Income Statement - Matador Resources Co (MTDR)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,656.51 | 3,478.96 | 2,817.62 | 3,058.03 | 1,662.98 | 855.20 | 1,027.92 | 899.60 | 544.28 | 264.42 | 316.17 | 431.04 | 260.89 | 165.16 | 67.00 | 34.04 | 19.04 |
| Cost of revenue | 2,057.04 | 1,936.80 | 1,483.15 | 1,180.11 | 771.44 | 634.36 | 666.31 | 465.49 | 316.13 | 226.69 | 272.58 | 219.26 | 158.09 | 120.31 | 6.28 | 1.98 | 1.08 |
| Gross profit | 1,599.48 | 1,542.16 | 1,334.47 | 1,877.92 | 891.54 | 220.84 | 361.60 | 434.11 | 228.15 | 37.74 | 43.59 | 211.77 | 102.80 | 44.85 | 60.72 | 32.06 | 17.96 |
| Total operating expenses | 412.70 | 107.46 | 125.15 | 118.65 | 98.46 | 742.34 | 126.12 | 70.84 | 67.31 | 56.27 | 50.84 | 32.66 | 21.13 | 14.80 | 52.60 | 30.74 | 22.72 |
| Operating income | 1,186.78 | 1,434.70 | 1,209.32 | 1,759.27 | 793.08 | -521.50 | 235.48 | 363.27 | 160.84 | -177.17 | -808.41 | 179.12 | 60.45 | -33.43 | -15.31 | 9.76 | -24.75 |
| Non-operating income (net) | -153.34 | -170.99 | -112.94 | -73.60 | -77.73 | -77.66 | -76.97 | -71.20 | -30.99 | 79.07 | -18.48 | -3.99 | -5.65 | -1.26 | -0.52 | 0.14 | 0.40 |
| Income before tax | 1,033.44 | 1,263.71 | 1,096.39 | 1,685.67 | 715.35 | -599.16 | 158.51 | 292.07 | 129.85 | -98.09 | -826.89 | 175.13 | 54.79 | -34.69 | -15.83 | 9.90 | -24.35 |
| Income tax expense | 172.68 | 292.36 | 186.03 | 399.36 | 74.71 | -45.60 | 35.53 | -7.69 | -8.16 | -1.04 | -147.37 | 64.38 | 9.70 | -1.43 | -5.52 | 3.52 | -9.93 |
| Net income | 759.22 | 885.32 | 846.07 | 1,214.21 | 584.97 | -593.21 | 87.78 | 274.21 | 125.87 | -97.42 | -679.79 | 110.77 | 45.09 | -33.26 | -10.31 | 6.38 | -14.43 |
Show Quarterly Income Statement
Income Statement - Matador Resources Co (MTDR)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 941.60 | 847.99 | 915.12 | 925.68 | 1,006.17 | 978.28 | 860.14 | 855.20 | 785.34 | 832.27 | 771.79 | 649.89 | 563.67 | 707.48 | 840.93 | 974.66 | 565.69 | 562.33 | 520.72 | 442.84 | 336.18 | 257.61 | 221.83 | 151.48 | 224.29 | 247.69 | 279.40 | 241.70 | 173.89 | 289.87 | 207.18 | 211.37 | 191.18 | 153.57 | 126.28 | 129.61 | 134.81 | 84.97 | 88.73 | 45.18 | 44.15 | 67.25 | 98.41 | 78.10 | 72.41 | 153.94 | 112.21 | 90.91 | 73.98 | 68.67 | 71.38 | 65.96 | 54.89 | 51.91 | 38.01 | 36.08 | 29.16 | 10.75 | 18.88 | 20.86 | 13.70 | 5.87 | 9.63 | 7.54 | 9.19 | 24.29 |
| Cost of revenue | 497.79 | -1,342.10 | 594.10 | 574.46 | 589.35 | 567.43 | 477.28 | 454.27 | 437.81 | 439.79 | 399.34 | 358.31 | 285.71 | 300.58 | 329.43 | 323.99 | 226.11 | 215.52 | 217.01 | 187.41 | 151.49 | 156.20 | 157.79 | 159.01 | 161.36 | 9.90 | 172.40 | 144.62 | 147.64 | 127.84 | 120.49 | 117.63 | 99.53 | 95.85 | 83.25 | 73.13 | 63.90 | 60.82 | 58.46 | 54.98 | 52.31 | 59.59 | 69.45 | 76.98 | 66.57 | 69.81 | 57.45 | 52.62 | 39.39 | 38.78 | 41.26 | 34.83 | 43.23 | 42.40 | 2.82 | 2.62 | 2.16 | 1.48 | 1.85 | 1.65 | 1.30 | 0.75 | 0.41 | 0.55 | 0.27 | 31.05 |
| Gross profit | 443.81 | 2,191.41 | 321.02 | 351.22 | 416.83 | 410.85 | 382.85 | 400.92 | 347.53 | 392.48 | 372.45 | 291.58 | 277.96 | 406.90 | 511.50 | 650.67 | 339.58 | 346.81 | 303.71 | 255.43 | 184.69 | 101.40 | 64.04 | -7.53 | 62.93 | 237.79 | 107.00 | 97.09 | 26.25 | 162.04 | 86.68 | 93.74 | 91.65 | 57.72 | 43.03 | 56.48 | 70.92 | 24.16 | 30.28 | -9.80 | -8.16 | 7.66 | 28.97 | 1.12 | 5.85 | 84.13 | 54.76 | 38.29 | 34.59 | 29.89 | 30.12 | 31.13 | 11.66 | 9.51 | 35.19 | 33.46 | 27.00 | 9.28 | 17.03 | 19.21 | 12.40 | 5.12 | 9.21 | 6.98 | 8.92 | 0.00 |
| Total operating expenses | 127.02 | 1,977.71 | 15.04 | 32.19 | 27.67 | 50.78 | -9.20 | 37.30 | 28.58 | 26.87 | 32.44 | 39.31 | 26.53 | 35.20 | 28.23 | 55.68 | 30.28 | 21.69 | 73.52 | 110.32 | 92.02 | 159.98 | 285.18 | 427.78 | -130.60 | 172.74 | 20.90 | 20.30 | 18.70 | 13.97 | 18.83 | 19.74 | 18.29 | 16.70 | 16.48 | 17.49 | 16.64 | 15.94 | 13.42 | 13.49 | 13.43 | 11.89 | 12.33 | 13.09 | 13.53 | 8.87 | 8.23 | 8.22 | 7.34 | 6.73 | 5.48 | 4.23 | 4.68 | 3.31 | 31.67 | 30.44 | 19.69 | 14.83 | 13.10 | 13.30 | 11.37 | 9.11 | 7.57 | 7.30 | 6.76 | 0.00 |
| Operating income | 316.79 | 212.38 | 305.98 | 319.03 | 389.15 | 360.07 | 392.06 | 363.62 | 318.95 | 365.61 | 340.01 | 252.27 | 251.43 | 371.70 | 483.27 | 594.99 | 309.31 | 325.12 | 230.19 | 145.11 | 92.66 | -58.58 | -221.14 | -435.31 | 193.53 | 65.05 | 86.10 | 76.79 | 7.54 | 148.06 | 67.85 | 73.99 | 73.36 | 41.03 | 26.55 | 38.99 | 54.28 | 8.22 | 16.85 | -101.46 | -102.05 | -223.52 | -269.09 | -241.00 | -74.81 | 75.27 | 46.53 | 30.07 | 27.26 | 23.15 | 24.64 | 26.91 | -14.26 | -20.47 | -9.70 | -10.36 | 7.10 | 5.16 | 6.81 | 7.20 | -34.47 | -1.36 | 4.19 | -1.63 | 8.55 | 0.00 |
| Non-operating income (net) | -333.29 | -22.68 | -46.23 | -80.21 | -43.98 | -59.84 | -34.06 | -38.11 | -38.99 | -32.21 | -47.02 | -17.87 | -15.84 | -18.86 | -15.31 | -22.83 | -16.59 | -20.65 | -18.83 | -17.93 | -20.33 | -20.24 | -18.47 | -20.46 | -18.49 | -21.21 | -18.86 | -18.86 | -18.04 | -11.67 | -42.74 | -8.36 | -8.44 | -6.74 | -8.57 | -7.30 | -8.38 | 96.20 | -5.95 | -4.29 | -5.61 | -5.10 | -6.23 | -5.37 | -1.78 | -1.02 | -0.41 | -1.21 | -1.36 | -0.72 | -1.97 | -1.75 | -1.20 | -0.91 | -0.09 | -0.03 | -0.23 | -0.31 | -0.09 | -0.09 | -0.04 | -0.16 | 0.08 | 0.13 | 0.10 | 0.00 |
| Income before tax | -16.50 | 189.70 | 259.75 | 238.82 | 345.17 | 300.23 | 358.00 | 325.51 | 279.97 | 333.40 | 292.99 | 234.40 | 235.60 | 352.84 | 467.97 | 572.16 | 292.71 | 304.47 | 211.36 | 127.18 | 72.34 | -78.82 | -239.61 | -455.77 | 175.04 | 43.84 | 67.24 | 57.93 | -10.50 | 136.40 | 25.12 | 65.64 | 64.92 | 34.28 | 17.98 | 31.69 | 45.90 | 104.41 | 10.91 | -105.75 | -107.67 | -228.62 | -275.32 | -246.37 | -76.59 | 74.25 | 46.12 | 28.86 | 25.90 | 22.43 | 22.67 | 25.15 | -15.46 | -21.38 | -9.79 | -10.39 | 6.86 | 4.85 | 6.72 | 7.11 | -34.50 | -1.52 | 4.27 | -1.50 | 8.65 | 0.00 |
| Income tax expense | -0.68 | -25.84 | 59.13 | 56.46 | 82.92 | 62.28 | 85.32 | 77.99 | 66.78 | 57.46 | 14.59 | 57.31 | 56.67 | 80.93 | 113.94 | 135.96 | 68.53 | 73.22 | -6.70 | 5.35 | 2.84 | -2.23 | 26.50 | -109.82 | 39.96 | 10.20 | 13.49 | 12.86 | -1.01 | -7.69 | 16.69 | -53.36 | 13.57 | -8.16 | 2.94 | -26.95 | 10.44 | 0.11 | -1.14 | 0.11 | -0.01 | 1.68 | -33.31 | -89.35 | -26.39 | 27.70 | 16.50 | 10.63 | 9.54 | 7.06 | 2.56 | 0.03 | 0.05 | -0.19 | -0.59 | -3.71 | 3.06 | 1.43 | 0.00 | -0.05 | -6.91 | -0.52 | 1.58 | -0.52 | 2.97 | 0.00 |
| Net income | -35.87 | 192.55 | 176.36 | 150.23 | 240.09 | 214.53 | 248.29 | 228.77 | 193.73 | 254.54 | 263.74 | 164.67 | 163.13 | 253.79 | 337.57 | 415.72 | 207.12 | 214.79 | 203.63 | 105.91 | 60.65 | -89.45 | -276.06 | -353.42 | 125.73 | 24.02 | 43.95 | 36.75 | -16.95 | 136.71 | 17.79 | 59.81 | 59.89 | 38.34 | 15.04 | 28.51 | 43.98 | 104.15 | 11.93 | -105.85 | -107.65 | -230.40 | -242.06 | -157.09 | -50.23 | 46.56 | 29.62 | 18.23 | 16.36 | 15.37 | 20.11 | 25.12 | -15.51 | -21.19 | -9.20 | -6.68 | 3.80 | 3.42 | 6.72 | 7.15 | -27.60 | -1.00 | 2.68 | -0.98 | 5.68 | 0.00 |