Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	2,883.50	2,808.33	2,748.38	2,566.11	2,329.11	1,725.63	818.38	603.69	441.23	364.97	273.50	195.59	125.02	74.60
Cost of revenue	817.80	774.55	828.68	744.59	654.51	464.75	271.04	190.76	150.99	123.33	96.98	73.63	47.78	24.49
Gross profit	2,065.70	2,033.78	1,919.70	1,821.52	1,674.60	1,260.88	547.34	412.93	290.25	241.64	176.52	121.96	77.24	50.11
Total operating expenses +	1,697.79	1,653.57	1,639.86	2,480.08	1,208.87	836.87	458.58	338.15	278.35	224.06	178.40	128.21	76.51	51.46
Selling, general and administrative	332.77	353.95	343.24	312.26	282.53	156.04	121.13	82.88	91.49	86.18	68.94	51.92	31.11	21.91
Research and development	450.19	443.06	469.33	412.40	271.54	180.08	121.88	97.25	74.62	55.08	42.69	36.63	27.55	18.65
Other operating expenses	914.83	856.57	827.29	1,755.42	654.80	500.76	215.57	158.01	112.25	82.80	66.77	39.66	17.85	10.90
Operating income	367.91	380.21	279.84	-658.56	465.73	424.01	88.76	74.79	11.90	17.58	-1.88	-6.25	0.73	-1.36
Non-operating income (net)	-121.25	30.57	12.98	-3.42	5.92	-58.30	-8.12	-19.71	20.37	-20.45	-26.11	-4.01	-0.68	-1.18
Income before tax	246.67	410.78	292.82	-661.98	471.65	365.71	80.65	55.08	32.27	-2.88	-27.99	-10.26	0.06	-2.53
Income tax expense	83.68	107.49	-14.75	32.31	-21.85	16.46	-15.25	-22.41	-49.54	27.03	26.07	4.98	0.85	-0.15
Net income	162.98	303.28	307.57	-694.29	493.51	349.25	95.89	77.49	81.80	-29.90	-54.06	-15.24	-0.80	-2.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	631.28	881.64	678.03	672.66	612.20	852.16	662.41	647.81	645.95	842.32	636.30	628.88	640.88	807.24	594.47	585.14	579.27	717.14	532.43	528.90	550.65	617.36	451.48	428.74	228.06	270.00	197.95	181.10	169.34	200.03	150.37	132.39	120.91	136.27	106.38	101.69	96.89	110.21	87.56	85.35	81.85	87.90	65.70	61.37	58.54	64.91	47.63	42.51	40.54	41.56	29.96	27.36	26.75
Cost of revenue	175.68	237.55	194.65	193.55	167.80	217.69	185.64	184.09	187.13	255.76	188.83	188.64	195.45	225.78	174.40	171.42	173.00	208.97	153.66	148.97	142.92	150.78	120.17	111.38	82.42	90.82	68.95	58.61	52.66	57.11	46.95	45.41	41.30	44.22	36.38	35.72	34.66	37.01	29.31	29.10	27.91	30.20	24.17	21.91	20.71	22.78	18.12	17.35	15.39	16.22	11.52	10.48	10.02
Gross profit	455.60	644.09	483.38	479.12	444.40	634.47	476.77	463.72	458.82	586.57	447.48	440.24	445.42	581.47	420.07	413.71	406.27	508.17	378.77	379.93	407.73	466.58	331.31	317.36	145.64	179.17	129.00	122.49	116.68	142.92	103.42	86.98	79.62	92.05	70.00	65.97	62.23	73.20	58.25	56.25	53.94	57.70	41.53	39.46	37.83	42.13	29.52	25.16	25.14	25.34	18.43	16.89	16.74
Total operating expenses +	335.75	514.69	400.67	402.69	346.57	479.34	389.95	393.55	390.73	471.11	358.92	442.61	367.23	442.12	1,374.85	341.15	321.96	365.92	295.03	290.83	257.09	305.24	213.14	198.22	120.27	154.14	114.77	104.64	85.04	113.43	84.68	74.22	65.82	73.76	62.57	77.69	64.33	69.75	55.58	51.58	47.15	49.28	43.20	43.25	42.68	41.96	32.57	28.96	24.72	23.93	19.09	17.58	16.96
Selling, general and administrative	62.46	94.38	79.45	78.72	73.91	82.71	86.18	95.99	89.07	92.54	84.05	86.66	79.99	84.53	74.54	74.99	78.20	79.17	89.58	61.60	52.18	43.32	40.45	38.28	33.99	34.40	32.20	29.88	24.65	21.52	20.75	21.71	18.90	18.22	22.09	28.41	22.76	22.63	21.94	22.54	19.08	15.60	15.25	17.63	20.46	17.62	13.69	11.40	9.21	8.50	7.83	7.47	6.49
Research and development	99.05	114.44	113.38	111.86	100.81	111.47	107.25	114.49	109.85	117.49	113.93	121.99	115.92	112.79	108.04	102.10	89.48	82.56	73.52	61.75	53.71	51.16	45.91	45.23	37.78	35.70	32.47	28.77	24.95	28.54	24.42	23.57	20.72	17.79	16.96	21.75	18.12	16.12	14.90	11.84	12.23	11.21	11.41	10.07	10.01	9.72	10.08	8.79	8.04	14.06	7.05	6.75	8.41
Other operating expenses	174.24	305.88	207.84	212.11	171.86	285.17	196.53	183.06	191.81	261.08	160.94	233.96	171.31	244.81	1,192.26	164.07	154.28	204.20	131.93	167.47	151.20	210.77	126.78	114.71	48.51	84.03	50.10	45.99	35.44	63.36	39.52	28.94	26.19	37.75	23.52	27.52	23.45	31.01	18.74	17.21	15.85	22.48	16.54	15.54	12.21	14.61	8.81	8.77	7.47	1.37	4.21	3.35	2.06
Operating income	119.85	129.40	82.71	76.43	97.83	155.13	86.82	70.17	68.09	115.46	88.56	-2.37	78.20	139.34	-954.78	72.56	84.32	142.25	83.74	89.11	150.64	161.34	118.17	119.14	25.37	25.04	14.23	17.85	31.64	29.49	18.74	12.76	13.80	18.29	7.43	-11.72	-2.10	3.45	2.67	4.67	6.78	8.42	-1.67	-3.79	-4.84	0.18	-3.05	-3.79	0.42	1.46	-0.53	-0.52	-0.09
Non-operating income (net)	9.41	7.36	9.37	-25.28	-112.42	23.20	-13.01	8.81	11.57	-6.29	8.41	7.79	3.07	-11.45	5.76	0.60	1.67	2.12	0.06	-3.35	7.09	-8.03	-27.78	-6.82	-15.67	-2.29	-4.14	-1.48	-0.21	-6.61	-4.14	-8.14	-0.82	-0.02	5.82	13.95	0.63	-20.05	-0.71	-7.72	8.02	-6.31	-1.13	2.35	-21.02	-2.43	-1.14	0.24	-0.67	-0.15	-0.14	-0.24	-0.19
Income before tax	129.26	136.75	92.09	51.15	-14.59	178.33	73.81	78.98	79.66	109.17	96.97	5.41	81.27	127.89	-949.02	73.16	85.99	144.37	83.80	85.75	157.73	153.31	90.39	112.32	9.69	22.75	10.09	16.37	31.44	22.88	14.60	4.63	12.98	18.27	13.24	2.23	-1.47	-16.60	1.96	-3.05	14.81	2.11	-2.80	-1.45	-25.86	-2.26	-4.20	-3.56	-0.25	1.31	-0.68	-0.76	-0.29
Income tax expense	24.60	26.02	16.58	22.31	20.50	48.43	16.44	25.97	16.65	25.90	9.12	-56.50	6.73	18.34	14.05	0.04	-0.12	-17.18	-6.13	-12.50	13.96	4.77	-1.37	15.89	-2.83	-8.54	-4.71	-1.85	-0.14	-18.38	-5.30	1.25	0.01	-26.48	-12.56	-9.44	-1.05	4.79	4.36	4.26	13.61	6.34	4.10	4.91	10.73	3.10	2.08	-0.41	0.21	4.15	-1.87	-1.87	0.71
Net income	69.68	110.74	75.50	28.84	-52.10	129.91	57.37	53.01	63.00	83.27	87.85	61.92	74.54	109.55	-963.07	73.12	86.11	161.56	89.93	98.25	143.77	148.54	91.76	96.43	12.52	31.29	14.80	18.22	31.58	41.25	19.89	3.38	12.97	44.75	25.80	11.67	-0.42	-21.38	-2.40	-7.31	1.19	-4.23	-6.89	-6.35	-36.59	-5.36	-6.27	-3.15	-0.46	-2.84	1.19	1.11	0.18

1 day ago

Ask a follow up