Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	1,183.69	995.62	839.25	784.59	769.59	723.47	670.89	710.96	699.39	645.01	593.77	607.54	586.34	495.85	406.64	314.78	271.03	234.52	198.30	151.11
Cost of revenue	233.47	179.04	151.61	135.40	113.86	109.37	117.08	117.01	98.15	85.19	82.71	82.07	74.30	64.95	53.41	41.02	35.65	30.65	26.98	21.68
Gross profit	950.22	816.58	687.64	649.19	655.73	614.10	553.81	593.95	601.24	559.81	511.06	525.48	512.04	430.90	353.23	273.76	235.38	203.87	171.32	129.42
Total operating expenses +	844.62	742.85	612.28	665.07	614.17	636.36	571.32	589.04	602.19	561.06	506.95	486.69	411.62	350.00	303.93	237.99	203.53	183.37	147.65	112.85
Selling, general and administrative	162.72	138.38	114.00	104.24	103.05	92.21	92.13	100.95	90.71	88.93	78.85	78.06	67.11	50.12	40.62	34.21	29.82	26.16	23.81	18.61
Research and development	162.21	146.29	132.33	141.85	153.62	133.40	110.02	92.65	94.16	83.54	69.29	64.14	55.13	47.36	39.94	36.95	33.42	30.67	26.86	23.40
Other operating expenses	519.69	458.19	365.96	418.99	357.50	410.75	369.17	395.45	417.31	388.58	358.81	344.49	289.38	252.53	223.38	166.83	140.29	126.54	96.98	70.84
Operating income	105.60	73.74	75.36	-15.89	41.57	-22.26	-17.51	4.91	-0.95	-1.24	4.11	38.78	100.42	80.90	49.30	35.77	31.85	20.51	23.67	16.57
Non-operating income (net)	-13.48	7.32	8.26	0.52	1.85	1.03	4.96	5.52	-2.55	-0.75	-0.15	0.11	0.89	1.06	0.69	0.54	0.28	1.46	3.48	2.27
Income before tax	92.12	81.05	83.61	-15.36	43.41	-21.24	-12.55	10.43	-3.50	-1.99	3.96	38.89	101.31	81.95	49.99	36.32	32.13	21.97	27.15	18.85
Income tax expense	21.47	4.95	-85.29	20.41	9.79	9.72	-6.90	6.87	58.40	-1.06	1.71	13.24	37.25	28.75	18.05	15.31	13.72	9.64	6.35	-45.41
Net income	70.66	76.11	168.91	-35.77	33.62	-30.95	-5.65	3.56	-61.90	0.54	0.14	25.65	64.06	53.21	31.94	21.00	18.41	12.33	20.80	64.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	311.69	313.83	276.19	281.98	275.04	262.63	233.28	224.67	223.29	216.81	201.00	198.15	203.48	195.07	188.06	197.98	205.95	202.38	177.84	183.42	191.34	187.99	171.14	173.00	164.75	176.35	167.58	162.20	181.43	184.28	169.08	176.18	184.92	180.37	168.14	165.97	172.93	167.06	159.44	151.77	159.57	155.70	140.74	139.12	150.74	153.02	151.14	152.64	156.82	153.25	141.86	134.41	138.27	128.15	118.16	111.27	114.01	103.64	97.46	91.53	89.62	83.63	75.23	66.30	73.44	70.69	66.65	60.25	56.14	60.05	63.34	55.00	56.61	50.30	47.41	43.99	42.62	38.33	36.64	33.52	28.79
Cost of revenue	60.57	59.30	55.04	50.78	47.77	48.62	42.86	39.79	39.15	39.06	37.85	35.55	34.81	34.54	32.30	33.76	32.05	29.96	26.57	25.28	29.61	28.41	26.80	24.55	26.59	30.52	31.24	28.72	33.67	28.85	26.87	27.61	28.27	24.96	23.27	21.66	21.37	21.17	21.66	21.00	20.80	20.43	20.94	20.55	20.91	19.94	20.29	20.93	19.87	18.50	18.16	17.78	17.86	16.46	15.34	15.29	14.68	13.61	13.07	12.04	11.82	10.15	9.52	9.52	9.22	9.10	8.98	8.35	7.46	7.85	7.75	7.59	7.56	6.96	6.18	6.29	6.03	5.63	5.24	4.79	4.39
Gross profit	251.13	254.54	221.14	231.20	227.27	214.01	190.42	184.88	184.15	177.75	163.14	162.60	168.67	160.54	155.76	164.22	173.90	172.42	151.27	158.15	161.73	159.58	144.34	148.45	138.16	145.83	136.34	133.48	147.75	155.42	142.21	148.57	156.65	155.41	144.87	144.31	151.56	145.90	137.78	130.78	138.77	135.27	119.80	118.58	129.82	133.08	130.86	131.72	136.95	134.75	123.71	116.63	120.42	111.68	102.82	95.98	99.33	90.03	84.38	79.48	77.80	73.48	65.71	56.78	64.22	61.59	57.68	51.90	48.68	52.21	55.59	47.41	49.05	43.34	41.23	37.70	36.58	32.70	31.40	28.74	28.79
Total operating expenses +	215.88	234.77	208.65	206.11	200.55	200.40	175.45	166.46	165.96	156.70	145.51	144.12	206.34	155.52	146.44	156.78	162.46	160.06	149.00	142.65	151.39	156.91	186.29	141.77	140.34	146.31	144.51	140.16	147.49	144.98	141.20	155.38	152.06	151.93	149.53	148.67	149.27	142.05	137.84	134.01	129.47	131.76	124.36	124.83	125.05	128.18	119.95	113.50	112.07	107.03	97.29	95.23	98.52	91.46	80.47	79.56	85.45	77.71	71.30	69.47	65.41	62.99	56.48	53.11	54.08	52.47	51.15	45.83	46.53	46.06	47.88	42.89	40.48	37.04	36.58	33.54	30.96	28.45	27.57	25.88	28.79
Selling, general and administrative	40.17	38.73	42.55	41.27	38.27	35.13	34.17	30.80	29.94	29.10	28.00	26.96	27.73	23.98	25.55	26.98	22.13	29.13	25.36	26.43	23.21	22.70	24.75	21.56	21.01	23.86	24.75	22.51	34.41	20.90	24.86	23.24	19.72	20.39	23.62	23.85	22.08	21.61	21.31	19.94	19.13	20.00	19.91	19.81	19.71	23.10	18.74	16.51	19.56	18.52	15.30	13.73	13.55	13.32	12.16	11.09	11.45	10.36	9.39	9.42	9.53	8.54	8.39	7.75	7.86	7.52	7.50	6.94	6.49	5.76	6.88	7.03	6.55	6.01	6.10	5.16	9.53	4.47	4.61	19.96	22.22
Research and development	40.06	42.23	39.86	40.06	39.33	40.01	33.84	33.10	35.24	34.39	31.26	31.43	32.18	32.51	37.05	40.11	40.50	39.26	37.73	36.14	35.58	35.73	30.96	31.14	32.71	30.50	23.23	23.58	20.43	22.92	24.51	24.79	24.71	23.98	22.93	22.55	22.87	21.23	20.22	19.23	18.41	17.96	16.14	16.78	16.80	16.47	15.84	15.04	15.34	13.60	13.34	12.85	12.61	12.37	11.43	10.95	10.99	10.09	9.59	9.27	10.10	9.60	8.62	8.64	8.81	8.81	8.18	7.62	7.78	7.70	7.75	7.44	6.91	6.82	6.67	6.46	6.03	5.85	6.10	5.42	5.28
Other operating expenses	135.66	153.81	126.24	124.78	122.94	125.25	107.44	102.56	100.77	93.21	86.25	85.73	146.43	99.03	83.84	89.69	99.83	91.67	85.92	80.09	92.61	98.48	130.59	89.07	86.63	91.94	96.53	94.07	92.65	101.16	91.83	107.35	107.63	107.56	102.98	102.28	104.32	99.22	96.30	94.84	91.93	93.79	88.32	88.24	88.54	88.61	85.38	81.96	77.17	74.91	68.65	68.65	72.36	65.77	56.87	57.52	63.01	57.26	52.32	50.78	45.78	44.86	39.47	36.72	37.41	36.14	35.46	31.28	32.27	32.60	33.25	28.43	27.03	24.22	23.81	21.93	15.40	18.13	16.85	0.50	1.29
Operating income	35.24	19.77	12.49	25.09	26.73	13.62	14.97	18.43	18.19	21.05	17.63	18.48	-37.67	5.02	9.31	7.45	11.45	12.36	2.27	15.49	10.34	2.67	-41.95	6.68	-2.19	-0.48	-8.17	-6.67	0.27	10.44	1.01	-6.81	4.59	3.48	-4.66	-4.36	2.29	3.84	-0.06	-3.23	9.30	3.51	-4.55	-6.26	4.77	4.90	10.90	18.21	24.88	27.72	26.42	21.40	21.90	20.23	22.35	16.42	13.89	12.32	13.08	10.01	12.39	10.49	9.23	3.67	10.13	9.12	6.53	6.07	2.14	6.15	7.71	4.51	8.57	6.29	4.65	4.16	5.63	4.25	3.84	2.86	-70.73
Non-operating income (net)	-12.12	7.25	2.61	1.79	1.91	1.49	1.69	2.23	4.87	1.27	1.10	1.03	0.03	0.38	0.34	-0.23	0.76	0.67	0.29	0.13	0.27	0.17	0.25	0.34	0.69	0.79	1.56	1.92	1.76	1.72	1.15	0.89	-3.14	0.20	0.14	0.24	-0.33	-0.22	-0.13	-0.08	-0.05	-0.03	-0.04	-0.04	-0.04	-0.03	-0.02	0.20	0.22	0.22	0.21	0.24	0.26	0.30	0.26	0.24	0.24	0.19	0.13	0.14	0.19	0.14	0.13	0.09	0.06	0.06	0.07	0.09	0.00	0.29	0.56	0.61	0.89	1.00	0.89	0.70	0.59	0.50	0.66	0.52	76.49
Income before tax	23.12	27.02	15.10	26.88	28.63	15.11	16.66	20.65	23.06	22.32	18.74	19.51	-37.63	5.40	9.65	7.22	12.21	13.03	2.56	15.63	10.61	2.84	-41.70	7.03	-1.49	0.31	-6.61	-4.75	2.03	12.17	2.15	-5.92	1.46	3.68	-4.51	-4.12	1.97	3.62	-0.19	-3.31	9.25	3.48	-4.59	-6.30	4.73	4.87	10.88	18.41	25.10	27.94	26.63	21.64	22.16	20.53	22.61	16.65	14.12	12.51	13.21	10.15	12.58	10.62	9.36	3.76	10.20	9.18	6.59	6.16	2.14	6.44	8.27	5.12	9.46	7.29	5.54	4.86	6.22	4.75	4.50	3.39	5.75
Income tax expense	8.47	9.24	0.37	3.39	-2.36	4.09	1.10	2.13	-103.07	5.18	5.72	6.88	5.86	5.71	5.14	3.71	4.22	3.02	0.82	1.73	4.35	1.16	-0.53	4.74	-10.43	0.96	0.48	2.10	4.19	-1.24	1.26	2.65	3.12	62.62	-3.50	-3.84	-1.22	1.06	-0.32	-0.58	3.46	-1.40	4.65	-5.00	1.38	1.80	4.39	5.68	9.44	10.35	9.28	8.18	5.18	8.33	8.72	6.53	4.28	5.35	5.31	3.11	7.74	3.37	3.94	0.26	4.38	3.74	1.88	3.72	1.90	2.55	3.54	1.65	3.27	-0.91	2.10	1.89	-45.63	0.11	0.07	0.05	-1.67
Net income	14.65	17.78	14.73	23.50	30.99	11.02	15.57	18.53	126.12	17.14	13.02	12.63	-43.49	-0.31	4.52	3.51	7.99	10.01	1.73	13.90	6.26	1.67	-41.17	2.28	8.94	-0.65	-7.08	-6.85	-2.16	13.40	0.89	-8.57	-1.66	-58.95	-1.01	-0.28	3.19	-0.04	-0.56	-2.04	5.79	4.88	-9.24	-1.30	3.35	3.07	6.50	12.73	15.66	17.59	17.35	13.46	16.99	12.20	13.90	10.13	9.84	7.16	7.90	7.04	4.84	7.25	5.42	3.50	5.81	5.44	4.72	2.44	0.24	3.88	4.73	3.48	6.19	8.20	3.44	2.98	51.85	4.63	4.43	3.34	1.67

1 day ago

Ask a follow up