Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.78	17.20	729.90	35.92	3.79	15.76	16.28	17.20	509.17	60.48	72.58	176.99	327.42	70.17	375.74	32.79	65.61	138.51	41.65	223.88
Cash and cash equivalents	0.78	17.20	0.44	21.32	3.57	15.62	16.28	17.20	509.17	60.48	72.58	176.99	327.42	21.88	375.74	32.79	65.61	138.51	41.65	223.88
Short-term investments			729.45	14.60	0.23	0.14			0.00	0.00	0.00	0.00	0.00	48.29	0.00	0.00	0.00
Accounts receivable, net	325.91	197.41	133.99	354.64	339.12	150.26	209.58	412.98	237.25	175.66	287.01	627.36	613.11	915.69	883.47	506.65	333.44	335.14	269.41	356.34
Inventories	26.20	14.57	19.85	27.16	6.15	9.66	6.98	9.72	10.74	65.46	97.44	101.87	157.91	247.77	258.34	258.54	307.60	227.81	163.19	149.31
Other current assets	137.45	141.46	267.51	170.69	110.98	97.80	265.25	61.79	95.35	274.40	378.39	260.12	347.15	430.73	380.44	317.03	234.39	282.35	208.91	186.24
Total current assets	490.34	370.64	421.79	573.80	459.81	273.33	498.10	501.69	852.50	626.14	804.76	1,166.35	1,445.59	1,539.09	1,897.98	1,115.01	941.04	983.81	683.16	914.50
Total non-current assets +	8,604.11	8,141.27	8,204.87	7,941.97	7,640.94	7,768.43	8,562.71	8,090.48	6,079.41	8,557.84	10,125.14	10,593.18	9,948.08	11,131.82	10,627.72	10,955.60	6,784.37	6,386.64	5,524.94	4,748.84
Property, plant and equipment, net	8,013.66	7,482.82	7,482.10	7,271.36	7,045.51	7,025.55	7,136.58	6,942.44	5,789.75	8,140.44	9,669.38	10,162.47	9,442.26	10,190.97	9,326.42	10,129.25	6,124.29	5,765.97	4,965.04	4,040.29
Goodwill	323.31	323.31	323.31	323.31	323.31	323.31	796.36	796.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	57.33	63.89	393.75	76.99	83.54	90.10	96.65	103.20	0.00	0.00	0.00	0.00	0.00	915.69	883.47	0.00	0.00
Long-term investments						16.02	16.71	18.66	197.92	190.96	237.33	152.96				93.51	83.53
Other non-current assets
Total assets	9,094.45	8,511.90	8,626.66	8,515.77	8,100.75	8,041.76	9,060.81	8,592.17	6,931.91	9,183.98	10,929.90	11,759.53	11,393.67	12,670.91	12,525.70	12,070.61	7,725.40	7,370.46	6,208.09	5,663.33

Total current liabilities +	1,124.38	1,122.58	823.00	1,312.80	954.58	441.31	528.94	522.98	441.68	940.01	1,680.94	1,147.96	1,119.97	1,387.10	1,388.40	1,664.79	1,428.59	1,511.74	1,016.40	740.12
Accounts payable	158.81	123.25	147.36	191.34	121.75	118.19	202.55	229.81	211.16	157.10	250.61	531.97	514.58	507.98	522.00	354.01	269.56	385.20	238.31	225.06
Short-term debt	213.19	383.48	381.32	48.32	23.50	82.03	68.83	13.99	13.96	7.92	961.41	13.02	19.95	75.40	20.69	508.78	518.24	580.10	265.78	59.52
Current portion of long-term debt	208.10	327.77	325.67			22.57		7.00	0.26	1.68	1.82	0.76
Deferred revenue
Other current liabilities	752.37	606.64	269.14	1,036.98	777.67	219.54	234.47	254.18	195.22	754.31	458.17	602.97	559.13	769.50	770.07	801.99	612.84	512.58	493.21	454.27
Total non-current liabilities +	3,633.06	3,291.30	3,442.64	4,252.51	3,445.90	3,178.02	3,569.56	2,987.45	2,590.34	4,303.08	4,393.19	5,286.64	5,267.41	7,330.07	7,526.42	7,469.81	4,272.34	4,184.37	3,814.16	3,721.40
Long-term debt	2,213.26	1,838.23	1,888.71	2,205.74	2,214.12	2,401.43	2,754.44	2,391.50	2,207.37	2,762.07	2,748.21	3,236.42	3,115.96	3,124.47	3,122.23	3,128.74	363.73	468.35	488.93	492.75
Capital lease obligations	183.49	126.27	150.68	182.39	58.39	113.74	187.01	20.30	27.20	49.40		39.46	47.60	50.11	55.19	57.40	59.18
Other non-current liabilities	111.06	137.64	97.58	74.32	92.08	44.04	42.32	159.79	105.07	151.66		1,680.64	1,861.21	4,155.48	4,349.00	4,283.67	3,849.43
Total liabilities	4,757.43	4,413.87	4,265.64	5,565.31	4,400.48	3,619.33	4,098.50	3,510.43	3,032.01	5,243.09	6,074.13	6,434.60	6,387.38	8,717.16	8,914.82	9,134.60	5,700.92	5,696.11	4,830.55	4,461.52

Total stockholders' equity +	4,337.02	4,098.03	4,361.02	2,950.46	3,700.27	4,422.44	4,160.55	4,329.96	3,899.90	3,798.40	4,702.03	5,324.93	5,006.29	3,953.79	3,610.89	2,944.48	1,785.55	1,462.19	1,214.42	1,066.15
Common stock and paid-in capital	2,352.79	2,344.74	2,379.16	2,501.47	2,822.38	2,946.38	2,188.87	2,258.15	2,444.09	2,070.61	2,122.19	2,270.78	2,041.77	1,551.24	1,426.15	1,263.88	328.65	451.29	447.88	465.61
Retained earnings	1,984.23	1,753.29	1,981.86	448.99	877.89	1,476.06	1,971.68	2,071.81	1,455.81	1,727.79	2,579.83	3,054.15	2,964.52	2,402.55	2,184.74	1,680.60	1,456.90	1,010.90	766.54	600.54
Common shares outstanding	160	151	192	190	216	199	191	215	231	229	229	232	230	229	229	217	183	185	184	186

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	6.18	0.78	4.74	3.39	2.62	17.20	1.31	3.92	2.96	5.89	18.60	36.83	17.15	35.92	14.17	8.10	13.34	3.79	220.78	40.26	30.48	15.76	151.01	20.55	32.88	16.28	5.48	32.61	23.97	17.20	42.67	54.85	82.49	509.17	285.71	299.14	61.27	60.48	80.25	97.63	426.65	72.58	83.02	10.03	5.32	176.99	225.56	147.39	314.09	327.42	33.35	71.94	25.06	70.17	230.96	200.21	287.31	375.74	472.52	26.52	127.70	32.79	15.58	34.31	1,879.01	65.61	32.40	108.31	71.56	138.51	10.30	55.19	62.78	41.65	78.70	306.51	218.06	223.88	215.57	345.27	303.04
Cash and cash equivalents	6.18	0.78	4.74	3.39	2.62	17.20	1.31	3.92	1.99	0.44	8.65	22.77	2.80	21.32	1.59	0.24	8.57	3.57	220.75	40.13	30.34	15.62	150.87	20.35	32.69	16.28	5.48	32.61	23.97	17.20	42.67	54.85	82.49	509.17	285.71	299.14	61.27	60.48	80.25	97.63	426.65	72.58	83.02	10.03	5.32	176.99	225.56	147.39	314.09	327.42	21.09	71.94	25.06	21.88	230.96	200.21	287.31	375.74	472.52	26.52	127.70	32.79	15.58	34.31	1,879.01	65.61	32.40	108.31	71.56	138.51	10.30	55.19	62.78	41.65	78.70	306.51	218.06	223.88	215.57	345.27	303.04
Short-term investments									0.97	5.45	9.95	14.07	14.35	14.60	12.58	7.86	4.77	0.23	0.03	0.13	0.14	0.14	0.14	0.21	0.20						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.26	0.00	0.00	48.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	237.45	325.91	197.86	217.32	298.33	197.41	152.39	146.50	134.70	133.99	91.36	109.07	144.22	354.64	484.52	453.47	268.26	339.12	260.64	168.39	157.43	150.26	81.23	191.28	217.58	209.58	119.64	250.31	281.78	412.98	197.85	177.22	221.13	237.25	376.96	408.82	440.83	290.14	244.45	248.10	317.30	273.12	377.74	431.56	523.15	627.36	724.56	714.30	595.45	576.55	641.68	539.36	592.17	915.69	869.89	831.08	904.70	883.47	846.19	571.86	508.26	506.65	472.65	496.82	536.50	333.44	190.47	201.67	331.86	335.14	290.12	372.33	335.62	269.41	249.42	341.01	390.73	355.07	307.70	310.32	335.79
Inventories	30.11	26.20	30.82	39.32	27.59	14.57	12.97	14.51	14.37	19.85	20.01	26.47	29.34	27.16	19.65	14.49	6.47	6.15	5.49	5.70	7.25	9.66	10.09	10.32	10.27	6.98	7.53	11.24	16.64	9.72	9.73	10.50	10.68	10.74	63.18	74.97	69.62	65.46	62.62	60.82	77.23	97.44	112.95	111.69	105.24	101.87	145.37	148.01	156.19	157.91	238.35	227.99	217.03	247.77	266.54	305.06	285.00	258.34	241.69	259.66	287.81	258.54	262.33	293.85	327.44	307.60	310.54	324.66	277.68	227.81	175.98	174.66	184.36	163.19	165.53	164.31	173.49	149.31	182.78	184.98	159.13
Other current assets	184.60	137.45	127.48	134.20	96.90	141.46	166.28	203.62	309.39	267.51	180.58	241.52	175.24	170.69	217.97	150.00	133.58	110.98	96.95	120.52	83.15	97.80	90.79	209.52	326.38	265.25	213.07	165.93	42.58	61.79	65.09	76.58	92.65	95.35	79.44	64.18	44.50	274.40	127.60	119.69	325.26	378.39	332.06	247.00	278.44	260.12	229.60	216.15	362.77	347.15	256.51	280.65	275.91	430.73	343.14	344.27	389.72	380.44	341.51	292.80	309.88	317.03	250.20	218.86	249.80	234.39	296.52	291.57	317.90	282.35	275.74	251.58	221.40	208.91	204.72	173.72	187.07	186.24	232.70	213.59	213.08
Total current assets	458.33	490.34	360.90	394.23	425.43	370.64	332.94	368.55	460.44	421.79	300.59	399.82	351.60	573.80	723.74	618.20	416.88	459.81	583.82	333.98	277.45	273.33	332.24	430.72	586.05	498.10	345.73	460.09	364.97	501.69	315.34	319.15	406.94	852.50	805.28	847.09	616.22	626.14	514.92	526.24	1,146.44	804.76	970.46	821.50	932.71	1,166.35	1,325.10	1,225.86	1,458.84	1,445.59	1,183.44	1,472.84	1,439.17	1,539.09	1,710.52	1,680.62	1,866.74	1,897.98	1,901.92	1,150.85	1,233.64	1,115.01	1,000.76	1,043.84	2,992.75	941.04	829.93	926.20	999.00	983.81	752.14	853.76	804.15	683.16	698.36	985.53	969.35	914.50	938.74	1,054.16	1,011.03
Total non-current assets +	8,672.85	8,604.11	8,543.22	8,593.64	8,621.28	8,141.27	8,205.11	8,234.41	8,196.20	8,204.87	8,192.05	8,132.03	7,988.55	7,941.97	7,909.39	8,077.69	7,806.65	7,640.94	7,644.33	7,738.13	7,791.79	7,768.43	7,796.94	7,888.96	7,942.90	8,562.71	8,940.53	8,686.60	8,412.40	8,090.48	7,893.70	7,888.61	7,715.29	6,079.41	8,174.29	8,178.10	8,447.55	8,557.84	9,050.58	9,258.52	9,569.43	10,125.14	10,214.91	10,180.60	10,848.68	10,593.18	10,393.84	10,340.79	10,125.64	9,948.08	11,553.64	11,280.09	11,154.02	11,131.82	10,846.07	10,917.27	10,728.88	10,627.72	10,261.13	11,050.27	10,990.10	10,955.60	10,721.00	10,644.25	6,881.82	6,784.37	6,489.00	6,431.10	6,408.29	6,386.64	5,953.59	5,737.48	5,583.62	5,524.94	5,378.07	4,927.21	4,824.30	4,748.84	4,355.69	4,252.78	4,185.57
Property, plant and equipment, net		8,013.66	7,952.65	7,950.15	7,981.99	7,482.82	7,477.06				7,461.56	7,239.83	7,185.94	7,271.36	7,033.64	7,012.72	6,996.12	7,045.51	7,030.19	7,092.26	7,019.76	7,025.55	7,063.14	7,083.80	7,069.10	7,136.58	7,530.58	7,339.86	7,093.52	6,942.44	6,768.61	6,772.46	6,621.82	5,789.75	7,798.96	7,794.22	7,986.54	8,140.44	8,414.62	8,609.18	9,090.39	9,669.38	9,758.98	9,720.00	10,366.58	10,162.47	9,963.98	9,776.76	9,604.99	9,442.26	10,630.86	10,423.75	10,233.20	10,190.97	9,928.02	9,670.88	9,441.44	9,326.42	9,071.10	10,244.55	10,199.30	10,129.25	9,990.41	9,922.28	6,209.05	6,124.29	5,981.59	5,903.08	5,840.65	5,765.97	5,462.32	5,250.45	5,051.05	4,965.04	4,801.46	4,250.87	4,104.97	4,040.29	3,827.59	3,726.39	3,644.70
Goodwill	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	323.31	796.36	796.36	796.36	796.36	796.36	796.36	796.36	796.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	55.70	57.33	58.97	60.61	62.25	63.89	65.52	67.16	68.80	393.75	72.08	73.71	75.35	76.99	78.63	80.27	81.90	83.54	85.18	86.82	88.46	90.10	91.73	93.37	95.01	96.65	98.29	99.92	101.56	103.20	104.84	106.48	126.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	641.68	539.36	592.17	915.69	869.89	831.08	904.70	883.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments																						16.02	15.69	15.16	16.55	16.71	17.11	17.64	17.86	18.66	19.49	22.35	20.68	197.92	190.15	188.65	197.39	190.96	257.42	256.17	251.63	237.33	210.09			152.96																93.51	92.26	87.12	87.86	83.53	81.72	77.71
Other non-current assets
Total assets	9,131.18	9,094.45	8,904.12	8,987.87	9,046.71	8,511.90	8,538.05	8,602.95	8,656.64	8,626.66	8,492.64	8,531.86	8,340.15	8,515.77	8,633.13	8,695.89	8,223.52	8,100.75	8,228.15	8,072.11	8,069.24	8,041.76	8,129.17	8,319.68	8,528.95	9,060.81	9,286.26	9,146.70	8,777.36	8,592.17	8,209.04	8,207.76	8,122.23	6,931.91	8,979.57	9,025.19	9,063.77	9,183.98	9,565.49	9,784.76	10,715.87	10,929.90	11,185.37	11,002.10	11,781.40	11,759.53	11,718.94	11,566.65	11,584.48	11,393.67	12,737.07	12,752.93	12,593.19	12,670.91	12,556.59	12,597.90	12,595.61	12,525.70	12,163.05	12,201.12	12,223.74	12,070.61	11,721.76	11,688.09	9,874.56	7,725.40	7,318.94	7,357.30	7,407.29	7,370.46	6,705.73	6,591.24	6,387.77	6,208.09	6,076.42	5,912.75	5,793.65	5,663.33	5,294.43	5,306.94	5,196.60

Total current liabilities +	927.75	1,124.38	1,065.29	1,197.68	1,582.89	1,122.58	892.74	893.35	874.10	823.00	991.02	692.01	704.91	1,312.80	2,258.03	2,031.97	2,127.34	954.58	1,767.35	809.20	457.91	441.31	507.96	476.52	500.35	528.94	621.62	623.25	588.50	522.98	533.75	474.99	437.67	441.68	860.19	825.71	992.85	940.01	1,070.24	1,151.38	1,584.93	1,680.94	1,867.70	2,096.03	1,907.98	1,147.96	1,246.65	1,083.67	1,170.35	1,119.97	1,573.60	1,487.20	1,346.65	1,387.10	1,333.70	1,272.92	1,399.97	1,388.40	1,302.91	1,544.25	1,636.04	1,664.79	1,539.86	1,608.18	1,618.76	1,428.59	1,199.37	1,265.45	1,357.90	1,511.74	1,180.50	1,229.56	1,120.05	1,016.40	939.23	679.15	732.27	740.12	807.40	814.49	773.71
Accounts payable	162.04	158.81	110.65	120.02	144.38	123.25	120.13	126.19	163.02	147.36	185.95	164.18	195.87	191.34	169.41	154.45	120.51	121.75	107.27	118.57	114.54	118.19	117.00	148.35	171.89	202.55	308.00	305.07	230.37	229.81	263.03	186.40	193.90	211.16	303.20	265.13	270.74	157.10	197.48	171.36	221.63	250.61	331.96	442.15	532.39	531.97	610.73	504.01	506.58	514.58	512.18	461.42	463.89	498.52	497.60	472.80	471.92	522.00	448.67	351.36	335.88	354.01	312.91	265.09	305.31	269.56	238.83	232.14	274.73	385.20	324.59	267.97	218.51	238.31	239.61	173.25	200.02	225.06	174.73	147.60	179.36
Short-term debt	261.03	213.19	405.47	380.99	382.72	383.48	378.85	380.57	380.07	381.32	382.39	54.55	52.27	48.32	421.91	405.80	346.69	23.50	267.63	70.70	79.69	82.03	81.94	81.84	82.27	68.83	144.53	146.68	147.87	13.99	13.92	13.83	13.78	13.96	20.95	21.45	11.85	7.92	358.47	470.37	856.82	961.41	957.41	1,110.07	806.41	13.02	12.23	12.13	12.06	11.46	104.55	227.14	43.47	75.40	22.07	20.86	20.88	20.69	20.31	356.03	445.50	508.78	429.82	604.85	611.84	518.24	432.60	474.23	542.45	580.10	291.33	227.72	298.79	265.78	197.96	14.92	59.94	59.52	57.02	56.84	11.57
Current portion of long-term debt	208.44	208.10	352.25	328.84	328.30	327.77	327.24	326.71	326.19	325.67	325.15				323.12	322.62	336.08		231.68	23.10	22.06	22.57	22.49	22.43	20.45				7.18	7.00		2,354.54	2,236.67	0.26	0.99	2,641.49	11.85	1.30	358.47	470.37	856.82	1.82				0.76
Deferred revenue
Other current liabilities	498.39	752.37	540.41	687.13	1,036.26	585.94	369.80	357.99	301.80	269.14	394.28	443.52	430.20	1,036.98	1,630.08	1,442.45	1,631.35	777.67	1,362.57	595.51	242.81	219.54	290.40	231.26	224.68	234.47	148.69	171.49	210.25	254.18	256.80	274.76	229.99	195.22	536.04	539.14	710.26	754.31	508.81	24.94	506.49	458.17	578.33	543.81	569.19	277.38	623.70	567.53	651.71	567.63	868.90	798.65	839.29	778.96	814.03	744.19	856.86	712.38	833.94	836.86	854.66	801.99	797.14	738.24	659.53	612.84	527.95	554.19	511.81	512.58	564.58	733.88	602.75	493.21	463.34	470.91	451.31	454.27	547.43	585.85	547.76
Total non-current liabilities +	3,576.85	3,633.06	3,723.26	3,697.47	3,693.04	3,291.30	3,388.60	3,458.96	3,473.22	3,442.64	3,544.31	3,856.65	4,067.94	4,252.51	4,398.11	4,126.89	3,526.67	3,445.90	3,274.29	3,125.98	3,100.92	3,178.02	3,351.04	3,276.21	3,383.89	3,569.56	3,442.82	3,423.46	3,214.06	2,987.45	2,626.47	2,693.84	2,616.65	2,590.34	4,048.14	4,111.93	4,164.58	4,303.08	4,205.09	4,361.95	4,391.85	4,393.19	4,429.81	4,224.18	4,575.69	5,286.64	5,217.69	5,423.32	5,321.84	5,267.41	7,206.30	7,240.67	7,274.31	7,330.07	7,425.95	7,454.67	7,421.53	7,526.42	7,433.39	7,442.82	7,466.35	7,469.81	7,084.27	7,055.82	4,268.90	4,272.34	4,092.24	4,105.06	4,149.77	4,184.37	3,872.42	3,965.79	3,890.58	3,814.16	3,738.58	3,780.67	3,778.68	3,721.40	3,122.53	3,156.45	3,201.57
Long-term debt	2,158.42	2,213.26	2,247.20	2,286.86	2,353.35	1,838.23	1,957.66	1,955.43	1,942.51	1,888.71	1,843.78	2,154.09	2,203.11	2,205.74	1,920.44	1,907.07	1,890.79	2,214.12	2,203.73	2,265.97	2,346.21	2,401.43	2,577.97	2,540.77	2,640.15	2,754.44	2,640.23	2,618.38	2,430.49	2,391.50	2,184.48	2,330.78	2,211.17	2,207.37	2,500.78	2,596.06	2,620.70	2,762.07	2,734.00	2,724.26	2,725.47	2,748.21	2,739.29	2,558.68	2,561.68	3,236.42	3,236.17	3,259.38	3,115.18	3,115.96	3,123.76	3,124.00	3,124.24	3,124.47	3,127.26	3,122.23	3,122.23	3,122.23	3,123.43	3,126.06	3,127.17	3,128.74	3,140.76	3,111.08	362.25	363.73	390.13	391.86	464.01	468.35	482.46	497.53	497.87	488.93	489.70	493.28	488.41	492.75	420.37	424.19	469.64
Capital lease obligations	169.75	183.49	201.91	117.81	112.56	126.27	119.37	129.35	136.46	150.68	164.29	173.28	179.02	182.39	194.06	182.36	44.25	58.39	71.84	85.03	98.56	113.74	127.95	143.33	160.38	187.01	204.18	221.38	233.35		15.08	16.85	18.61		31.53	34.05	36.60		29.81	31.49	33.49		37.39	38.82	38.85	39.46	43.15	44.47	46.17	47.60	48.18	47.75	48.30	50.11	51.75	53.03	54.48	55.19	55.30	56.19	56.74	57.40	57.29	57.87	58.34	59.18	64.57	69.74
Other non-current liabilities	93.51	111.06	115.35	115.36	113.01	137.64	142.95	142.68	142.37	97.58	98.64	73.97	290.29	74.32	318.72	320.08	214.51	92.08	43.14	43.44	167.36	44.04	170.48	186.84	203.44	42.32	325.61	377.14	396.43		122.57	110.81	128.66		1,471.11	1,464.74	1,507.29		1,441.28	1,606.20	1,580.05		1,583.19	1,621.56	1,670.85	1,680.64	1,543.34	1,872.01	1,856.10	1,861.21	4,034.37	4,068.92	4,101.77	4,155.48	4,246.94	4,279.40	4,244.81	4,349.00	4,254.66	4,260.57	4,282.45	4,283.67	3,886.21	3,886.87	3,848.32	3,849.43	3,637.54	3,643.47
Total liabilities	4,504.60	4,757.43	4,788.55	4,895.15	5,275.94	4,413.87	4,281.33	4,352.31	4,347.32	4,265.64	4,535.32	4,548.67	4,772.85	5,565.31	6,656.14	6,158.87	5,654.01	4,400.48	5,041.64	3,935.18	3,558.83	3,619.33	3,859.00	3,752.73	3,884.24	4,098.50	4,064.44	4,046.70	3,802.55	3,510.43	3,160.22	3,168.84	3,054.32	3,032.01	4,908.33	4,937.65	5,157.43	5,243.09	5,275.33	5,513.33	5,976.78	6,074.13	6,297.52	6,320.21	6,483.67	6,434.60	6,464.34	6,506.99	6,492.19	6,387.38	8,779.90	8,727.87	8,620.96	8,717.16	8,759.65	8,727.58	8,821.50	8,914.82	8,736.31	8,987.07	9,102.39	9,134.60	8,624.13	8,664.00	5,887.66	5,700.92	5,291.61	5,370.51	5,507.67	5,696.11	5,052.92	5,195.35	5,010.63	4,830.55	4,677.81	4,459.82	4,510.95	4,461.52	3,929.92	3,970.94	3,975.28

Total stockholders' equity +	4,626.58	4,337.02	4,115.57	4,092.71	3,770.77	4,098.03	4,256.72	4,250.65	4,309.32	4,361.02	3,957.31	3,983.19	3,567.30	2,950.46	1,976.99	2,537.02	2,569.51	3,700.27	3,186.52	4,136.93	4,510.41	4,422.44	4,270.18	3,746.42	3,836.33	4,160.55	4,434.98	4,325.66	4,215.51	4,329.96	4,310.56	4,308.80	4,344.24	3,899.90	3,931.83	3,945.34	3,763.80	3,798.40	4,147.22	4,125.60	4,589.33	4,702.03	4,732.99	4,681.90	5,297.73	5,324.93	5,254.60	5,059.66	5,092.29	5,006.29	3,958.17	4,025.65	3,972.54	3,953.79	3,796.73	3,869.99	3,774.11	3,610.89	3,426.74	3,219.18	3,125.86	2,944.48	3,106.28	3,032.58	3,734.58	1,785.55	1,793.95	1,750.28	1,674.13	1,462.19	1,442.78	1,237.70	1,212.96	1,214.42	1,241.52	1,301.96	1,142.26	1,066.15	1,237.98	1,219.06	1,112.97
Common stock and paid-in capital	2,351.89	2,352.79	2,249.88	2,294.82	2,319.93	2,344.74	2,342.50	2,357.43	2,367.43	2,379.16	2,419.18	2,436.15	2,463.30	2,501.47	2,590.41	2,653.11	2,679.52	2,822.38	2,887.08	2,937.36	2,947.09	2,946.38	2,979.68	2,251.23	2,195.32	2,188.87	2,191.88	2,198.03	2,243.62	2,258.15	2,306.68	2,368.29	2,403.36	2,444.09	2,106.28	2,093.29	2,081.26	2,070.61	2,113.37	2,117.08	2,110.84	2,122.19	2,181.27	2,246.22	2,244.32	2,270.78	2,259.36	2,048.32	2,037.20	2,041.77	1,700.37	1,674.33	1,579.01	1,551.24	1,477.20	1,510.38	1,538.34	1,426.15	1,400.95	1,335.57	1,293.48	1,263.88	1,488.51	1,465.66	2,209.58	328.65	448.84	470.30	487.81	451.29	560.55	385.58	437.26	447.88	438.25	472.08	446.56	465.61	751.44	764.16	749.36
Retained earnings	2,274.69	1,984.23	1,865.70	1,797.90	1,450.84	1,753.29	1,914.22	1,893.22	1,941.89	1,981.86	1,538.14	1,547.04	1,104.00	448.99	-613.43	-116.08	-110.01	877.89	299.44	1,199.57	1,563.32	1,476.06	1,290.50	1,495.20	1,641.01	1,971.68	2,243.10	2,127.63	1,971.90	2,071.81	2,003.89	1,940.51	1,940.88	1,455.81	1,825.55	1,852.05	1,682.55	1,727.79	2,033.85	2,008.51	2,478.49	2,579.83	2,551.72	2,435.68	3,053.41	3,054.15	2,995.24	3,011.34	3,055.09	2,964.52	2,257.80	2,351.32	2,393.53	2,402.55	2,319.53	2,359.61	2,235.78	2,184.74	2,025.79	1,883.61	1,832.38	1,680.60	1,617.77	1,566.92	1,525.01	1,456.90	1,345.11	1,279.98	1,186.32	1,010.90	882.23	852.12	775.71	766.54	803.27	829.89	695.70	600.54	486.54	454.91	363.61
Common shares outstanding	155	155	172	172	148	151	179	153	156	187	191	193	197	207	188	224	200	217	216	220	229	225	199	187	187	187	188	193	197	204	213	219	224	229	230	232	230	230	232	229	229	234	229	229	230	230	230	230	231	231	229	229	228	230	228	229	230	227	229	229	229	226	228	228	184	182	183	183	182	181	186	186	185	183	182	185	185	182	186	186	187

Balance Sheet - CNX Resources Corp (CNX)

Balance Sheet - CNX Resources Corp (CNX)