Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	1,179.66	963.71	728.70	564.12	500.07	931.80	428.30
Cost of revenue	962.86	721.91	548.35	466.14	417.92	813.70	361.90
Gross profit	216.81	241.81	180.35	97.98	82.15	118.10	66.40
Total operating expenses +	137.46	198.69	175.62	157.75	134.91	44.90	26.20
Selling, general and administrative	137.46	120.50	101.49	70.04	64.79
Research and development
Other operating expenses	0.00	78.19	74.13	87.71	70.11	44.90	26.20
Operating income	79.34	43.12	4.73	-59.77	-52.75	72.40	37.50
Non-operating income (net)	-8.55	16.79	9.32	0.87	15.48	5.70	8.20
Income before tax	70.80	59.91	14.05	-58.89	-37.27	78.10	45.70
Income tax expense	7.06	-70.41	0.77	0.09	0.12	16.40	9.40
Net income	63.74	130.32	13.28	-58.99	-37.39	60.80	33.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21
Total revenue	438.27	274.99	292.24	280.62	331.83	227.40	243.82	233.50	259.01	177.17	175.55	175.55	203.08	129.94	139.26	135.92	159.01	117.17
Cost of revenue	352.54	234.04	237.50	222.75	268.57	175.96	181.17	171.14	193.64	137.31	142.59	131.07	152.52	106.11	112.85	110.31	136.87	100.54
Gross profit	85.73	40.95	54.74	57.87	63.25	51.43	62.65	62.36	65.37	39.86	32.96	44.49	50.56	23.83	26.41	25.61	22.14	16.63
Total operating expenses +	51.05	32.52	31.50	32.05	41.39	47.48	48.88	46.22	56.11	41.44	24.47	41.69	52.82	43.14	38.63	33.94	42.04	36.30
Selling, general and administrative	51.05	32.52	31.50	32.05	41.39	28.55	29.83	28.28	33.84	24.67	24.47	24.47	29.02	16.27	16.55	16.28	20.94	16.04
Research and development
Other operating expenses	0.00	0.00	0.00	0.00	0.00	18.93	19.05	17.94	22.27	16.77	0.00	17.22	23.79	26.87	22.09	17.66	21.10	20.25
Operating income	34.68	8.43	23.24	25.82	21.86	3.95	13.77	16.14	9.25	-1.58	8.49	2.80	-2.25	-19.31	-12.23	-8.34	-19.89	-19.67
Non-operating income (net)	-4.64	-2.35	-2.57	-2.12	-1.50	3.78	4.14	3.88	4.99	4.28	-1.62	4.08	0.15	0.49	0.30	0.16	-0.09	-0.79
Income before tax	30.04	6.08	20.67	23.70	20.35	7.73	17.91	20.03	14.25	2.70	6.87	6.87	-2.10	-18.82	-11.92	-8.17	-19.98	-20.46
Income tax expense	6.47	1.16	5.92	5.33	-5.35	-70.89	-0.06	0.29	0.25	0.65	0.04	0.04	0.04	0.03	-0.03	0.06	0.04	0.06
Net income	23.57	4.92	14.75	18.37	25.71	78.62	17.97	19.74	13.99	2.05	6.83	6.83	-2.14	-18.85	-11.89	-8.23	-20.02	-20.52

Income Statement - CAVA GROUP, INC. (CAVA)