Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,788.86	3,698.65	3,489.24	3,028.91	2,776.22	2,461.28	2,352.72	2,027.88	1,807.73	1,810.39	1,779.15	1,756.21	1,652.43	1,576.87	1,566.77	1,401.46	1,399.95	1,293.15	1,001.27	707.93
Cost of revenue	2,571.38	2,516.73	2,354.22	2,065.98	1,915.51	1,672.71	1,534.90	1,328.07	1,215.56	1,210.77	1,171.44	1,144.76	1,042.06	980.53	956.91	815.78	767.39	705.61	548.41	389.03
Gross profit	1,217.48	1,181.93	1,135.03	962.93	860.72	788.56	817.82	699.80	592.17	599.62	607.71	611.46	610.37	596.34	609.86	585.69	632.56	587.53	452.86	318.90
Total operating expenses +	803.10	834.56	757.47	659.05	548.67	505.90	512.23	473.80	483.46	457.47	443.19	464.03	528.93	537.30	404.41	417.47	369.02	349.02	265.85	212.72
Selling, general and administrative	772.82	795.15	728.31	621.67	524.84	488.41	504.07	465.64	432.01	436.72	432.67	433.85	394.68	378.02	373.30	341.24	344.32	330.05	255.24	178.57
Research and development								8.70	14.90	17.50	19.50	26.00	21.60	23.90	23.70	25.30	21.10	18.00
Other operating expenses	30.28	39.41	29.16	37.38	23.82	17.49	8.15	-0.54	36.55	3.25	-8.97	4.18	112.65	135.39	7.42	50.93	3.60	0.96	10.62	34.15
Operating income	414.37	347.36	377.56	303.88	312.05	282.66	305.60	226.01	108.71	142.16	164.51	147.43	81.44	59.04	205.45	168.44	263.54	238.66	187.01	106.18
Non-operating income (net)	-43.36	3.41	-19.20	-6.13	-14.10	-20.22	-17.15	-18.21	-21.61	-14.35	-59.13	-46.02	-49.63	-55.92	-52.32	-51.00	-36.52	-33.03	-37.22	-27.02
Income before tax	371.01	350.77	358.36	297.75	297.95	262.45	288.45	207.79	87.11	127.80	105.39	101.41	31.81	3.11	153.13	117.44	227.03	205.63	149.79	79.17
Income tax expense	100.14	70.68	83.47	62.24	62.98	51.76	71.72	57.18	-20.86	42.28	39.33	42.60	42.41	40.10	49.22	45.55	84.00	80.20	57.67	37.14
Net income	270.87	280.09	274.89	235.51	234.97	210.68	216.73	150.61	107.96	85.52	66.05	58.81	-10.59	-36.99	103.90	71.89	143.03	125.44	92.12	42.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	983.35	990.75	956.17	943.66	898.28	894.92	926.02	949.16	928.55	924.68	893.26	864.59	806.71	774.43	775.87	754.99	723.62	676.23	702.23	711.49	686.28	626.58	622.25	607.85	604.59	602.22	593.11	606.12	551.27	504.99	513.01	512.10	497.77	467.71	448.96	444.72	446.34	441.92	438.04	460.15	470.29	442.20	455.47	449.14	432.34	425.16	451.18	454.32	425.55	416.00	414.64	414.61	407.18	399.35	386.06	396.24	395.23	390.71	413.80	400.44	361.82	356.25	346.14	349.03	350.04	342.94	348.64	360.53	347.85	322.88	325.50	337.67	307.10	280.52	253.33	239.69	227.73	216.84	162.07	159.76	169.26
Cost of revenue	677.13	683.71	639.01	642.19	609.95	624.86	628.08	638.83	627.05	613.81	598.80	588.09	553.51	526.14	526.65	520.08	493.10	484.13	472.24	490.72	468.42	440.27	417.18	413.01	402.25	418.67	380.89	386.27	349.07	340.16	336.48	330.32	321.12	307.57	294.85	304.07	309.07	308.24	293.70	303.19	305.64	299.34	301.61	291.47	279.03	281.69	293.24	295.55	274.28	268.90	255.15	259.53	258.48	245.08	241.61	248.22	245.62	233.01	249.98	247.04	219.14	205.19	204.10	209.03	197.46	187.59	193.20	194.18	192.41	170.41	174.51	188.17	172.52	151.75	139.13	131.35	126.18	112.14	91.55	90.08	95.26
Gross profit	306.22	307.04	317.15	301.47	288.34	270.06	297.94	310.33	301.50	310.88	294.46	276.50	253.20	248.29	249.21	234.91	230.52	192.11	229.99	220.76	217.85	186.31	205.07	194.84	202.35	183.55	212.21	219.85	202.21	164.83	176.54	181.78	176.66	160.15	154.11	140.64	137.27	133.68	144.34	156.95	164.65	142.87	153.86	157.67	153.31	143.47	157.93	158.78	151.28	147.10	159.49	155.09	148.70	154.27	144.44	148.02	149.61	157.71	163.82	153.40	142.68	151.06	142.05	140.00	152.58	155.35	155.43	166.34	155.43	152.47	150.98	149.50	134.58	128.77	114.20	108.34	101.54	104.71	70.51	69.68	74.01
Total operating expenses +	222.30	213.60	199.48	202.20	184.34	217.32	207.05	207.32	202.89	195.85	187.43	187.79	186.40	175.64	161.50	170.68	151.24	141.08	141.46	136.78	129.35	115.37	132.00	129.24	129.29	135.35	130.08	131.76	115.05	120.03	119.42	119.95	114.40	125.62	107.04	140.62	110.18	123.00	109.27	112.79	112.41	119.10	108.12	110.51	105.46	121.56	111.46	119.84	111.16	135.65	195.09	94.83	103.37	209.60	97.85	121.19	108.66	89.50	104.41	115.95	94.55	116.37	92.40	88.05	120.74	88.08	91.15	94.99	94.80	94.00	97.17	82.23	75.47	72.80	65.30	64.66	63.10	59.89	65.23	41.42	46.18
Selling, general and administrative	222.30	213.60	199.48	202.20	184.34	181.83	206.00	206.24	201.87	171.63	186.09	186.37	184.21	144.04	159.19	167.94	148.97	138.77	138.60	133.93	126.55	112.42	122.10	126.93	126.96	133.03	127.95	129.91	113.19	118.16	117.45	117.90	112.13	111.18	104.16	108.12	107.69	116.48	106.22	108.25	103.61	116.35	105.06	109.05	102.21	115.97	102.46	107.03	108.39	107.20	94.51	96.33	96.65	94.06	88.91	92.46	102.59	90.39	98.56	94.82	88.73	88.92	85.80	82.20	84.40	81.75	84.98	88.84	88.75	88.20	91.51	77.77	72.57	69.96	63.01	61.91	60.36	57.03	39.71	38.61	43.23
Research and development																														2.10	2.10	2.90	2.90	9.80	3.30	4.30	4.20	16.50	4.50	4.50	4.00	11.30	4.00	4.80	5.90	12.20	4.70	4.60	4.50	9.90	4.20	3.50	4.00	7.80	4.20	5.40	6.50	6.80	5.10	6.00	5.80	6.50	8.10	5.30	5.40	5.10	5.30	5.30	5.40	5.40	6.50	3.10	3.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	0.00	35.49	1.05	1.08	1.02	24.22	1.34	1.42	2.18	31.60	2.32	2.74	2.27	2.31	2.86	2.85	2.80	2.95	9.90	2.31	2.33	2.31	2.13	1.85	1.86	-0.24	-0.13	-0.85	-0.63	4.64	-0.42	28.20	-1.71	-9.98	-1.45	0.05	4.80	-8.55	-0.94	-3.33	-2.65	-6.60	4.30	8.21	-1.73	18.55	96.38	-5.00	2.72	107.74	4.74	23.33	-0.43	-7.69	0.74	15.13	0.02	20.96	-1.50	0.55	30.94	1.23	0.87	0.85	0.65	0.41	-0.84	1.36	-0.10	2.84	2.29	2.75	2.74	2.87	25.52	2.81	2.95
Operating income	83.92	93.44	117.67	99.26	104.00	52.75	90.89	104.09	99.63	115.02	107.03	88.71	66.80	72.66	87.71	64.24	79.28	51.03	88.53	83.98	88.51	70.94	73.07	65.60	73.06	48.20	82.14	88.10	87.16	44.80	57.11	61.83	62.26	34.53	47.07	0.03	27.09	10.68	35.07	44.16	52.24	23.77	45.74	47.15	47.85	21.91	46.47	38.93	40.12	11.45	-35.60	60.26	45.33	-55.33	46.59	26.83	40.95	68.20	59.39	36.31	48.49	34.69	49.96	51.95	31.84	67.27	64.29	71.35	60.63	58.46	53.81	67.27	59.11	55.97	48.90	43.69	38.45	44.82	5.28	28.26	27.83
Non-operating income (net)	-5.37	-6.67	-5.94	-7.33	-23.42	7.06	-2.11	-1.41	-0.14	-11.98	0.67	-3.61	-4.28	-9.08	5.39	0.55	-2.99	-4.23	0.10	-6.21	-3.76	-8.93	-8.49	-2.96	0.16	-8.52	-1.86	-2.18	-4.59	-13.25	7.19	-4.11	-8.04	-6.10	-5.66	-4.66	-5.20	-5.41	-3.09	-2.18	-3.67	-5.84	-29.26	-11.52	-12.51	-11.28	-11.62	-11.46	-11.65	-12.73	-11.66	-13.46	-11.78	-16.82	-11.62	-15.56	-11.92	-13.60	-13.83	-11.58	-13.31	-15.98	-14.54	-11.52	-8.96	-9.37	-8.10	-10.33	-8.71	-8.86	-8.21	-8.65	-7.31	-6.34	-10.59	-9.08	-11.21	-11.33	-5.00	-5.46	-5.23
Income before tax	78.55	86.76	111.73	91.94	80.58	59.81	88.79	102.68	99.50	103.04	107.70	85.10	62.52	63.58	93.10	64.78	76.29	46.80	88.64	77.77	84.74	62.01	64.58	62.64	73.21	39.69	80.28	85.91	82.58	31.56	64.30	57.72	54.22	28.43	41.41	-4.63	21.89	5.27	31.98	41.98	48.57	17.93	16.49	35.63	35.34	10.62	34.85	27.47	28.47	-1.28	-47.26	46.80	33.55	-72.15	34.96	11.27	29.03	54.60	45.55	24.74	35.18	18.71	35.43	40.43	22.88	57.90	56.18	61.03	51.92	49.60	45.60	58.63	51.80	49.63	38.31	34.61	27.24	33.48	0.28	22.81	22.60
Income tax expense	20.92	32.23	28.91	20.24	18.76	10.10	22.32	18.74	19.53	21.40	24.39	22.71	14.97	16.08	15.84	13.35	16.97	8.59	19.16	14.99	20.25	6.42	14.41	14.47	16.47	10.62	19.86	21.31	19.93	7.83	19.96	14.11	15.27	-38.46	9.20	0.53	7.88	-1.83	10.29	15.44	18.39	7.58	6.18	13.92	11.66	9.70	12.33	10.23	10.35	5.86	3.36	23.32	9.87	13.73	12.25	3.53	10.59	14.72	16.12	7.82	13.39	8.03	13.46	15.36	8.69	21.32	18.63	23.80	20.25	18.41	18.06	23.22	20.51	18.84	15.33	11.52	11.98	16.13	0.56	10.14	10.31
Net income	57.63	54.53	82.82	71.70	61.82	49.71	66.47	83.95	79.97	81.63	83.32	62.40	47.55	47.50	77.27	51.43	59.32	38.21	69.48	62.78	64.50	55.59	50.17	48.17	56.75	29.06	60.42	64.60	62.65	23.72	44.33	43.61	38.95	66.89	32.21	-5.16	14.02	7.10	21.69	26.55	30.18	10.35	10.31	21.71	23.69	0.92	22.52	17.25	18.12	-7.14	-50.62	23.49	23.68	-85.88	22.71	7.75	18.43	39.88	29.43	16.91	21.80	10.68	21.96	25.07	14.19	36.57	37.56	37.23	31.67	31.19	27.54	35.41	31.29	30.79	22.98	23.08	15.26	17.36	-0.29	12.67	12.29

1 day ago

Ask a follow up