27	450.93	427.69	414.20	411.65	471.37	454.31	467.39	471.53	487.25	475.91	424.50	457.16	433.10	413.62	415.87	445.60	447.29	443.37	432.75	447.26	423.45	390.70	362.12	338.36	354.04	322.93	278.71	262.80	302.85	359.34	417.78	479.47	476.07	455.95	369.45	343.29	334.16	300.97	276.22	281.92	276.73
Gross profit	290.87	276.32	277.14	253.23	303.71	298.18	252.15	238.37	254.32	248.65	239.62	240.31	246.06	213.65	194.89	185.54	194.55	184.34	177.86	193.22	197.30	189.31	177.56	174.98	200.80	185.24	194.07	202.03	202.26	164.55	160.88	165.33	166.96	166.97	159.87	163.10	167.11	155.89	161.30	166.33	160.47	145.88	154.94	150.42	158.53	157.27	162.54	162.58	178.01	167.12	144.35	140.14	139.01	143.70	138.34	148.31	145.46	130.88	114.40	121.97	124.61	117.90	110.72	96.61	96.50	98.33	88.62	77.46	90.32	101.54	108.97	112.60	105.82	97.48	92.01	86.58	79.48	76.91	77.71	77.11	76.47
Total operating expenses +	148.23	152.08	185.11	166.75	172.39	155.53	152.76	147.04	173.40	156.05	151.01	150.86	150.63	135.12	140.62	135.41	150.06	133.17	128.17	132.32	145.63	133.24	122.15	121.76	180.73	142.16	132.19	130.66	133.60	112.05	96.40	99.42	98.60	96.72	94.11	92.65	92.40	85.00	93.49	99.01	91.50	87.22	89.56	84.51	86.20	86.15	96.91	89.06	95.00	90.08	82.23	77.11	80.30	80.19	74.16	77.68	78.25	75.66	71.05	72.85	69.51	67.83	63.48	58.41	59.30	58.69	60.28	54.41	56.17	62.53	64.11	73.27	66.82	64.97	60.04	57.52	57.10	55.73	52.97	51.55	52.77
Selling, general and administrative													544.86	11.63	11.30	11.43	520.81	10.43	10.53	11.11	482.40	10.04	11.03	10.88	10.88	11.03	11.31	11.19	133.63	102.15	96.69	99.42	98.60	96.72	94.11	92.65	6.73	17.00	93.39	92.61	91.28	87.12	3.20	84.31	16.23	86.05	96.81	88.86	58.18	89.68	81.13	77.11	80.30	80.09	74.06	77.58	77.05	74.56	71.25	72.15	69.51	67.23	62.98	59.30	59.30	60.91	59.48	56.17	56.17	62.96	64.11	66.82	66.82	64.97	60.04	57.10	57.10	55.73	53.96	52.77	52.77
Research and development																																	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	148.23	152.08	185.11	166.75	172.39	155.53	152.76	147.04	173.40	156.05	151.01	150.86	-394.23	123.49	129.32	123.98	-370.75	122.74	117.64	121.21	-336.77	123.20	111.11	110.87	169.85	131.12	120.88	119.48	-0.03	9.90	-0.28	0.00	0.00	0.00	0.00	0.00	85.68	68.00	0.10	6.40	0.22	0.10	86.36	0.20	69.97	0.10	0.10	0.20	36.82	0.40	1.10	0.00	0.00	0.10	0.10	0.10	1.20	1.10	-0.20	0.70	0.00	0.60	0.50	-0.89	0.00	-2.22	0.80	-1.76	0.00	-0.42	0.00	6.45	0.00	0.00	0.00	0.42	0.00	0.00	-0.99	-1.22	0.00
Operating income	142.64	124.24	92.03	86.48	131.32	142.65	99.39	91.33	80.91	92.60	88.61	89.45	95.43	78.53	54.27	50.13	44.49	51.17	49.69	60.90	51.67	56.07	55.42	53.22	20.07	43.08	61.88	71.37	35.00	49.95	63.36	64.18	67.30	68.44	63.99	69.61	51.90	55.10	62.91	66.03	25.90	55.46	59.55	69.04	43.00	68.68	80.05	71.69	11.96	58.94	61.01	62.61	56.99	59.74	62.89	70.26	65.88	53.78	42.44	48.72	53.52	48.32	44.50	37.48	31.04	38.58	25.15	19.53	11.59	38.92	43.88	48.05	37.21	31.40	31.55	19.20	22.37	21.19	24.74	25.57	23.70
Non-operating income (net)	-43.53	-18.08	-15.56	-20.82	-14.96	-15.96	-15.20	-12.00	-14.34	-13.94	-15.20	-15.91	-19.66	-20.68	-14.02	-13.37	-5.60	-8.33	-9.77	-8.61	-8.46	-12.21	-13.94	-11.63	-12.73	-10.48	-13.47	-12.78	-11.30	-7.03	-5.09	-6.84	-7.60	-5.91	-8.89	-8.65	-6.80	-4.50	-4.93	-6.99	-8.70	-6.47	-5.76	-7.04	-3.20	-4.08	-0.96	-5.91	-6.71	-12.79	-4.63	-6.63	-4.62	-5.88	-3.15	-5.98	-4.93	-5.93	-4.05	-4.64	-14.06	-5.27	-7.10	-5.94	-6.22	-7.12	-6.45	-7.26	-5.97	7.43	-6.69	-14.04	-7.62	-9.20	-7.88	-8.45	-7.02	-8.04	-7.97	-7.73	-6.87
Income before tax	99.11	106.16	76.48	65.66	116.36	126.69	84.19	79.33	66.58	78.66	73.42	73.53	75.78	57.85	40.25	36.76	38.89	42.83	39.92	52.29	43.21	43.86	41.48	41.59	7.33	32.60	48.41	58.59	23.70	42.92	58.27	57.34	59.70	62.53	55.10	60.97	45.10	50.60	57.98	59.04	17.20	48.99	53.79	62.00	39.80	64.60	79.10	65.78	5.25	46.15	56.37	55.98	52.37	53.85	59.74	64.27	60.95	47.85	38.39	44.07	39.46	43.05	37.39	31.54	24.82	31.46	18.70	12.27	5.62	46.35	37.20	34.02	29.58	22.20	23.67	10.75	15.35	13.15	16.77	17.84	16.83
Income tax expense	21.81	15.79	8.05	8.20	19.82	11.88	1.92	9.22	5.66	2.50	8.19	6.74	9.83	13.44	5.78	5.78	10.80	6.57	4.30	8.36	9.37	5.24	5.75	6.41	8.86	5.30	-14.28	9.95	5.20	-5.69	10.82	11.32	5.60	88.31	11.95	12.64	11.34	13.53	15.19	14.42	11.25	10.78	14.02	14.06	13.33	15.27	22.55	16.66	-7.56	-6.24	15.22	15.56	14.66	15.18	16.73	18.71	15.62	10.99	10.10	10.58	9.37	9.29	10.84	8.52	6.99	8.30	5.80	3.86	2.31	15.76	12.00	8.53	10.08	6.16	6.91	3.35	4.73	2.17	5.32	5.68	5.15
Net income	77.20	90.37	68.43	57.46	96.55	114.81	82.27	70.11	60.91	76.16	65.23	66.80	65.95	44.41	34.47	30.98	28.09	36.26	35.63	43.93	33.84	38.62	35.73	35.18	-1.52	27.31	62.70	48.64	18.50	48.42	47.42	45.86	54.00	-25.85	43.22	48.20	33.80	36.20	45.64	44.57	9.30	38.48	40.03	48.39	26.50	49.25	56.32	49.17	12.84	55.30	41.34	40.85	37.73	39.18	43.79	45.80	45.36	36.86	28.29	33.50	30.09	33.76	26.55	23.03	17.83	23.16	12.91	8.41	3.31	30.59	25.19	25.49	19.50	16.04	16.76	7.39	10.62	10.98	11.45	12.16	11.68

1 day ago

Ask a follow up