Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	182.80	16.10	86.60	21.40	8.92	6.36	9.78	20.78	18.24	15.85	458.23	23.27	7.84	23.38	30.88	89.01	150.65	168.49	91.85	38.94
Cash and cash equivalents	182.80	16.10	86.60	21.40	8.92	6.36	9.78	20.78	15.42	13.58	456.54	21.22	7.84	15.46	21.63	32.44	112.90	168.49	86.40	36.94
Short-term investments									2.82	2.27	1.70	2.06	0.00	7.92	9.25	56.57	37.75		5.44	2.00
Accounts receivable, net	412.30	371.00	368.80	525.80	339.67	285.41	272.25	282.13	248.33	259.31	147.85	192.05	179.03	163.70	166.12	328.81	276.52	377.67	291.19	263.11
Inventories	172.40	153.90	160.90	207.40	150.98	117.40	117.17	117.30	113.28	107.21	86.94	91.19	88.48	77.64	84.06	139.68	123.32	118.02	95.97	92.56
Other current assets	228.40	201.30	210.30	317.10	308.56	84.13	73.98	83.63	193.75	88.11	129.12	149.58	69.94	148.30	459.27	309.62	56.88	135.33	57.34	81.89
Total current assets	995.90	742.30	826.60	1,071.70	808.13	493.29	473.18	503.83	570.78	466.81	822.15	454.04	345.29	405.11	758.92	670.87	624.87	799.51	530.90	474.50
Total non-current assets +	9,873.90	9,280.30	8,793.80	8,546.40	8,323.76	7,595.50	7,085.27	6,459.49	6,088.12	6,048.63	3,833.35	3,825.77	3,529.89	3,324.37	3,368.16	3,040.64	2,692.83	2,580.38	1,941.97	1,770.18
Property, plant and equipment, net				6,797.95	6,449.18	6,019.71	5,503.19	4,854.88	4,541.43	4,468.99	3,259.09	3,205.47	2,990.30	2,742.75	2,789.58	2,495.43	2,160.73	2,022.16	1,823.53	1,646.37
Goodwill	1,299.50	1,299.50	1,299.50	1,299.50	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	359.76	353.40	353.40	353.40	353.40	354.83	353.73	359.29	29.58	30.56
Intangible assets	6.40	7.60	8.40	9.60	10.77	11.94	13.27	14.34	7.56	8.39	3.38	3.18	3.40	3.62	3.84	4.07	4.31	4.88	21.03	24.43
Long-term investments							21.93	41.01	13.09	12.78	15.43	17.29	16.70	16.91	19.23
Other non-current assets
Total assets	10,869.80	10,022.60	9,620.40	9,618.20	9,131.90	8,088.79	7,558.46	6,963.33	6,658.90	6,515.44	4,655.50	4,279.81	3,875.18	3,729.47	4,127.08	3,711.51	3,317.70	3,379.89	2,472.87	2,244.68

Total current liabilities +	740.00	763.40	1,185.10	1,666.70	901.71	696.53	811.29	648.23	649.10	527.93	422.03	651.28	378.39	734.89	878.07	787.44	644.86	1,253.67	580.96	528.98
Accounts payable	311.70	229.10	186.40	310.00	217.76	183.34	193.52	210.61	160.89	152.13	89.79	124.14	130.42	84.42	104.75	146.56	229.35	288.91	239.18	224.01
Short-term debt	0.00	133.80	600.00	1,060.60	420.18	242.48	355.24	191.36	217.04	102.34	76.80	350.00	82.50	380.97	347.47	254.18	199.75	705.88	167.33	162.61
Current portion of long-term debt		133.80	600.00	1,060.60	420.18	242.48	355.24	191.36	217.04	102.34	2.84	278.34
Deferred revenue
Other current liabilities	369.30	290.20	270.00	196.00	164.08	171.43	163.25	203.75	228.12	220.90	207.37	151.00	165.48	264.56	425.85	385.92	215.76	258.89	231.60	122.80
Total non-current liabilities +	6,224.10	5,674.00	5,129.50	4,861.60	5,343.06	4,729.61	4,283.09	4,027.67	4,189.60	4,257.38	2,767.61	2,252.50	2,189.04	1,762.07	2,039.68	1,823.80	1,588.00	1,075.70	922.00	925.60
Long-term debt	4,701.10	4,250.20	3,801.20	3,607.34	4,126.92	3,528.10	3,140.10	2,950.84	3,109.40	3,211.19	1,866.87	1,267.59	1,396.95	938.88	1,280.41	1,186.05	1,015.91	501.25	564.37	628.34
Capital lease obligations
Other non-current liabilities	213.40	201.20	188.70	1,254.31	1,216.14	1,201.51	1,143.00	765.51	743.68	506.01	450.00	458.52	354.19	420.35	409.25	339.25
Total liabilities	6,964.10	6,437.40	6,314.60	6,528.30	6,244.77	5,426.14	5,094.39	4,675.90	4,838.70	4,785.31	3,189.63	2,903.78	2,567.43	2,496.96	2,917.75	2,611.24	2,232.86	2,329.35	1,497.84	1,449.48

Total stockholders' equity +	3,823.60	3,501.50	3,215.30	2,994.90	2,787.09	2,561.39	2,362.12	2,181.59	1,708.97	1,614.64	1,465.87	1,376.02	1,307.75	1,232.51	1,209.34	1,100.27	1,084.84	1,050.54	969.86	790.04
Common stock and paid-in capital	2,480.70	2,252.40	2,057.10	1,930.80	1,824.64	1,690.65	1,583.35	1,481.19	1,160.36	1,156.71	993.33	776.64	767.50	739.64	732.73	614.20	610.98	603.08	572.46	441.80
Retained earnings	1,342.90	1,249.10	1,158.20	1,064.10	962.46	870.74	778.78	700.40	548.62	457.93	472.53	599.39	540.24	492.87	476.60	486.08	473.86	447.45	397.39	348.25
Common shares outstanding	73	70	67	65	63	62	61	56	55	53	51	45	44	44	40	39	39	38	37	34

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	31.40	182.80	21.10	8.10	6.60	16.10	12.50	624.80	123.00	86.60	594.29	152.58	39.37	21.40	11.69	10.22	16.33	8.92	10.18	1.18	13.44	6.36	22.61	31.61	54.14	9.78	13.09	6.64	12.23	20.78	13.24	11.71	33.91	18.24	16.19	14.12	13.76	15.85	65.10	118.78	48.81	458.23	41.30	89.53	65.58	23.27	13.86	14.70	17.64	7.84	20.42	37.91	19.24	23.38	254.49	44.88	65.09	30.88	78.86	91.78	47.42	89.01	130.66	80.20	190.80	150.65	137.69	122.35	121.56	168.49	158.77	44.22	88.38	91.85	91.99	50.85	79.87	38.94	47.72	42.23	42.15
Cash and cash equivalents	31.40	182.80	21.10	8.10	6.60	16.10	12.50	624.80	123.00	86.60	594.29	152.58	39.37	21.40	11.69	10.22	16.33	8.92	10.18	1.18	13.44	6.36	6.96	31.61	54.14	9.78	13.09	6.64	12.23	20.78	10.00	8.63	30.95	15.42	13.51	11.59	11.35	13.58	62.96	116.81	46.97	456.54	38.84	87.21	63.39	21.22	11.94	14.70	17.64	7.84	13.64	30.63	12.40	15.46	247.19	40.11	56.13	21.63	74.78	88.07	44.02	32.44	58.98	64.03	136.02	112.90	137.68	122.35	121.56	168.49	152.46	36.91	81.09	86.40	86.60	45.51	77.84	36.94	47.72	42.23	42.15
Short-term investments																							15.66								3.24	3.08	2.96	2.82	2.68	2.53	2.41	2.27	2.14	1.98	1.84	1.70	2.46	2.32	2.19	2.06	1.92	0.00	0.00	0.00	6.78	7.28	6.85	7.92	7.30	4.77	8.96	9.25	4.08	3.71	3.41	56.57	71.69	16.17	54.77	37.75	0.01				6.31	7.31	7.29	5.44	5.39	5.34	2.03	2.00
Accounts receivable, net	406.00	432.30	272.40	281.70	397.60	371.00	225.30	241.30	352.60	368.80	246.58	278.57	494.86	525.80	266.86	284.40	401.78	339.67	199.43	207.01	300.50	285.41	181.31	191.10	261.22	272.25	161.92	180.06	297.91	282.13	163.82	187.27	271.67	248.33	153.83	169.96	224.71	263.29	154.62	150.23	206.28	147.49	115.50	123.66	178.42	189.99	124.67	136.19	205.45	177.57	118.68	132.73	168.78	163.70	116.35	121.30	154.39	166.12	252.79	255.00	329.74	328.81	259.64	208.19	242.19	274.49	208.56	181.25	233.92	377.67	227.86	252.51	270.76	291.19	238.66	277.55	237.34	263.11	195.57	195.09	148.62
Inventories	146.80	172.40	173.00	145.20	128.10	153.90	155.40	134.80	130.60	160.90	168.08	136.53	129.96	207.40	223.16	152.86	108.23	150.98	145.74	114.09	102.60	117.40	126.36	105.99	92.89	117.17	123.00	102.83	87.68	117.30	122.62	95.45	82.05	113.28	126.52	99.13	84.48	107.21	113.48	85.19	78.18	86.94	90.35	73.75	66.63	91.19	105.73	81.16	66.19	88.48	95.23	73.77	64.19	77.64	80.90	61.46	63.24	84.06	84.89	105.61	69.34	139.68	145.25	135.05	91.11	123.32	99.95	88.67	59.14	118.02	173.73	147.17	87.94	95.97	92.63	132.99	110.13	92.56	91.49	96.87	103.00
Other current assets	204.00	208.40	201.10	173.40	175.80	201.30	206.30	172.70	191.40	210.30	231.33	234.64	254.13	317.10	347.53	312.95	322.97	308.56	272.37	249.47	162.07	84.13	89.04	85.41	81.42	73.98	79.41	80.14	86.76	83.63	88.48	89.30	107.44	193.75	91.16	78.58	80.85	80.46	87.12	91.51	91.72	146.86	157.59	153.95	130.25	151.64	131.62	112.01	115.14	71.40	101.35	100.95	98.35	148.30	126.48	113.14	133.38	487.11	253.61	168.21	168.70	309.62	109.03	145.91	247.77	237.48	114.52	139.24	121.80	135.33	123.02	710.92	82.99	57.34	44.72	50.67	38.26	81.89	87.39	43.62	41.05
Total current assets	788.20	995.90	667.60	608.40	708.10	742.30	599.50	1,173.60	797.60	826.60	1,240.27	802.33	918.32	1,071.70	849.25	760.43	849.31	808.13	627.73	571.74	578.62	493.29	403.66	414.11	489.67	473.18	377.42	369.67	484.57	503.83	384.92	380.65	492.11	570.78	385.02	359.26	401.40	466.81	418.17	443.73	423.15	822.15	402.28	438.57	438.69	454.04	373.95	344.06	404.42	345.29	328.90	338.07	343.72	405.11	570.92	336.00	407.13	758.92	666.07	616.89	611.79	670.87	644.58	553.17	625.99	624.87	560.71	531.52	536.42	799.51	683.38	1,154.82	524.58	530.90	462.61	506.72	463.56	474.50	422.16	377.81	334.81
Total non-current assets +	10,031.80	9,873.90	9,661.40	9,483.20	9,353.10	9,280.30	9,119.20	9,012.30	8,879.10	8,793.80	8,692.65	8,606.77	8,541.82	8,546.40	8,473.05	8,374.14	8,281.35	8,323.76	8,282.66	8,166.31	8,117.58	7,595.50	7,425.39	7,275.83	7,159.14	7,085.27	6,897.53	6,711.78	6,553.00	6,459.49	6,277.02	6,189.48	6,134.88	6,088.12	6,166.16	6,129.84	6,074.45	6,048.63	6,033.97	5,951.13	5,901.51	3,833.35	3,844.28	3,781.70	3,881.14	3,825.77	3,699.31	3,626.44	3,560.55	3,529.89	3,472.34	3,408.44	3,342.86	3,324.37	3,282.71	3,438.28	3,400.81	3,368.16	3,287.30	3,193.88	3,115.24	3,040.64	2,895.66	2,817.11	2,732.65	2,692.83	2,607.62	2,580.22	2,544.69	2,580.38	2,543.32	1,507.42	2,000.49	1,941.97	1,902.30	1,896.24	1,824.37	1,770.18	1,726.57	1,663.29	1,627.49
Property, plant and equipment, net											7,012.35	6,919.49	6,837.40	6,797.95	6,697.32	6,587.15	6,473.42	6,449.18	6,317.58	6,196.75	6,095.29	6,019.71	5,851.98	5,703.20	5,584.28	5,503.19	5,323.44	5,092.51	4,939.94	4,854.88	4,700.22	4,614.38	4,559.61	4,541.43	4,594.77	4,551.70	4,493.07	4,468.99	4,465.00	4,389.93	4,321.87	3,259.09	3,264.70	3,203.51	3,244.84	3,205.47	3,155.19	3,082.63	3,019.80	2,990.30	2,893.65	2,831.92	2,766.87	2,742.75	2,696.41	2,856.55	2,819.07	2,789.58	2,730.86	2,643.41	2,572.53	2,495.43	2,362.70	2,288.62	2,214.70	2,160.73	2,095.72	2,046.23	2,000.01	2,022.16	2,049.44	1,428.47	1,874.26	1,823.53	1,778.27	1,747.91	1,681.92	1,646.37	1,605.71	1,539.35	1,500.01
Goodwill	1,299.50	1,299.50	1,299.50	1,299.50	1,299.50	1,299.50	1,299.50	1,299.50	1,299.50	1,299.50	1,299.45	1,299.45	1,299.45	1,299.50	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,299.45	1,300.38	1,303.45	1,306.17	359.76	359.53	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	353.40	354.83	354.83	354.83	354.83	353.73	353.73	353.73	353.73	353.73	359.29	359.09	359.29	400.96	14.00	40.50	29.58	30.17	30.17	30.56	30.56	30.56	30.56	30.56
Intangible assets	5.80	6.40	6.70	7.00	7.30	7.60	7.90	8.10	8.40	8.40	8.71	9.00	9.30	9.60	9.88	10.18	10.47	10.77	11.06	11.36	11.65	11.94	12.24	12.54	13.08	13.27	13.57	13.87	14.14	14.34	6.95	7.16	7.36	7.56	7.77	7.97	8.18	8.39	8.94	9.16	10.96	3.38	3.44	3.21	3.12	3.18	3.23	3.29	3.34	3.40	3.45	3.51	3.57	3.62	3.68	3.73	3.79	3.84	3.90	3.96	4.01	4.07	4.13	4.19	4.25	4.31	4.73	4.78	4.87	4.88	400.96	14.00	20.28	21.03	21.78	22.87	23.65	24.43	25.21	25.99	26.77
Long-term investments																							15.66	15.44	15.25	21.93	21.58	41.27	41.25	41.01	41.20	41.15	40.93	13.09	12.95	12.80	12.72	12.78	12.60	12.59	12.21	15.43	12.15	12.10	17.21	17.29	17.14	17.10	16.92	16.70	16.61	16.57	16.55	16.91	17.44	17.98	17.33	19.23	34.55	31.93	22.22		30.74	27.99
Other non-current assets
Total assets	10,820.00	10,869.80	10,329.00	10,091.60	10,061.20	10,022.60	9,718.70	10,185.90	9,676.70	9,620.40	9,932.93	9,409.10	9,460.14	9,618.20	9,322.29	9,134.56	9,130.65	9,131.90	8,910.39	8,738.05	8,696.20	8,088.79	7,829.05	7,689.93	7,648.81	7,558.46	7,274.95	7,081.45	7,037.57	6,963.33	6,661.94	6,570.13	6,626.99	6,658.90	6,551.18	6,489.09	6,475.85	6,515.44	6,452.14	6,394.86	6,324.65	4,655.50	4,246.56	4,220.27	4,319.83	4,279.81	4,073.26	3,970.50	3,964.96	3,875.18	3,801.24	3,746.51	3,686.59	3,729.47	3,853.63	3,774.28	3,807.94	4,127.08	3,953.37	3,810.76	3,727.03	3,711.51	3,540.24	3,370.28	3,358.64	3,317.70	3,168.34	3,111.74	3,081.11	3,379.89	3,226.70	2,662.23	2,525.07	2,472.87	2,364.91	2,402.96	2,287.93	2,244.68	2,148.73	2,041.10	1,962.30

Total current liabilities +	1,220.90	740.00	734.60	953.90	928.90	763.40	536.20	1,106.80	1,088.40	1,185.10	1,602.67	977.86	1,038.91	1,666.70	969.60	785.18	794.72	901.71	758.12	1,230.53	1,229.60	696.53	513.93	384.97	719.85	811.29	691.12	488.40	591.02	648.23	730.23	730.64	788.56	649.10	554.27	438.87	391.54	527.93	480.82	1,467.90	660.26	422.03	448.76	358.51	379.11	651.28	727.04	653.28	399.74	378.39	704.63	669.22	681.59	734.89	898.95	773.03	556.70	878.07	889.43	852.55	756.14	787.44	639.05	693.84	671.96	644.86	831.33	744.51	973.72	1,253.67	1,120.77	816.72	636.63	580.96	587.28	630.32	401.69	528.98	455.53	366.31	297.04
Accounts payable	210.80	311.70	219.10	180.80	216.80	229.10	136.30	155.20	132.60	186.40	124.03	133.30	173.22	310.00	187.05	185.74	173.10	217.76	142.13	133.35	160.18	183.34	152.01	118.94	136.34	193.52	145.09	150.51	178.68	210.61	115.90	104.72	106.28	160.89	95.60	99.97	105.07	153.48	141.78	170.15	121.68	89.79	91.63	78.02	88.77	124.14	100.44	100.10	149.68	130.42	77.08	88.07	82.44	84.42	69.14	59.74	59.79	104.75	219.17	218.36	217.56	146.56	201.07	206.42	194.34	229.35	184.21	175.19	191.82	288.91	234.65	269.10	242.05	239.18	202.01	229.98	237.79	224.01	181.26	159.21	120.86
Short-term debt	662.20	0.00	126.00	423.70	359.90	133.80	17.50	600.00	600.00	600.00	1,125.00	525.00	525.00	1,060.60	501.35	335.05	341.48	420.18	332.53	836.85	822.87	242.48	94.19	4.31	324.87	355.24	300.64	108.24	170.39	191.36	367.84	377.54	419.94	217.04	230.91	113.72	56.69	102.34	80.74	1,005.74	215.60	92.47	117.90	105.76	102.60	350.00	459.00	407.70	100.00	82.50	393.99	355.51	349.64	380.97	553.31	452.59	233.98	347.47	361.89	383.61	291.25	254.18	150.31	229.54	247.43	199.75	382.59	302.59	511.88	705.88	629.87	285.07	216.19	167.33	240.03	255.88	38.82	162.61	164.10	109.63	69.85
Current portion of long-term debt	662.20		126.00	423.70	359.90	133.80	17.50	600.00	600.00	600.00	1,125.00	525.00	525.00	1,060.60	501.35	335.05	341.48	420.18	332.53	836.85	822.87	242.48	94.19	4.31	324.87	355.24	300.64	108.24	170.39	5.74	255.74	255.74	255.74	5.74	5.74	3,274.02	57.16	5.83	82.68	1,034.60	219.57	2.84				278.34
Deferred revenue
Other current liabilities	333.10	314.50	326.90	261.50	311.20	290.20	275.50	253.20	239.70	270.00	250.23	236.53	243.87	196.00	190.43	178.30	187.21	164.08	185.58	173.33	147.09	171.43	167.60	179.74	169.45	163.25	150.24	153.97	198.28	203.75	208.83	213.71	219.43	228.12	182.61	185.33	184.37	219.56	210.23	203.89	245.40	169.55	238.92	174.73	187.74	151.00	167.60	145.49	150.05	165.48	233.56	225.64	248.36	264.56	276.50	260.70	262.93	425.85	308.37	250.58	247.33	385.92	287.66	243.90	219.62	215.76	248.80	239.58	250.23	258.89	207.89	257.96	178.09	231.60	127.62	114.16	112.59	122.80	110.17	89.16	93.50
Total non-current liabilities +	5,572.20	6,224.10	5,743.50	5,418.30	5,415.20	5,674.00	5,650.30	5,635.70	5,165.80	5,129.50	5,070.68	5,228.47	5,229.49	4,861.60	5,368.94	5,366.58	5,364.91	5,343.06	5,352.37	4,748.63	4,741.30	4,729.61	4,694.92	4,690.47	4,304.54	4,283.09	4,150.93	4,173.05	4,062.86	4,027.67	4,010.53	3,912.96	3,910.44	4,189.60	4,200.93	4,260.20	4,295.33	4,257.38	4,249.29	3,247.02	4,183.71	2,767.61	2,510.59	2,550.88	2,532.95	2,252.50	1,988.83	1,975.89	2,227.81	2,189.04	1,805.66	1,794.61	1,744.10	1,762.07	1,740.37	1,804.97	2,026.54	2,039.68	1,975.93	1,850.14	1,857.74	1,823.80	1,820.78	1,594.06	1,578.68	1,588.00	1,274.48	1,287.13	1,035.79	1,075.70	956.70	876.90	865.30	860.90	744.90	734.90	936.40	925.60	912.50	913.90	907.70
Long-term debt	3,992.50	4,701.10	4,252.80	3,952.40	3,951.60	4,250.20	4,248.80	4,247.10	3,802.80	3,801.20	3,799.51	3,955.75	3,954.41	3,607.34	4,131.03	4,129.66	4,128.29	4,126.92	4,125.57	3,530.22	3,529.16	3,528.10	3,526.89	3,532.89	3,136.89	3,140.10	3,049.24	3,049.67	2,950.30	2,950.84	2,951.39	2,858.07	2,858.79	3,109.40	3,109.86	3,160.30	3,210.73	3,211.19	3,211.77	2,221.35	3,159.06	1,866.87	1,567.80	1,567.73	1,542.66	1,267.59	1,107.52	1,121.95	1,396.95	1,396.95	955.98	958.56	936.48	938.88	942.95	1,044.89	1,272.02	1,280.41	1,282.19	1,183.58	1,184.83	1,186.05	1,188.29	990.13	993.51	1,015.91	719.22	719.24	471.23	501.25	501.28	501.30	561.14	564.37	466.14	469.39	602.87	628.34	632.30	660.15	665.37
Capital lease obligations
Other non-current liabilities	231.70	213.40	205.50	191.90	199.60	201.20	204.50	201.00	199.30	188.70	152.17	1,272.72	1,275.09	1,254.31	1,237.91	1,236.92	1,236.62	1,216.14	1,226.80	1,218.41	1,212.14	1,201.51	1,168.02	1,157.58	1,167.65	1,143.00	1,101.70	1,123.38	775.37	765.51	766.39	765.08	761.16	743.68	485.24	510.62	507.21	506.01	499.14	490.53	505.79	450.00	447.24	471.28	465.86	458.52	371.87	373.63	359.20	354.19	434.52	435.99	424.88	420.35	417.81	401.61	393.99	409.25	337.30	339.75	353.71	339.25	327.28	314.07
Total liabilities	6,793.10	6,964.10	6,478.10	6,372.20	6,344.10	6,437.40	6,186.50	6,742.50	6,254.20	6,314.60	6,673.36	6,206.33	6,268.41	6,528.30	6,338.54	6,151.76	6,159.63	6,244.77	6,110.49	5,979.16	5,970.90	5,426.14	5,208.85	5,075.44	5,024.39	5,094.39	4,842.05	4,661.46	4,653.87	4,675.90	4,740.76	4,643.60	4,699.01	4,838.70	4,755.20	4,699.06	4,686.87	4,785.31	4,730.11	4,714.92	4,843.97	3,189.63	2,959.35	2,909.39	2,912.06	2,903.78	2,715.87	2,629.17	2,627.55	2,567.43	2,510.29	2,463.83	2,425.69	2,496.96	2,639.31	2,578.00	2,583.24	2,917.75	2,865.36	2,702.70	2,613.88	2,611.24	2,459.83	2,287.90	2,250.64	2,232.86	2,105.81	2,031.64	2,009.51	2,329.35	2,077.34	1,693.52	1,554.59	1,497.84	1,392.27	1,427.84	1,332.88	1,449.48	1,362.84	1,275.14	1,199.65

Total stockholders' equity +	3,945.20	3,823.60	3,768.00	3,636.10	3,635.10	3,501.50	3,446.60	3,357.30	3,333.90	3,215.30	3,167.32	3,110.02	3,097.95	2,994.90	2,886.62	2,885.45	2,871.92	2,787.09	2,697.52	2,659.04	2,624.51	2,561.39	2,519.05	2,513.29	2,523.17	2,362.12	2,329.48	2,316.75	2,279.16	2,181.59	1,813.26	1,818.85	1,818.77	1,708.97	1,682.80	1,676.24	1,674.32	1,614.64	1,604.64	1,562.43	1,480.68	1,465.87	1,287.21	1,310.89	1,407.77	1,376.02	1,357.39	1,341.33	1,337.42	1,307.75	1,290.95	1,282.69	1,260.89	1,232.51	1,214.32	1,196.29	1,224.69	1,209.34	1,088.01	1,108.07	1,113.15	1,100.27	1,080.41	1,082.38	1,108.00	1,084.84	1,062.53	1,080.10	1,071.60	1,050.54	1,149.23	968.59	965.24	969.86	967.56	970.15	949.80	790.04	780.70	760.86	757.65
Common stock and paid-in capital	2,524.40	2,480.70	2,479.00	2,322.80	2,300.30	2,252.40	2,249.10	2,137.70	2,092.20	2,057.10	2,046.12	1,991.87	1,961.10	1,930.80	1,854.09	1,849.18	1,830.46	1,824.64	1,768.15	1,737.92	1,692.98	1,690.65	1,690.05	1,687.02	1,684.33	1,583.35	1,587.34	1,555.53	1,501.90	1,481.19	1,169.10	1,166.20	1,162.61	1,160.36	1,166.43	1,163.74	1,160.43	1,156.71	1,142.55	1,092.49	989.68	993.33	782.35	777.92	778.63	776.64	774.59	767.95	766.46	767.50	751.92	749.88	741.71	739.64	735.86	735.96	734.58	732.73	620.96	616.86	614.53	614.20	613.72	613.95	616.80	610.98	607.62	609.22	611.51	603.08	588.13	558.93	564.33	572.46	580.70	587.89	579.80	441.80	442.28	433.72	431.28
Retained earnings	1,420.80	1,342.90	1,289.00	1,313.30	1,334.80	1,249.10	1,197.50	1,219.60	1,241.70	1,158.20	1,121.20	1,118.15	1,136.84	1,064.10	1,032.52	1,036.26	1,041.45	962.46	929.37	921.12	931.54	870.74	828.99	826.27	838.84	778.78	742.14	761.22	777.26	700.40	644.15	652.64	656.16	548.62	516.37	512.50	513.89	457.93	462.09	469.94	491.00	472.53	504.86	532.97	629.14	599.39	582.80	573.38	570.96	540.24	539.03	532.81	519.18	492.87	478.46	460.32	490.11	476.60	467.04	491.21	498.61	486.08	466.69	468.43	491.20	473.86	454.91	470.88	460.09	447.45	561.10	409.65	400.91	397.39	386.87	382.25	370.00	348.25	338.42	327.14	326.37
Common shares outstanding	76	75	73	72	72	72	71	69	68	68	67	67	66	65	65	65	65	64	63	63	63	63	63	63	62	61	61	61	60	58	55	55	54	55	55	55	55	54	54	53	52	51	45	45	45	45	45	45	45	45	44	44	44	44	44	44	44	44	39	40	40	40	39	39	39	39	39	39	39	39	38	38	38	38	38	38	36	36	34	34	33

Balance Sheet - BLACK HILLS CORP /SD/ (BKH)

Balance Sheet - BLACK HILLS CORP /SD/ (BKH)