Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12
Total revenue 1,039.22 1,027.15 887.45 821.35 415.72 603.32 729.40 1,559.10 1,318.45 1,115.31 1,071.55 913.62 722.94 728.87
Cost of revenue 758.34 619.68 552.39 505.61 287.46 377.51 460.16 1,066.76 968.77 840.34 833.64 806.53 605.83 530.31
Gross profit 280.88 407.47 335.06 315.75 128.26 225.81 269.25 492.33 349.68 274.97 237.91 107.08 117.11 198.56
Total operating expenses + 266.08 261.43 249.89 229.67 206.56 318.07 327.44 469.28 402.89 326.70 238.32 221.11 176.14 234.70
Operating income 14.81 146.04 85.17 86.08 -78.31 -92.26 -58.20 23.06 -53.20 -51.73 -0.41 -114.03 -59.03 -36.14
Non-operating income (net) -32.08 -40.37 4.75 -12.15 -11.01 -5.79 -2.45 -5.48 -27.99 -25.26 -39.84 -1.21 1.89 6.21
Income before tax -17.27 105.67 89.92 73.93 -89.32 -98.05 -60.64 17.58 -81.19 -76.99 -40.25 -115.24 -57.14 -29.93
Income tax expense 5.17 46.90 44.29 25.05 -73.42 20.59 -12.62 -116.87 -4.40 0.30 0.44 1.70 1.13 6.35
Net income -22.44 58.77 47.79 51.13 -13.95 -182.39 11.43 141.59 -72.72 -77.29 -40.68 -116.93 -58.27 -36.28
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13
Total revenue 432.20 403.42 39.45 203.96 424.20 357.76 53.31 227.25 429.95 326.90 43.05 126.92 382.74 353.69 24.09 175.21 337.77 289.58 18.79 146.90 183.01 28.77 57.04 -6.96 267.63 292.80 49.85 263.56 517.19 632.19 218.14 317.96 459.62 536.30 245.22 305.57 386.03 445.15 181.70 217.76 336.33 410.84 150.38 254.97 300.86 396.81 118.92 213.44 286.65 206.76 206.76
Cost of revenue 355.29 312.18 9.09 155.64 317.16 276.54 8.99 108.54 273.81 233.02 4.31 81.25 239.89 226.54 4.71 94.06 207.48 194.06 10.00 99.67 128.08 18.27 41.45 -15.42 166.96 202.70 47.41 205.97 339.73 416.98 153.60 239.80 329.85 342.16 154.03 259.37 279.24 292.64 137.52 141.76 275.12 249.63 71.35 156.88 231.10 268.87 68.04 174.07 248.93 145.91 145.91
Gross profit 76.91 91.25 30.36 48.32 107.04 81.22 44.31 118.72 156.14 93.88 38.73 45.67 142.85 127.15 19.38 81.14 130.29 95.52 8.79 47.24 54.93 10.50 15.59 8.46 100.67 90.10 2.44 57.59 177.46 215.21 64.54 78.15 129.77 194.14 91.19 46.20 106.79 152.51 44.18 76.01 61.21 161.21 79.03 98.09 69.76 127.94 50.88 39.37 37.72 60.85 60.85
Total operating expenses + 73.70 69.07 57.79 70.89 74.70 67.90 52.59 66.41 76.40 65.07 53.56 57.87 61.10 75.64 55.28 57.44 68.90 59.60 43.73 67.99 46.80 48.91 42.86 53.39 90.05 90.33 61.76 137.47 138.95 136.94 115.32 122.34 121.45 120.73 105.68 136.88 94.73 94.26 77.02 122.16 118.15 112.17 83.61 93.77 79.34 88.03 85.94 94.34 84.61 67.29 67.29
Operating income 3.21 22.18 -27.43 -22.58 32.34 13.32 -8.27 52.30 79.74 28.82 -14.82 -12.20 81.75 51.52 -35.90 23.71 61.39 35.92 -34.94 -20.76 8.12 -38.41 -27.27 -44.93 10.63 -0.23 -59.32 -79.88 38.51 78.28 -50.79 -44.19 8.32 73.42 -14.50 -90.67 12.06 58.25 -32.84 -46.16 -56.94 49.04 -4.58 4.32 -9.58 39.92 -35.06 -54.97 -46.89 -6.08 -6.08
Non-operating income (net) -16.50 -7.22 10.07 -4.55 -9.71 -11.51 -6.32 -9.57 -7.85 -3.81 -19.14 -0.03 13.02 -5.13 -3.12 -2.95 -2.48 -3.61 -3.12 -3.23 -2.98 -2.56 -2.25 -2.32 -0.84 -0.65 -0.37 -10.58 6.90 -1.65 17.43 -7.76 0.14 -2.26 4.39 -1.94 -29.46 2.42 1.00 -12.14 -3.70 -5.62 3.10 -5.32 -2.02 -30.06 -2.45 -1.06 0.74 -0.44 -0.44
Income before tax -13.29 14.96 -17.35 -27.12 22.63 1.81 -14.59 42.73 71.90 25.01 -33.97 -12.23 94.78 46.39 -39.02 20.76 58.91 32.31 -38.05 -23.99 5.15 -40.96 -29.51 -47.25 9.78 -0.88 -59.69 -90.46 45.42 76.62 -33.35 -51.94 8.47 71.16 -10.11 -92.61 -17.40 60.67 -31.85 -58.30 -60.63 43.42 -1.48 -1.00 -11.60 9.86 -37.51 -56.03 -46.15 -6.53 -6.53
Income tax expense 6.69 6.72 -8.56 -25.34 36.86 0.70 -7.05 17.24 34.02 10.78 -15.14 -2.73 42.96 24.56 -20.49 -5.89 34.99 17.12 -21.17 -73.15 0.05 0.17 -0.50 31.73 5.60 2.77 -19.50 -11.26 11.25 0.66 0.70 -1.45 0.65 -116.83 0.76 -5.16 0.44 3.25 -2.93 0.12 0.12 -0.07 0.12 0.12 -0.13 0.22 0.22 0.43 0.42 0.42 0.42
Net income -19.98 8.24 -8.80 -1.78 -14.23 1.11 -7.54 25.49 37.88 14.22 -18.82 -9.26 52.38 22.49 -17.82 27.19 24.50 15.85 -16.41 49.62 5.47 -40.63 -28.42 -78.52 -118.03 94.14 -79.98 -73.23 35.27 81.60 -32.21 -46.05 9.14 189.61 -11.11 -84.28 -17.55 57.73 -28.63 -58.42 -60.76 43.49 -1.60 -1.12 -11.47 9.64 -37.73 -56.46 -46.57 -6.95 -6.95
1 day ago