Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,850.70 1,322.58 1,010.10 871.46 943.47 1,026.69 615.92 459.02 391.41 432.73 863.29 1,067.90 1,123.99 1,147.54 1,098.93 791.18 360.73 288.23 188.69 84.69
Cost of revenue 1,020.20 575.43 740.03 699.77 650.71 663.27 487.96 375.18 265.31 269.56 660.82 698.98 630.96 541.48 499.67 306.98 147.01 104.32 84.32 58.57
Gross profit 830.50 747.15 270.07 171.69 292.77 363.42 127.96 83.84 126.09 163.17 202.47 368.92 493.03 606.07 599.26 484.19 213.72 183.91 104.37 26.12
Total operating expenses + 63.01 327.76 88.06 130.01 74.88 102.90 -18.87 109.74 118.05 90.72 104.25 107.15 126.28 135.19 82.60 182.92 68.51 64.29 46.84 20.79
Operating income 767.49 419.39 182.01 41.68 217.89 260.52 146.84 -476.77 -38.54 67.01 -1,814.27 256.93 -447.13 454.25 512.85 301.28 145.20 119.62 57.53 3.14
Non-operating income (net) -213.64 16.00 -18.64 -29.82 -60.43 -54.20 -33.38 10.64 39.33 -18.31 -15.24 -29.11 -58.13 -7.92 -0.04 12.01 1.72 56.54 -0.03 0.75
Income before tax 553.85 435.39 163.37 11.86 157.46 206.33 113.46 -466.13 0.79 48.70 -1,829.51 227.81 -505.25 446.33 512.81 313.29 146.92 176.16 57.50 3.89
Income tax expense 22.45 134.76 57.58 61.22 138.07 82.36 39.77 -86.50 19.38 56.21 -184.37 121.27 144.36 128.28 165.59 89.77 41.89 12.50 22.08 0.59
Net income 516.14 289.12 104.63 -353.82 -136.02 124.80 80.59 -361.88 -9.94 -344.15 -1,540.90 102.61 -653.33 305.30 318.66 206.06 102.40 163.66 35.42 3.30
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 532.43 586.03 429.91 451.72 355.25 435.72 331.76 296.25 257.97 306.87 244.83 228.99 227.82 246.17 222.07 213.45 193.01 244.63 238.44 229.74 228.39 278.52 287.60 251.45 204.66 191.87 167.83 175.19 81.64 92.87 81.07 153.17 131.91 101.44 95.35 82.74 111.88 114.74 116.23 107.06 164.13 199.28 211.52 214.19 238.31 259.02 263.51 265.50 279.87 231.74 287.25 266.93 338.07 349.96 281.84 244.19 271.55 303.36 326.09 251.41 218.07 212.95 190.31 387.92 182.15 145.19 82.60 132.35 52.40 74.48 65.01 82.53 72.52 34.08 38.19 74.87 43.49 36.41 28.68 11.01 7.36
Cost of revenue 242.21 297.26 243.67 228.12 208.48 175.57 144.42 194.63 177.49 141.71 118.88 121.25 113.22 126.29 189.91 119.97 156.15 120.72 119.32 163.82 161.05 120.24 118.88 162.76 153.73 100.57 124.83 142.08 72.08 82.11 76.32 120.33 96.42 76.61 64.97 54.99 68.75 71.50 67.11 65.43 125.95 169.95 163.53 156.41 170.92 181.58 170.42 166.62 180.36 150.90 161.21 151.37 167.48 169.50 133.70 119.63 118.65 157.90 124.97 111.27 105.53 85.80 74.14 139.18 71.18 61.53 32.17 46.94 20.50 25.95 30.71 25.65 22.01 12.18 19.77 34.50 17.86 18.22 18.63 11.81 8.49
Gross profit 290.22 288.77 186.24 223.60 146.77 260.15 187.34 101.62 80.48 165.16 125.94 107.75 114.60 119.87 32.16 93.48 36.85 123.91 119.12 65.92 67.35 158.28 168.71 88.68 50.93 91.29 43.00 33.11 9.55 10.77 4.75 32.85 35.48 24.83 30.38 27.75 43.13 43.24 49.12 41.63 38.18 29.33 47.99 57.77 67.39 77.44 93.09 98.88 99.51 80.84 126.04 115.56 170.59 180.46 148.14 124.56 152.90 145.47 201.11 140.14 112.55 127.15 116.17 248.75 110.97 83.66 50.43 85.41 31.90 48.53 34.31 56.88 50.51 21.90 18.42 40.37 25.63 18.20 10.05 -0.80 -1.13
Total operating expenses + 28.79 20.10 15.62 47.70 32.54 91.27 87.37 13.92 20.39 97.44 83.08 68.67 82.24 99.83 28.48 61.06 51.31 277.09 65.05 18.93 15.23 376.11 67.47 11.14 17.47 -14.58 16.55 17.70 24.45 28.87 25.66 29.56 17.99 37.70 29.11 24.74 26.51 25.34 16.69 23.27 27.92 27.54 27.28 22.08 27.34 25.01 25.16 29.26 27.72 30.36 29.20 32.78 33.96 11.51 34.69 36.31 52.69 3.58 22.52 23.47 33.02 40.93 51.87 90.99 35.60 25.77 16.08 34.16 10.19 16.80 13.00 13.45 21.05 15.26 11.78 9.26 10.53 5.77 6.61 3.77 3.98
Operating income 261.43 268.67 170.62 175.90 114.23 168.88 99.96 87.70 60.10 67.72 42.86 39.07 32.36 20.04 3.68 32.42 -14.46 -153.17 54.08 46.99 52.11 -217.83 101.24 77.54 33.46 105.88 31.28 25.32 -15.64 -351.18 -135.48 -2.95 12.84 -25.76 -30.88 2.10 16.00 10.05 31.27 18.05 13.99 -1,637.30 9.66 -217.04 30.41 47.40 64.04 71.75 73.74 -759.51 98.06 77.25 137.07 148.78 115.83 87.95 101.69 142.46 175.45 115.28 78.88 86.60 64.29 160.79 76.48 57.89 34.35 52.96 21.71 31.73 21.31 43.43 29.46 6.64 6.64 31.10 15.09 10.24 3.44 -4.57 -5.11
Non-operating income (net) -14.68 -45.55 -61.75 -3.68 -71.97 7.98 29.30 -9.63 -8.90 -22.05 2.46 1.23 -0.29 -1.79 -5.64 -22.04 -0.36 211.65 -39.29 -5.86 -9.04 246.01 -17.22 -5.12 -17.53 -7.25 -12.30 -8.13 -5.70 4.88 5.45 0.42 -0.10 5.39 30.97 2.53 0.44 -1.83 -0.41 -3.63 -12.55 -5.56 -2.62 -3.13 -3.93 -7.62 -3.61 -7.24 -10.65 -18.29 -21.58 -8.47 -9.79 -3.10 -3.03 -1.64 -0.15 -1.37 -1.63 3.29 0.44 -16.54 11.72 2.08 -1.11 -0.68 0.97 1.42 -1.05 58.19 -5.20 -0.03 -2.73 -10.57 2.56 2.86 3.19 -5.62 1.84 4.56 -0.02
Income before tax 246.75 223.12 108.87 172.22 42.26 176.86 129.26 78.07 51.19 45.67 45.32 40.30 32.07 18.25 -1.96 10.38 -14.82 58.48 14.79 41.13 43.08 28.18 84.02 72.42 15.93 98.63 18.98 17.19 -21.34 -346.30 -130.03 -2.53 12.73 -20.37 0.09 4.63 16.45 8.23 30.86 14.42 1.44 -1,642.87 7.05 -220.17 26.48 39.78 60.44 64.51 63.09 -777.80 76.48 68.78 127.28 145.67 112.81 86.31 101.54 141.09 173.82 118.57 79.33 70.06 76.01 162.87 75.37 57.21 35.32 54.39 20.67 89.92 16.11 43.40 26.73 -3.94 9.19 33.96 18.28 4.62 5.28 -0.02 -5.13
Income tax expense 111.01 -33.04 53.32 33.30 -32.61 68.77 28.22 21.71 16.05 -46.01 51.98 38.87 12.73 -23.54 26.45 33.38 24.93 92.90 5.63 12.71 26.84 0.17 40.73 25.24 21.41 9.84 15.89 8.01 6.03 -115.82 0.66 21.58 7.08 4.21 7.09 -2.69 10.78 33.04 12.65 5.72 5.33 -297.46 102.68 -22.58 32.99 24.93 38.90 25.00 32.44 -89.59 38.15 24.55 171.25 29.31 34.44 36.81 27.73 45.07 63.08 36.82 20.63 24.36 22.11 42.69 19.72 22.54 4.94 14.41 7.24 -5.11 -1.63 13.24 5.99 5.17 3.98 7.24 5.70 -0.72 0.08 -0.23 1.25
Net income 136.38 244.52 55.41 138.01 72.40 105.07 94.97 55.48 33.61 92.42 -8.00 0.89 19.32 43.69 -54.64 -25.27 -317.60 -40.00 -52.22 -55.74 11.94 31.52 47.09 49.09 -4.88 91.17 4.23 12.15 -26.97 -218.17 -128.05 -24.39 8.72 -20.81 -4.18 11.22 3.83 -32.55 20.74 -329.86 -2.48 -1,237.96 -96.09 -198.60 -8.24 13.92 19.79 37.63 31.27 -687.55 36.41 43.27 -45.46 114.98 75.85 46.62 67.85 88.85 102.48 74.87 52.47 43.57 48.77 113.35 52.85 33.29 30.15 38.96 13.06 100.72 17.04 25.16 20.74 -9.11 5.21 26.73 12.58 5.34 5.20 0.22 -6.39
1 day ago