Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total revenue	1,050.00	909.29	868.76	756.53	740.86	595.12	547.51	627.20	587.85	544.27	490.22	557.89	594.98	578.83	480.60	454.50	286.56	294.82	284.79	252.54
Cost of revenue	508.40	453.64	494.77	277.58	279.72	239.83	227.37	276.82	263.74	244.71	222.17	249.02	282.70	293.46	203.34	195.72	132.86	135.23	129.62	115.56
Gross profit	541.60	455.64	373.99	478.96	461.14	355.28	320.14	350.37	324.10	299.56	268.05	308.87	312.28	285.37	277.26	258.79	153.70	159.59	155.18	136.97
Total operating expenses +	408.00	393.96	408.10	319.97	318.86	280.60	269.31	261.60	244.74	239.19	249.89	241.26	255.42	244.28	179.23	180.03	118.22	114.30	117.33	111.51
Selling, general and administrative	221.85	222.37	218.72	234.30	166.41	161.83	162.21	150.80	145.70	136.03	135.95	128.43	125.28	148.95	98.60	110.40	77.45	72.90	74.30	70.20
Research and development	196.30	170.91	186.45	155.94	147.93	117.53	107.37	109.05	104.80	102.50	113.74	112.74	132.05	120.01	80.58	69.62	44.85	41.41	43.06	41.26
Other operating expenses	-10.15	0.69	2.93	-70.27	4.52	1.24	-0.27	1.75	-5.77	0.66	0.20	0.09	-1.91	-24.68	0.05	0.00	-4.08	-0.01	-0.04	0.05
Operating income	133.60	61.68	-34.11	158.99	142.28	74.69	50.83	88.78	79.37	60.38	18.16	67.61	56.86	41.09	98.04	78.76	35.48	45.29	37.85	25.47
Non-operating income (net)	-154.20	-245.59	-1,007.40	-80.27	-1.10	-11.38	-6.14	-18.78	-19.75	12.69	2.22	-31.11	-185.34	-40.84	-3.86	0.57	-1.51	0.89	20.46	11.94
Income before tax	-20.60	-183.91	-1,041.51	78.72	141.18	63.30	44.69	69.99	59.62	73.06	20.38	36.50	-128.48	0.25	94.18	79.33	33.97	46.18	58.31	37.41
Income tax expense	19.80	-22.01	50.52	17.34	15.54	3.44	12.83	0.36	23.19	18.40	8.88	8.55	35.99	-41.69	5.09	6.76	33.01	8.66	10.52	6.28
Net income	-40.40	-161.90	-1,092.03	61.38	125.66	59.90	31.87	69.64	36.43	54.66	11.50	27.95	-164.47	41.94	89.09	72.57	0.96	37.52	47.78	31.13

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total revenue	291.00	274.40	266.97	257.59	251.06	251.00	236.83	215.36	206.11	192.95	200.90	238.37	236.54	167.51	177.62	209.25	202.15	190.55	194.93	185.00	170.37	164.67	154.08	143.66	132.70	138.00	141.01	137.15	131.35	160.01	173.55	163.21	130.43	140.61	150.30	153.13	143.80	140.03	137.19	135.91	131.15	118.61	115.81	125.71	130.09	130.39	148.89	145.74	132.86	126.53	141.03	165.01	162.41	150.60	160.88	150.70	116.64	104.03	123.94	130.25	122.37	116.27	123.13	113.23	101.88	85.02	75.15	66.32	60.08	62.70	79.72	77.96	74.44	78.62	78.56	67.05	60.57	57.96	63.70	64.90	64.30
Cost of revenue	139.90	136.30	128.85	123.63	119.92	120.60	116.01	110.17	106.82	101.85	112.79	142.15	137.98	68.32	63.05	74.48	72.94	69.50	72.54	70.87	66.81	65.80	61.82	57.43	54.78	57.45	58.53	56.17	55.22	67.87	73.47	69.57	65.92	62.67	68.34	67.57	65.17	62.82	62.41	60.46	52.62	49.06	46.23	50.14	51.69	57.23	59.56	57.52	54.78	72.73	57.62	64.30	65.12	62.65	64.09	76.18	61.31	44.37	50.54	51.53	48.52	46.26	49.30	45.80	44.83	39.23	33.78	30.17	27.35	29.35	37.07	35.17	33.65	35.45	35.70	30.06	27.31	28.79	29.20	29.60	28.10
Gross profit	151.10	138.10	138.12	133.96	131.14	130.40	120.82	105.18	99.29	91.10	88.11	96.22	98.56	99.19	114.57	134.77	129.21	121.05	122.39	114.13	103.56	98.87	92.26	86.23	77.92	80.55	82.48	80.98	76.13	92.14	100.08	93.64	64.51	77.95	81.97	85.56	78.63	77.21	74.78	75.45	78.52	69.55	69.58	75.58	78.40	73.16	89.33	88.22	78.08	53.81	83.41	100.71	97.29	87.96	96.79	74.53	55.34	59.66	73.41	78.72	73.85	70.01	73.82	67.43	57.05	45.79	41.37	36.15	32.73	33.35	42.65	42.80	40.79	43.17	42.86	36.99	33.25	29.18	34.50	35.40	36.20
Total operating expenses +	120.30	107.30	106.31	106.67	93.98	100.20	102.34	95.87	93.87	88.49	95.47	106.71	108.48	79.23	78.03	88.82	82.55	79.13	84.13	77.51	75.45	80.97	70.22	67.37	62.04	70.32	64.55	66.41	66.20	66.33	66.62	61.57	67.31	60.81	64.15	66.02	59.63	61.21	60.80	59.52	65.29	69.15	62.75	68.94	73.52	86.64	66.52	66.16	65.93	100.75	70.15	76.25	77.21	75.52	77.21	71.81	74.48	47.74	50.17	46.81	47.33	44.46	56.31	44.72	44.06	39.88	28.99	27.17	27.35	25.90	29.49	29.22	29.97	25.67	29.66	28.85	28.36	28.51	29.90	28.00	22.10
Selling, general and administrative	66.60	59.82	57.11	58.47	46.45	54.53	59.78	55.79	52.27	45.48	47.66	65.02	58.12	100.45	42.37	48.12	43.36	38.01	47.62	41.98	38.80	46.09	42.89	38.26	34.60	42.13	33.80	37.88	38.97	36.28	39.49	33.50	41.10	35.88	36.60	39.20	33.59	34.61	35.20	32.82	33.70	33.57	30.70	34.50	37.70	33.49	31.70	31.50	31.70	26.30	30.50	33.30	34.80	37.27	35.60	31.20	44.80	26.30	23.10	22.48	26.70	23.60	35.50	24.90	26.40	23.82	18.50	16.60	17.30	16.10	19.40	18.80	18.60	20.40	17.80	17.90	18.20	15.28	20.00	17.50	11.60
Research and development	57.60	51.20	49.20	48.20	47.53	46.70	42.56	40.08	41.60	41.51	46.91	47.43	50.60	41.47	35.16	40.60	38.79	38.29	37.35	35.50	36.79	32.83	27.89	29.22	27.59	27.36	26.98	25.88	27.15	28.49	27.15	28.08	26.20	23.75	27.63	27.43	25.98	26.20	25.60	26.33	25.17	28.97	26.01	28.24	29.68	34.98	28.40	28.17	27.81	37.81	31.95	33.13	34.56	29.96	33.35	32.61	24.08	19.34	20.49	22.23	18.53	18.52	18.40	17.40	15.30	13.71	10.47	10.59	10.09	9.77	10.13	10.43	11.07	11.27	11.21	10.58	10.01	10.74	9.60	10.20	9.40
Other operating expenses	-3.90	-3.72	0.00	0.00	0.00	-1.03	0.00	0.00	0.00	1.50	0.90	-5.75	-0.24	-62.69	0.50	0.10	0.40	2.83	-0.83	0.04	-0.14	2.05	-0.56	-0.11	-0.15	0.83	3.78	2.65	0.07	1.57	-0.02	-0.01	0.01	1.18	-0.08	-0.62	0.06	0.40	0.00	0.37	6.42	6.61	6.04	6.21	6.14	18.16	6.42	6.49	6.42	36.64	7.70	9.83	7.85	8.30	8.26	8.00	5.60	2.11	6.58	2.10	2.11	2.34	2.41	2.42	2.36	2.35	0.02	-0.02	-0.03	0.02	-0.04	-0.01	0.29	-6.00	0.66	0.37	0.16	2.49	0.30	0.30	1.10
Operating income	30.80	30.80	31.81	27.29	37.17	30.20	18.48	9.31	5.41	2.61	-7.36	-10.49	-9.92	19.97	36.54	45.95	46.65	41.92	38.26	36.62	28.11	17.90	22.04	18.86	15.88	10.23	17.93	14.57	9.93	25.80	33.47	32.07	-2.80	17.13	17.82	19.54	19.00	16.01	13.98	15.93	13.27	3.15	18.90	3.07	4.88	-13.76	22.81	22.06	11.15	-166.72	13.27	24.46	20.08	12.44	19.58	2.72	-19.14	11.92	23.24	31.91	26.52	25.55	17.51	22.71	12.99	5.43	12.08	8.52	4.89	7.18	12.89	13.16	8.66	17.51	13.20	7.87	4.62	0.39	4.60	7.30	14.10
Non-operating income (net)	-4.10	-61.60	-27.35	-49.56	-9.17	-24.30	-22.06	-175.39	-25.62	-648.31	-31.20	-314.92	-21.91	-80.05	-7.47	17.66	-0.54	-0.77	-0.82	-0.73	-1.41	-1.36	-1.98	-3.16	-4.89	-3.11	-1.24	-4.02	0.40	0.33	-22.76	-0.82	-2.33	-6.36	-1.21	-2.89	-3.42	-5.01	22.54	-1.67	-1.98	-2.77	-2.74	-1.78	-2.33	-0.92	-1.25	-1.93	-1.67	-1.84	-2.08	-10.78	-4.87	-4.44	-5.24	-4.03	-1.63	0.42	0.73	-0.12	-0.44	0.07	0.00	0.31	0.20	0.35	1.14	0.28	1.29	0.40	0.90	1.24	1.74	2.81	3.06	3.54	5.72	3.95	3.50	3.10	2.00
Income before tax	26.70	-30.80	4.46	-22.27	28.00	5.90	-3.58	-166.08	-20.20	-645.70	-38.56	-325.41	-31.83	-60.09	29.07	63.62	46.12	41.15	37.44	35.89	26.70	16.55	20.06	15.71	10.99	7.12	16.69	10.55	10.33	26.14	10.71	31.25	-5.13	10.77	16.61	16.66	15.58	11.00	36.52	14.25	11.29	0.38	16.16	1.29	2.56	-14.68	21.56	20.12	9.48	-168.56	11.19	13.68	15.21	8.00	14.34	-1.32	-20.77	12.34	23.96	31.79	26.08	25.61	17.52	23.02	13.19	5.78	13.22	8.80	6.18	7.59	13.80	14.40	10.40	20.31	16.25	11.41	10.33	4.34	8.10	10.40	16.10
Income tax expense	0.10	-0.90	7.32	4.79	8.65	-33.20	4.01	4.22	2.96	-3.35	-0.31	56.59	-2.42	-9.07	6.33	12.02	8.07	6.36	3.02	2.96	3.20	0.91	1.58	-0.42	1.36	4.19	2.69	8.36	-2.42	12.80	-1.45	6.08	-17.51	12.07	3.27	4.09	3.76	2.98	5.74	5.28	4.41	-0.87	5.45	1.60	2.70	0.76	3.94	2.23	1.62	42.25	-1.27	-5.44	0.43	-5.12	-2.25	-11.34	-22.98	-0.05	-3.02	4.65	3.50	-0.39	1.41	3.35	2.38	-3.71	34.10	1.38	1.24	1.31	2.29	2.74	2.32	5.45	0.28	2.39	2.40	-0.25	1.80	2.00	2.80
Net income	26.50	-29.80	-2.86	-27.06	19.35	39.10	-7.59	-170.30	-23.16	-642.36	-38.25	-382.00	-29.42	-51.01	22.75	51.60	38.05	34.80	34.43	32.93	23.50	15.66	18.49	16.13	9.64	2.93	14.00	2.19	12.75	13.34	12.17	25.17	12.38	-1.30	13.34	12.56	11.82	8.02	30.78	8.98	6.89	1.25	10.70	-0.31	-0.14	-15.44	17.62	17.90	7.87	-210.81	12.45	19.11	14.78	13.12	16.59	10.02	2.21	12.39	26.98	27.14	22.58	26.00	16.11	19.66	10.80	9.48	-20.89	7.42	4.94	6.27	11.51	11.66	8.08	14.86	15.97	9.02	7.93	4.60	6.30	8.40	13.30

1 day ago

Ask a follow up