Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,904.22	1,481.27	1,309.95	1,383.06	1,982.34	1,195.65	810.29	724.37	835.72	762.22	688.52	665.59	541.96	499.99	443.88	503.38	486.88	313.53	528.07	537.35
Cost of revenue	121.76	5.68	10.15	9.48	10.73	14.45	11.73	16.55	20.27	22.53	23.40	25.07	25.04	19.10	20.72	34.79	18.09	18.66	23.69	32.30
Gross profit	1,782.46	1,475.59	1,299.81	1,373.58	1,971.61	1,181.21	798.56	707.82	815.46	739.70	665.12	640.52	516.93	480.90	423.16	468.59	468.79	294.87	504.38	505.05
Total operating expenses +	1,396.93	1,257.18	1,177.22	1,239.21	1,530.10	1,112.66	679.58	635.33	736.14	770.57	578.70	530.21	441.31	411.89	503.35	414.77	412.24	518.48	473.95	471.70
Selling, general and administrative	1,227.16	1,004.17	897.03	983.52	1,305.17	877.46	516.09	488.49	589.64	510.61	421.73	394.51	322.46	296.88	265.02	280.05	315.91	287.32	329.81	357.90
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	169.77	253.00	280.19	255.69	224.93	235.20	163.49	146.84	146.50	259.96	156.97	135.70	118.85	115.01	238.33	134.72	96.33	231.15	144.14	113.80
Operating income	385.53	218.41	122.59	134.37	441.51	68.55	118.98	72.49	79.32	-30.87	86.42	110.31	75.61	69.01	-80.19	53.82	56.55	-223.61	30.43	33.35
Non-operating income (net)	-10.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	374.55	218.41	122.59	134.37	441.51	68.55	118.98	72.49	79.32	-30.87	86.42	110.31	75.61	69.01	-80.19	53.82	56.55	-223.61	30.43	33.35
Income tax expense	80.58	60.97	23.61	33.19	111.14	19.19	24.58	18.05	53.81	-17.13	27.94	35.99	20.39	19.47	9.12	32.16	26.18	-40.13	5.79	10.21
Net income	281.33	181.11	85.49	110.67	278.51	40.50	111.71	57.04	-61.94	-21.95	52.08	63.17	45.09	41.27	-102.02	24.36	30.37	-182.98	21.94	195.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	475.15	666.99	462.37	393.88	347.92	467.97	349.73	336.33	333.19	460.85	280.51	286.48	289.62	378.22	321.23	340.35	343.27	635.52	433.62	498.43	414.78	396.95	289.97	280.45	228.29	271.22	192.76	167.67	178.65	218.77	199.94	159.27	167.19	238.48	242.79	202.08	203.68	225.64	204.27	174.48	157.84	201.21	152.75	168.13	166.43	155.30	164.04	174.19	172.06	182.37	132.40	104.27	113.16	137.74	136.81	107.72	117.77	106.05	104.75	140.56	132.94	184.56	124.62	137.51	118.37	115.57	126.45	134.27	86.08	65.86	76.67	100.73	102.61	153.43	98.54	126.99	143.65	153.14	124.60	115.66	143.11
Cost of revenue	18.75	31.81	0.82	1.80	1.28	1.28	1.36	1.67	1.38	2.36	2.55	2.61	2.64	2.28	2.65	2.36	2.20	2.59	2.67	2.70	2.78	3.25	3.46	3.53	4.21	3.92	2.18	2.99	2.64	2.41	3.71	5.10	5.34	4.70	4.35	6.26	4.96	5.14	5.43	5.91	6.05	5.68	5.12	6.04	6.56	6.85	6.52	5.95	5.76	-3.44	6.19	6.75	5.78	9.11	7.13	6.63	6.43	6.83	8.89	7.69	8.16	8.19	8.15	9.86	8.79	4.20	6.78	1.98	2.19	2.80	3.15	5.83	6.88	6.92	5.65	4.42	6.70	6.52	8.49	9.14	8.15
Gross profit	456.39	635.18	461.55	392.08	346.64	466.69	348.37	334.66	331.80	458.49	277.97	283.87	286.98	375.94	318.58	337.99	341.07	632.93	430.95	495.73	412.00	393.70	286.51	276.92	224.08	267.30	190.58	164.68	176.01	216.37	196.23	154.17	161.85	233.78	238.44	195.82	198.72	220.50	198.84	168.57	151.79	195.53	147.64	162.09	159.87	148.45	157.52	168.24	166.30	185.81	126.21	97.53	107.38	128.63	129.68	101.10	111.33	99.22	95.86	132.86	124.78	176.37	116.46	127.65	109.59	111.38	119.67	132.29	83.88	63.05	73.52	94.91	95.73	146.50	92.89	122.58	136.95	146.62	116.11	106.51	134.96
Total operating expenses +	367.72	445.37	354.13	343.15	317.20	384.57	292.75	306.42	279.38	372.65	281.42	269.49	261.17	333.27	299.68	300.83	305.43	464.05	355.24	381.67	329.13	323.17	261.86	269.53	258.11	213.41	169.54	143.75	152.87	184.42	168.45	149.28	153.81	223.54	320.68	175.95	175.91	279.77	180.39	162.06	148.35	173.04	140.85	136.23	128.58	126.97	131.83	137.83	133.59	143.76	114.15	94.19	89.22	103.11	104.33	95.44	96.11	217.87	90.73	115.73	113.25	153.23	103.17	115.89	100.43	92.37	104.09	113.87	80.34	222.84	120.22	109.20	100.14	127.36	86.86	107.43	114.37	104.64	101.06	94.35	106.27
Selling, general and administrative	311.21	402.56	288.90	258.22	248.46	316.00	231.01	234.71	222.45	301.15	207.28	189.20	199.39	262.74	232.97	239.92	247.90	397.73	301.86	325.25	280.33	266.12	209.66	213.56	188.12	169.62	126.87	102.48	117.13	142.95	133.34	109.26	115.17	179.47	169.47	134.31	134.38	153.84	135.19	117.15	104.44	126.19	96.13	103.55	95.86	93.77	97.18	103.08	100.49	111.93	79.43	65.00	66.11	68.90	78.07	62.60	68.80	69.58	66.10	86.49	82.16	123.98	72.00	83.88	71.59	88.31	77.28	88.04	59.31	45.62	90.36	65.89	65.25	85.70	54.34	71.71	80.12	88.61	69.08	60.65	72.92
Research and development
Other operating expenses	56.52	42.81	65.23	84.94	68.75	68.56	61.74	71.71	56.94	71.49	74.14	80.29	61.77	70.53	66.71	60.92	57.53	66.33	53.38	56.42	48.80	57.05	52.20	55.97	69.98	43.79	42.68	41.28	35.74	41.47	35.11	40.02	38.64	44.07	151.21	41.64	41.53	125.93	45.20	44.91	43.92	46.85	44.72	32.68	32.73	33.20	34.65	34.75	33.10	31.83	34.72	29.19	23.11	34.21	26.26	32.84	27.31	148.29	24.63	29.24	31.09	29.25	31.17	32.02	28.85	4.06	26.81	25.83	21.03	177.22	29.86	43.32	34.89	41.65	32.52	35.72	34.25	16.03	31.98	33.70	33.35
Operating income	88.67	189.81	107.43	48.92	29.43	82.13	55.62	28.25	52.42	85.85	-3.45	14.38	25.81	42.67	18.90	37.16	35.64	168.88	75.71	114.06	82.87	70.53	24.65	7.40	-34.03	53.88	21.04	20.93	23.14	31.95	27.79	4.89	8.04	10.24	-82.24	19.87	22.81	-59.28	18.45	6.51	3.44	22.48	6.79	25.86	31.29	21.49	25.69	30.42	32.71	42.05	12.06	3.33	18.17	25.52	25.35	5.66	15.22	-118.65	5.13	17.13	11.53	23.15	13.29	11.76	9.16	19.01	15.58	18.42	3.54	-159.79	-46.70	-14.30	-4.41	19.15	6.03	15.15	22.58	41.98	15.05	12.16	28.69
Non-operating income (net)	-0.74	-1.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	87.93	188.76	107.43	48.92	29.43	82.13	55.62	28.25	52.42	85.85	-3.45	14.38	25.81	42.67	18.90	37.16	35.64	168.88	75.71	114.06	82.87	70.53	24.65	7.40	-34.03	53.88	21.04	20.93	23.14	31.95	27.79	4.89	8.04	10.24	-82.24	19.87	22.81	-59.28	18.45	6.51	3.44	22.48	6.79	25.86	31.29	21.49	25.69	30.42	32.71	42.05	12.06	3.33	18.17	25.52	25.35	5.66	15.22	-118.65	5.13	17.13	11.53	23.15	13.29	11.76	9.16	19.01	15.58	18.42	3.54	-159.79	-46.70	-14.30	-4.41	19.15	6.03	15.15	22.58	41.98	15.05	12.16	28.69
Income tax expense	19.62	45.80	24.95	17.17	-7.34	29.63	15.23	13.28	2.84	21.27	10.23	-0.25	-7.64	4.66	8.17	9.39	10.98	43.29	23.51	27.07	17.27	20.59	5.67	4.70	-11.77	13.85	6.72	-0.18	4.19	13.70	6.90	0.56	-2.58	57.14	-31.42	4.91	-0.40	-25.90	6.52	2.00	0.26	7.34	1.57	9.54	9.49	7.51	8.60	10.05	9.83	10.26	2.89	1.64	5.60	8.11	10.19	-5.70	7.55	-2.90	1.36	5.99	4.12	13.73	6.52	4.46	8.65	6.76	6.32	6.84	6.27	-11.33	-19.17	-9.22	-0.97	4.03	1.22	4.77	7.86	15.24	5.52	4.23	9.98
Net income	65.24	113.97	60.27	42.18	64.92	69.06	34.79	34.77	42.49	52.03	3.88	3.95	25.63	38.10	14.53	21.39	36.65	113.51	45.72	69.82	49.46	42.16	11.62	1.45	-14.73	38.66	43.24	10.39	19.42	18.18	22.02	6.23	10.60	-46.07	-49.71	13.57	20.28	-36.99	10.66	1.94	2.44	13.27	4.83	17.00	16.97	12.54	14.67	18.21	17.75	27.13	5.32	2.49	10.15	11.82	19.66	6.85	2.93	-116.36	-3.58	10.69	7.23	9.42	7.05	7.38	0.51	12.25	9.27	11.58	-2.73	-148.74	-28.19	-3.63	-3.44	15.12	4.36	9.33	13.42	20.65	186.61	4.14	23.86

1 day ago

Ask a follow up