Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,707.30 2,354.30 2,166.70 1,157.90 614.40 895.60 893.40 369.10 373.80 157.70 440.00 1,411.10 1,361.60 2,435.70 2,173.10 3,571.10 4,448.10 2,955.70 4,733.80 4,794.20
Cost of revenue 1,252.90 1,281.30 1,016.90 787.00 581.30 82.30 70.50 33.70 5.20 13.60 14.50 1,030.20 832.50 1,624.10 1,576.50 3,159.60 3,350.30 3,725.50 3,717.60 3,712.90
Gross profit 1,454.40 1,073.00 1,149.80 370.90 33.10 813.30 822.90 335.40 368.60 144.10 425.50 380.90 529.10 811.60 596.60 3,571.10 4,448.10 2,955.70 4,733.80 4,794.20
Total operating expenses + 125.70 756.30 584.40 520.30 306.70 152.90 417.80 513.60 360.80 291.40 296.30 410.30 370.50 548.80 498.60 203.70 263.00 237.90 200.50 218.30
Operating income 1,328.70 316.70 565.40 -149.40 -273.60 660.40 405.10 -178.20 7.80 -147.30 129.20 -29.40 158.60 262.80 98.00 164.70 749.60 -938.50 690.90 880.80
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.20 14.40 -201.60 -9.40 -151.00
Income before tax 1,328.70 316.70 565.40 -149.40 -273.60 660.40 405.10 -178.20 7.80 -147.30 129.20 -29.40 158.60 262.80 98.00 150.50 764.00 -1,140.10 681.50 729.80
Income tax expense 126.90 32.60 -15.50 41.40 44.40 -14.80 29.30 -4.00 -7.80 -32.90 -12.70 -14.80 32.60 -15.70 -110.00 20.90 208.80 -498.70 210.50 98.90
Net income 1,106.40 230.40 509.20 792.80 -275.40 708.70 414.50 -141.20 627.20 401.80 295.20 312.20 321.60 207.40 767.90 86.50 470.00 -555.30 407.40 673.20
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 515.40 576.10 864.20 689.20 577.80 358.00 953.60 395.40 647.30 736.80 519.60 378.50 531.90 437.60 383.20 76.70 260.40 350.00 -92.40 342.40 178.20 520.80 459.50 259.60 -89.20 175.30 155.50 129.00 433.60 6.00 198.70 122.30 42.10 114.00 87.50 83.50 88.80 268.20 56.80 49.20 369.30 678.50 296.10 368.70 391.80 689.70 323.20 653.30 578.70 626.60 574.10 489.30 627.40 566.40 697.40 542.30 629.60 593.60 501.80 553.60 529.60 777.10 551.00 689.60 1,036.80 1,060.00 1,202.70 1,218.90 966.50 360.60 618.00 1,039.20 937.90 1,201.70 1,155.40 1,210.60 1,166.10 1,349.30 1,186.20 1,200.90 1,057.80
Cost of revenue 207.00 195.40 397.30 285.80 374.40 322.90 419.20 259.80 266.70 218.00 358.20 230.40 210.30 146.40 290.20 175.50 195.50 141.70 206.30 109.80 123.50 20.50 18.70 23.10 20.00 17.50 16.70 19.50 16.80 12.80 11.80 7.90 1.40 1.00 0.90 0.90 2.40 208.30 3.50 3.70 213.80 228.80 225.30 254.00 220.90 468.70 240.70 381.60 324.40 339.20 385.00 350.70 342.50 476.20 415.70 373.40 358.90 396.70 387.20 377.00 449.10 533.50 355.50 536.70 884.30 684.90 726.00 708.70 725.40 733.90 888.10 811.50 825.40 942.50 775.80 795.70 948.70 909.20 876.80 1,080.70 870.70
Gross profit 308.40 380.70 466.90 403.40 203.40 35.10 534.40 135.60 380.60 518.80 161.40 148.10 321.60 291.20 93.00 -98.80 64.90 208.30 -298.70 232.60 54.70 500.30 440.80 236.50 -109.20 157.80 138.80 109.50 416.80 -6.80 186.90 114.40 40.70 113.00 86.60 82.60 86.40 59.90 53.30 45.50 155.50 449.70 70.80 114.70 170.90 221.00 82.50 271.70 254.30 287.40 189.10 138.60 284.90 90.20 281.70 168.90 270.70 196.90 114.60 176.60 80.50 243.60 195.50 152.90 152.50 375.10 476.70 510.20 241.10 -373.30 -270.10 227.70 112.50 259.20 379.60 414.90 217.40 440.10 309.40 120.20 187.10
Total operating expenses + 333.90 -520.30 288.10 226.90 131.00 155.80 294.90 170.30 148.00 191.00 140.30 130.60 122.50 162.20 124.00 133.80 96.00 171.60 61.90 71.20 193.40 143.00 119.60 103.80 56.80 101.30 87.70 93.70 135.10 137.30 142.60 126.80 106.70 107.80 78.20 84.80 90.00 126.70 67.10 70.60 147.00 191.60 157.70 119.80 170.40 174.80 118.00 162.20 141.80 153.20 133.80 135.00 133.10 141.00 146.60 131.30 129.90 138.90 113.30 140.50 114.20 157.70 120.30 148.90 179.30 221.60 218.40 206.40 192.70 183.50 211.80 225.40 214.70 77.30 188.10 238.70 85.50 121.70 80.90 48.60 70.30
Operating income -25.50 901.00 178.80 176.50 72.40 -120.70 239.50 -34.70 232.60 327.80 21.10 17.50 199.10 129.00 -31.00 -232.60 -31.10 36.70 -360.60 161.40 -138.70 357.30 321.20 132.70 -166.00 56.50 51.10 15.80 281.70 -144.10 44.30 -12.40 -66.00 5.20 8.40 -2.20 -3.60 -66.80 -13.80 -25.10 8.50 258.10 -86.90 -5.10 0.50 46.20 -35.50 109.50 112.50 134.20 55.30 3.60 151.80 -50.80 135.10 37.60 140.80 58.00 1.30 36.10 -33.70 85.90 75.20 4.00 -26.80 153.50 258.30 303.80 48.40 -556.80 -481.90 2.30 -102.20 181.90 191.50 176.20 131.90 318.40 228.50 71.60 116.80
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.00 0.00 0.00 0.00 16.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -25.50 901.00 178.80 176.50 72.40 -120.70 239.50 -34.70 232.60 327.80 21.10 17.40 199.10 129.00 -31.00 -232.60 -14.80 36.70 -360.60 161.40 -138.70 357.30 321.20 132.70 -166.00 56.50 51.10 15.80 281.70 -144.10 44.30 -12.40 -66.00 5.20 8.40 -2.20 -3.60 -66.80 -13.80 -25.10 8.50 258.10 -86.90 -5.10 0.50 46.20 -35.50 109.50 112.50 134.20 55.30 3.60 151.80 -50.80 135.10 37.60 140.80 58.00 1.30 36.10 -33.70 85.90 75.20 4.00 -26.80 153.50 258.30 303.80 48.40 -556.80 -481.90 2.30 -102.20 181.90 191.50 176.20 131.90 318.40 228.50 71.60 116.80
Income tax expense 0.80 87.30 17.10 12.90 9.60 3.70 11.60 6.50 10.80 -34.90 7.30 0.20 11.90 67.50 -7.40 -16.00 -2.70 -3.30 28.60 30.00 -9.50 -117.60 98.50 24.10 -25.50 10.40 8.80 -0.10 10.20 -3.60 -3.60 2.50 0.70 -2.50 -4.00 -1.00 -0.30 -23.00 -17.10 -4.00 -9.70 -1.50 -1.60 -2.20 4.60 -8.70 -4.70 24.50 30.90 27.40 8.20 -0.60 41.60 -101.00 47.80 6.40 31.10 -124.60 -0.60 10.00 -7.70 4.70 11.70 -2.10 -0.20 34.00 73.90 88.60 12.30 -311.60 -151.60 -3.00 -32.50 59.20 64.30 55.80 31.20 32.00 69.30 -29.30 26.90
Net income -31.10 835.80 113.80 122.90 33.90 -130.40 179.00 -54.60 236.40 286.50 23.60 19.60 179.50 40.40 888.20 -169.20 33.40 32.80 -371.40 138.50 -75.30 489.20 232.90 115.40 -128.80 60.90 48.70 20.50 284.40 -137.50 40.80 3.50 -48.00 22.50 546.90 13.60 29.00 -33.30 90.80 341.10 13.00 267.90 -58.90 4.30 84.30 70.00 51.30 95.50 95.50 117.90 57.20 26.30 120.40 68.20 19.10 26.10 93.80 800.20 -15.80 11.70 -28.20 72.90 50.70 2.50 -39.60 99.80 159.60 180.30 30.30 -212.60 -276.70 -9.20 -56.80 101.20 111.40 102.60 92.20 299.30 162.10 115.80 96.00
1 day ago