Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 30,852.94 27,923.32 33,107.12 37,124.42 34,477.02 28,673.36 28,916.85 29,676.77 26,812.51 23,825.26 23,282.02 22,768.67 21,357.29 20,405.13 21,390.26 18,744.68 14,684.10 16,761.01 15,984.99 13,577.11
Cost of revenue 27,386.22 24,630.92 28,958.10 32,287.80 30,274.65 25,482.23 25,618.47 25,975.86 23,455.17 20,681.06 20,246.77 19,772.78 18,566.36 17,667.84 18,441.66 16,326.07 12,933.21 14,478.30 13,699.72 11,545.72
Gross profit 3,466.72 3,292.41 4,149.02 4,836.63 4,202.37 3,191.13 3,298.38 3,700.91 3,357.34 3,144.20 3,035.25 2,995.90 2,790.93 2,737.29 2,948.60 2,418.61 1,750.89 2,282.71 2,285.28 2,031.39
Total operating expenses + 2,528.38 2,523.85 2,677.85 2,768.13 2,645.54 2,296.62 3,190.69 2,496.31 2,316.60 2,212.06 2,142.00 2,115.80 2,004.78 1,964.88 1,996.07 1,634.34 1,478.11 1,857.37 1,586.63 1,413.34
Operating income 938.34 768.56 1,471.16 2,068.49 1,556.82 894.51 107.70 1,147.51 928.45 858.54 824.48 762.26 693.50 804.12 908.84 750.78 272.79 525.21 686.91 606.23
Non-operating income (net) -220.41 -279.24 -306.81 -184.34 -120.45 -135.25 -219.53 -238.14 -234.16 -143.14 -132.30 -78.92 -111.28 -93.76 -99.04 -71.77 -83.87 -93.31 -94.72 -87.95
Income before tax 717.93 489.32 1,164.35 1,884.15 1,436.37 759.26 -111.83 909.37 694.29 715.40 692.18 683.33 582.22 710.36 809.80 679.00 188.92 431.90 592.18 518.28
Income tax expense 148.23 95.81 254.99 448.99 325.91 172.80 88.34 187.80 287.13 190.67 191.70 184.94 182.34 203.64 210.49 199.38 65.42 130.43 180.70 128.46
Net income 571.27 392.07 903.51 1,426.88 1,108.20 584.44 -204.09 716.20 401.96 522.75 497.73 498.05 399.42 506.33 598.81 479.63 123.51 301.36 407.79 388.33
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 9,473.55 8,746.43 7,712.54 7,579.95 6,814.02 7,282.88 6,823.32 6,892.87 6,924.26 7,849.16 8,007.02 8,514.52 8,736.43 9,323.02 9,266.43 9,460.84 9,074.13 9,016.08 8,512.39 8,562.63 8,385.92 8,454.19 7,231.26 6,606.49 6,381.42 7,338.19 7,078.12 7,344.55 7,155.99 7,918.18 7,490.45 7,392.53 6,875.61 7,633.87 6,953.74 6,465.35 5,759.55 6,442.89 5,936.09 5,972.10 5,474.18 6,751.34 5,698.30 5,829.99 5,002.39 6,396.88 5,613.22 5,676.54 5,082.04 6,153.36 5,048.21 5,306.09 4,849.63 5,402.71 4,962.33 5,150.56 4,889.53 5,440.47 5,186.86 5,539.93 5,223.00 5,238.16 4,657.84 4,613.31 4,235.37 4,202.99 3,671.87 3,391.82 3,417.43 4,089.73 4,295.31 4,347.48 4,028.49 4,418.98 4,030.36 4,038.08 3,497.56 3,493.32 3,454.30 3,437.03 3,192.46
Cost of revenue 8,419.14 7,737.67 6,877.23 6,731.29 6,040.03 6,479.57 6,038.49 6,046.42 6,066.43 6,859.61 7,027.42 7,448.47 7,622.61 8,117.03 8,079.52 8,224.63 7,866.62 7,819.70 7,436.62 7,562.53 7,455.81 7,530.51 6,442.67 5,856.03 5,653.03 6,515.25 6,279.28 6,529.64 6,294.30 6,942.81 6,566.67 6,459.71 6,006.67 6,703.74 6,110.38 5,641.38 4,999.67 5,619.54 5,162.93 5,173.31 4,725.28 5,912.38 4,955.94 5,061.39 4,317.06 5,581.02 4,884.53 4,929.02 4,378.21 5,365.74 4,376.55 4,616.51 4,207.56 4,695.86 4,299.61 4,463.42 4,208.95 4,695.66 4,475.72 4,769.78 4,500.50 4,554.76 4,049.05 4,024.83 3,697.43 3,706.34 3,250.80 2,989.63 2,986.43 3,569.63 3,731.46 3,735.01 3,442.20 3,804.86 3,477.81 3,459.11 2,957.93 2,981.98 2,946.21 2,912.61 2,704.92
Gross profit 1,054.41 1,008.76 835.31 848.66 773.99 803.31 784.83 846.44 857.83 989.55 979.60 1,066.05 1,113.82 1,206.00 1,186.91 1,236.21 1,207.50 1,196.38 1,075.77 1,000.11 930.11 923.69 788.59 750.46 728.39 822.94 798.84 814.91 861.69 975.37 923.78 932.82 868.94 930.13 843.36 823.97 759.89 823.35 773.16 798.79 748.90 838.97 742.37 768.60 685.32 815.86 728.69 747.52 703.83 787.63 671.66 689.57 642.07 706.84 662.72 687.14 680.58 744.81 711.14 770.15 722.51 683.40 608.79 588.48 537.93 496.64 421.06 402.19 431.00 520.10 563.86 612.47 586.29 614.12 552.56 578.97 539.63 511.34 508.08 524.42 487.54
Total operating expenses + 656.14 673.44 656.31 658.07 615.44 608.21 609.57 634.17 671.91 672.87 639.51 673.80 689.96 681.57 684.22 703.39 697.13 684.45 670.91 659.58 630.61 602.27 550.41 553.85 590.09 584.84 568.75 647.33 604.74 634.21 622.58 626.81 610.22 602.74 591.47 569.73 552.66 556.01 550.21 559.09 546.75 566.99 538.82 544.51 491.69 546.77 524.94 529.62 514.47 532.04 486.36 503.47 482.91 510.55 484.34 485.11 484.89 498.49 493.13 516.60 487.86 445.54 409.94 393.64 385.23 462.20 338.42 331.74 345.74 291.55 421.04 439.32 435.67 410.58 390.54 402.39 383.12 364.55 353.83 358.17 336.79
Operating income 398.27 335.32 179.01 190.59 158.55 195.10 175.26 212.28 185.92 316.68 340.08 392.25 422.15 522.60 502.69 532.83 510.38 511.93 404.87 340.52 299.50 321.41 238.18 196.61 138.30 238.11 173.22 -549.19 245.56 334.38 290.31 286.83 236.00 270.91 235.99 229.82 191.72 254.90 198.68 223.59 181.36 254.31 185.79 206.94 177.43 176.43 199.82 208.27 177.74 237.34 162.74 155.88 137.55 264.17 163.82 188.69 187.45 232.18 209.16 248.33 219.17 231.80 184.52 189.19 145.27 115.30 45.06 51.20 61.24 -934.45 131.78 164.96 144.14 193.58 157.51 173.15 162.66 141.38 152.47 163.14 149.23
Non-operating income (net) -91.01 -82.34 -50.22 42.37 -55.49 -66.40 -59.17 -72.89 -80.78 -66.65 -87.80 -82.08 -70.28 -51.82 -53.59 -46.92 -32.02 -32.61 -31.39 -25.21 -31.25 -25.09 -27.08 -22.42 -60.66 -68.46 -50.90 -50.93 -49.24 -69.42 -55.08 -64.11 -49.54 -43.05 -54.32 -99.64 -37.15 -36.71 -35.92 -36.80 -33.72 -33.80 -33.74 -34.29 -30.48 -27.38 4.41 -27.74 -28.22 -25.34 -25.28 -28.84 -31.82 -19.89 -21.80 -27.13 -24.95 -28.07 -23.05 -25.13 -22.80 -17.41 -17.29 -19.14 -17.94 -23.64 -21.46 -16.06 -22.71 -34.69 -22.74 -23.20 -22.72 -25.19 -22.10 -26.35 -21.08 -15.05 -24.32 -22.95 -25.63
Income before tax 307.26 252.97 128.79 232.96 103.07 128.70 116.10 139.39 105.13 250.03 252.28 310.17 351.87 470.78 449.11 485.91 478.36 479.33 373.48 315.32 268.25 296.32 211.10 174.19 77.65 169.65 122.32 -600.12 196.32 264.97 235.23 222.72 186.46 227.86 181.67 130.18 154.57 218.19 162.77 186.80 147.65 220.52 152.06 172.65 146.96 149.05 204.23 180.53 149.52 212.00 137.45 127.04 105.73 244.28 142.02 161.56 162.50 204.11 186.12 223.20 196.37 214.39 167.23 170.05 127.33 91.66 23.59 35.14 38.53 -969.14 109.04 141.76 121.43 168.40 135.41 146.80 141.58 126.33 128.15 140.19 123.60
Income tax expense 71.23 59.43 19.53 45.93 23.35 28.82 15.20 29.76 22.04 53.82 52.24 72.38 76.55 116.72 105.50 114.41 112.36 107.84 82.93 74.11 61.03 59.34 44.71 40.85 27.89 57.46 29.34 -52.37 53.91 32.47 57.05 51.68 46.59 172.13 46.20 29.58 39.22 53.23 44.93 51.46 41.05 61.11 41.76 47.97 40.87 32.77 57.38 52.47 42.33 77.08 40.49 37.00 27.77 69.46 38.32 47.08 48.78 29.98 53.74 66.89 59.87 56.50 48.73 53.86 40.29 28.55 11.02 14.06 11.79 -97.08 32.86 45.42 35.52 53.10 36.55 46.48 44.56 -2.38 42.10 47.08 41.65
Net income 235.11 194.60 109.19 187.75 79.72 99.21 100.57 108.70 83.60 194.54 198.66 236.56 273.75 349.40 342.40 370.33 364.75 371.21 290.03 240.64 206.32 236.07 166.06 132.80 49.50 112.01 92.13 -548.97 140.74 230.65 176.53 169.92 139.09 53.89 134.06 99.72 114.74 164.52 117.73 134.27 106.24 158.49 109.24 123.93 106.06 116.18 146.86 127.88 107.12 134.83 96.78 89.94 77.88 174.70 103.62 114.38 113.63 174.09 132.22 156.20 136.31 157.89 118.50 116.19 87.05 63.09 12.58 21.10 26.74 -871.90 76.07 96.22 85.87 113.96 98.32 99.21 96.29 128.07 85.92 92.76 81.58
1 day ago