Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.55	1.23	0.82	1.07	1.59	1.74	1.18	1.43	1.45	1.44	2.08	3.54	3.44	3.32	3.54	3.33	2.62	1.54	1.84	0.96
Cash and cash equivalents	1.55	1.23	0.82	1.07	1.59	1.69	1.17	1.43	1.44	1.41	2.08	3.54	3.44	3.32	3.54	3.33	2.62	1.54	1.84	0.96
Short-term investments						0.05	0.01	0.00	0.01	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	2.30	2.40	2.64	2.42	1.78	1.89	2.50	2.67	2.51	2.75	4.18	6.29	6.44	5.55	3.88	3.24	2.93	3.75	2.74	1.92
Inventories	1.80	1.93	2.15	1.81	1.33	1.41	2.20	2.99	3.00	3.33	4.68	5.28	5.60	5.89	4.03	3.39	3.49	3.81	2.57	1.83
Other current assets	0.17	0.21	0.23	0.19	0.20	0.22	0.25	0.20	0.27	0.40	0.49	1.05	0.95	0.92	0.66	0.57	0.56	0.55	0.43	0.26
Total current assets	5.82	5.77	5.84	5.49	4.90	5.21	6.11	7.28	7.22	7.88	11.80	16.16	16.42	15.68	12.11	10.54	9.60	9.66	7.59	4.97
Total non-current assets +	5.47	5.59	5.45	4.64	4.65	4.72	7.04	12.52	12.99	13.26	14.92	17.40	18.39	15.81	13.41	12.52	11.93	11.82	4.52	4.05
Property, plant and equipment, net	2.55	2.47	2.41	2.30	2.36	1.93	2.35	2.80	3.00	3.15	3.12	3.36	3.41	2.95	2.45	1.84	1.84	1.68	1.20	1.02
Goodwill	1.58	1.63	1.56	1.51	1.53	1.49	2.81	6.26	6.23	6.07	6.98	8.54	9.05	7.17	6.15	5.79	5.49	5.23	2.45	2.24
Intangible assets	0.46	0.51	0.45	0.49	0.50	0.53	0.85	3.02	3.30	3.53	3.85	4.44	5.06	4.74	4.07	4.10	4.05	4.30	0.77	0.71
Long-term investments	0.16	0.16	0.21	0.12	0.05	0.05	0.28	0.30	0.31	0.31	0.33	0.36	0.39	0.39	0.39	0.39	0.39
Other non-current assets
Total assets	11.29	11.36	11.29	10.14	9.55	9.93	13.15	19.80	20.21	21.14	26.73	33.56	34.81	31.48	25.52	23.05	21.53	21.48	12.11	9.02

Total current liabilities +	2.41	2.35	2.44	2.44	1.91	1.87	2.25	2.34	2.35	3.05	4.25	7.37	6.68	5.65	5.42	4.09	4.17	5.62	4.03	2.67
Accounts payable	0.83	0.84	0.90	0.91	0.61	0.49	0.72	0.72	0.51	0.41	0.62	1.19	1.28	1.20	0.90	0.63	0.58	0.85	0.72	0.68
Short-term debt	0.13	0.14	0.11	0.10	0.10	0.11	0.11	0.01	0.01	0.51	0.00	0.15	0.00	0.00	0.35	0.37	0.01	0.00	0.15	0.01
Current portion of long-term debt	0.03	0.04	0.01	0.01	0.01			0.01	0.01	0.51	0.00	0.15
Deferred revenue
Other current liabilities	0.88	1.35	0.87	0.96	0.78	0.71	0.84	1.08	0.49	0.42	1.01	2.28	1.96	1.71	1.45	2.46	-0.30	0.26	3.05	1.81
Total non-current liabilities +	2.56	2.59	2.62	2.56	2.58	2.78	3.06	3.57	3.69	4.09	6.02	5.42	5.80	5.48	2.37	3.10	3.13	3.13	1.36	1.30
Long-term debt	1.69	1.70	1.71	1.72	1.71	1.83	1.99	2.70	2.71	2.71	3.93	3.01	3.15	3.15	0.16	0.51	0.88	0.87	0.74	0.83
Capital lease obligations	0.62	0.65	0.65	0.64	0.68	0.72	0.79
Other non-current liabilities	0.26	0.28	0.28	0.30	0.29	0.87	0.93	0.30	0.31	0.32	0.28	0.43	0.36	0.33	0.36	0.25	0.16
Total liabilities	4.97	4.93	5.05	5.00	4.49	4.65	5.30	5.91	6.05	7.14	10.27	12.79	12.48	11.13	7.79	7.19	7.30	8.76	5.39	3.96

Total stockholders' equity +	6.27	6.38	6.17	5.10	5.00	5.21	7.78	13.89	14.16	13.93	16.38	20.69	22.23	20.24	17.62	15.75	14.11	12.63	6.66	5.02
Common stock and paid-in capital	6.94	7.00	7.32	7.17	7.14	7.09	7.09	7.03	7.19	6.64	6.46	7.51	8.91	8.85	8.52	8.45	8.31	7.83	3.82	3.51
Retained earnings	-0.67	-0.63	-1.16	-2.07	-2.15	-1.88	0.69	6.86	6.97	7.29	9.93	13.18	13.32	11.39	9.10	7.30	5.81	4.80	2.85	1.51
Common shares outstanding	375	396	397	394	386	384	382	378	377	376	387	430	428	427	424	419	417	399	355	354

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.34	1.55	1.21	1.08	1.16	1.23	0.99	0.83	0.47	0.82	0.51	0.59	0.77	1.07	1.00	1.22	1.41	1.59	1.72	1.62	1.65	1.74	1.54	1.45	1.12	1.17	1.31	1.12	1.27	1.43	1.29	1.14	1.24	1.44	1.72	1.53	1.48	1.41	1.51	1.66	1.76	2.08	1.85	2.54	3.02	3.54	4.09	3.89	3.69	3.44	2.74	2.33	2.44	3.32	1.70	1.92	3.39	3.54	3.87	3.44	3.06	3.33	3.07	2.69	2.61	2.62	3.19	2.29	2.23	1.54	1.76	1.65	2.14	1.84	1.49	1.03	1.19	0.96	0.79	0.52	0.26
Cash and cash equivalents	1.34	1.55	1.21	1.08	1.16	1.23	0.99	0.83	0.47	0.82	0.51	0.59	0.77	1.07	1.00	1.22	1.41	1.59	1.67	1.57	1.61	1.69	1.49	1.45	1.12	1.17	1.31	1.12	1.27	1.43	1.29	1.14	1.24	1.44	1.72	1.53	1.48	1.41	1.51	1.66	1.76	2.08	1.85	2.54	3.02	3.54	4.09	3.89	3.69	3.44	2.74	2.33	2.44	3.32	1.70	1.92	3.39	3.54	3.87	3.44	3.06	3.33	3.07	2.69	2.61	2.62	3.19	2.29	2.23	1.54	1.76	1.65	2.14	1.84	1.49	1.03	1.19	0.96	0.79	0.52	0.26
Short-term investments																			0.05	0.05	0.05	0.05	0.06								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	2.30	1.70	2.45	2.56	2.47	2.40	2.58	2.63	2.68	2.64	2.66	2.60	2.41	2.42	2.21	2.06	1.90	1.78	1.75	1.79	1.84	1.89	1.94	2.01	2.52	2.50	2.41	2.56	2.33	2.67	2.49	2.41	2.52	2.51	2.58	2.69	2.63	2.75	2.57	2.83	3.25	4.18	4.99	5.29	5.95	6.29	6.10	5.99	6.83	6.44	6.44	5.87	5.61	5.55	5.10	4.81	4.14	3.88	3.64	3.35	3.50	3.24	2.41	3.19	3.03	2.93	2.82	3.19	3.51	3.75	3.77	3.62	3.02	2.74	2.65	2.33	2.06	1.92	1.74	1.65	1.55
Inventories	1.87	1.80	1.89	1.93	1.94	1.93	2.12	2.16	2.28	2.15	2.28	2.20	2.04	1.81	1.76	1.59	1.44	1.33	1.33	1.32	1.36	1.41	1.75	1.93	2.03	2.20	2.54	2.86	3.13	2.99	3.18	3.16	3.15	3.00	3.22	3.21	3.25	3.33	4.16	4.29	4.53	4.68	5.17	5.39	5.38	5.28	5.46	5.20	5.66	5.60	6.08	6.08	6.14	5.89	5.99	5.50	4.53	4.03	3.91	3.76	3.57	3.39	3.56	3.44	3.42	3.49	3.77	3.83	3.83	3.81	3.63	3.48	2.82	2.57	2.25	2.24	1.99	1.83	1.71	1.54	1.35
Other current assets	0.21	0.77	0.22	0.22	0.22	0.21	0.23	0.23	0.26	0.23	0.21	0.22	0.20	0.19	0.21	0.23	0.21	0.20	0.20	0.22	0.19	0.22	0.21	0.20	0.24	0.25	0.25	0.23	0.21	0.20	0.26	0.30	0.29	0.27	0.31	0.32	0.38	0.40	0.47	0.42	0.50	0.49	0.92	0.94	0.95	1.05	1.02	0.60	0.71	0.95	1.00	0.58	0.47	0.92	0.88	0.78	0.78	0.66	0.62	0.68	0.61	0.57	1.29	0.51	0.49	0.56	0.63	0.61	0.62	0.55	0.65	0.65	0.48	0.43	0.45	0.35	0.29	0.26	0.21	0.17	0.15
Total current assets	5.72	5.82	5.76	5.78	5.78	5.77	5.92	5.84	5.69	5.84	5.66	5.61	5.42	5.49	5.18	5.09	4.95	4.90	4.94	4.91	5.00	5.21	5.38	5.59	5.90	6.11	6.52	6.77	6.94	7.28	7.22	7.01	7.19	7.22	7.83	7.74	7.74	7.88	8.71	9.20	10.05	11.80	12.93	14.17	15.30	16.16	16.67	16.00	17.21	16.42	16.26	15.22	14.99	15.68	13.67	13.01	12.84	12.11	12.04	11.23	10.74	10.54	10.33	9.83	9.55	9.60	10.41	9.91	10.19	9.66	9.81	9.40	8.47	7.59	6.83	5.95	5.53	4.97	4.45	3.87	3.32
Total non-current assets +	5.42	5.47	5.58	5.58	5.49	5.59	5.50	5.45	5.62	5.45	4.84	4.84	4.76	4.64	4.58	4.61	4.60	4.65	4.63	4.69	4.68	4.72	4.79	4.86	4.79	7.04	7.49	7.58	13.06	12.52	12.67	12.75	12.82	12.99	13.11	13.15	13.16	13.26	13.48	14.58	15.52	14.92	16.70	17.06	17.13	17.40	17.60	17.82	18.27	18.39	18.42	18.37	18.61	15.81	15.00	14.82	13.45	13.41	12.51	12.53	12.42	12.52	11.91	11.82	11.92	11.93	11.96	12.03	11.89	11.82	11.93	11.87	4.64	4.52	4.51	4.36	4.14	4.05	3.75	3.73	3.69
Property, plant and equipment, net		2.55	2.56	2.53	2.49	2.47	2.46				2.39	2.39	1.81	2.30	2.27	2.28	1.81	2.36	2.38	2.42	1.89	1.93	1.99	2.01	2.00	2.35	2.36	2.36	2.61	2.80	2.81	2.86	2.93	3.00	3.03	3.05	3.11	3.15	3.26	3.28	3.30	3.12	3.12	3.25	3.22	3.36	3.38	3.44	3.44	3.41	3.33	3.21	3.22	2.95	2.82	2.70	2.53	2.45	1.97	1.92	1.86	1.84	1.81	1.79	1.81	1.84	1.75	1.76	1.68	1.68	1.74	1.75	1.26	1.20	1.16	1.13	1.05	1.02	0.92	0.91	0.88
Goodwill	1.58	1.58	1.62	1.62	1.62	1.63	1.61	1.62	1.60	1.56	1.56	1.55	1.55	1.51	1.51	1.50	1.53	1.53	1.50	1.50	1.50	1.49	1.49	1.49	1.52	2.81	3.24	3.21	6.29	6.26	6.34	6.27	6.22	6.23	6.17	6.13	6.07	6.07	6.02	6.99	7.00	6.98	8.47	8.51	8.51	8.54	8.61	8.64	8.88	9.05	9.04	9.00	9.06	7.17	6.94	6.92	6.21	6.15	5.94	5.95	5.91	5.79	5.53	5.53	5.54	5.49	5.41	5.47	5.28	5.23	5.34	5.08	2.53	2.45	2.45	2.37	2.28	2.24	2.15	2.15	2.14
Intangible assets	0.44	0.46	0.47	0.50	0.51	0.51	0.49	0.50	0.51	0.45	0.46	0.47	0.48	0.49	0.50	0.52	0.50	0.50	0.50	0.51	0.52	0.53	0.52	0.53	0.53	0.85	0.87	0.90	2.94	3.02	3.07	3.17	3.22	3.30	3.38	3.44	3.47	3.53	3.63	3.71	3.80	3.85	4.09	4.26	4.29	4.44	4.70	4.81	4.95	5.06	5.18	5.31	5.40	4.74	4.43	4.51	4.00	4.07	4.00	4.06	4.03	4.10	3.88	3.93	3.99	4.05	4.10	4.13	4.24	4.30	4.34	4.69	0.76	0.77	0.78	0.79	0.73	0.71	0.59	0.60	0.60
Long-term investments	0.17	0.16	0.17	0.18	0.16	0.16	0.17	0.17	0.25	0.21	0.20	0.18	0.14	0.12	0.08	0.07	0.06	0.05	0.05	0.05	0.05	0.05	0.06	0.07	0.06	0.28	0.29	0.29	0.30	0.30	0.30	0.31	0.31	0.31	0.31	0.31	0.30	0.31	0.31	0.31	0.32	0.33	0.33	0.33	0.36	0.36	0.36	0.35	0.40	0.39	0.37	0.36	0.41	0.39	0.37	0.37	0.41	0.39	0.37	0.36	0.40	0.39	0.37	0.36	0.39	0.39	0.39	0.39
Other non-current assets
Total assets	11.14	11.29	11.34	11.36	11.27	11.36	11.42	11.30	11.31	11.29	10.50	10.45	10.18	10.14	9.76	9.70	9.55	9.55	9.57	9.60	9.67	9.93	10.17	10.45	10.69	13.15	14.01	14.35	20.00	19.80	19.89	19.76	20.01	20.21	20.93	20.89	20.90	21.14	22.19	23.78	25.57	26.73	29.63	31.23	32.42	33.56	34.27	33.83	35.48	34.81	34.67	33.59	33.61	31.48	28.66	27.83	26.29	25.52	24.54	23.76	23.16	23.05	22.23	21.65	21.47	21.53	22.36	21.94	22.08	21.48	21.73	21.27	13.10	12.11	11.35	10.31	9.67	9.02	8.19	7.60	7.01

Total current liabilities +	2.32	2.41	2.26	2.24	2.18	2.35	2.30	2.24	2.27	2.44	2.37	2.39	2.31	2.44	2.25	2.17	1.98	1.91	1.85	1.81	1.93	1.87	1.88	1.95	2.16	2.25	2.28	2.22	2.10	2.34	2.28	2.19	2.13	2.35	2.84	2.85	2.85	3.05	2.62	2.95	3.44	4.25	5.19	5.67	6.67	7.37	7.20	6.92	7.10	6.68	6.32	5.62	5.64	5.65	5.68	6.48	5.45	5.42	4.74	4.25	4.13	4.54	3.87	3.94	3.74	4.17	4.99	5.17	5.77	5.62	5.66	5.75	4.50	4.03	3.64	3.22	3.02	2.67	2.11	1.72	1.37
Accounts payable	0.85	0.83	0.80	0.82	0.80	0.84	0.84	0.81	0.82	0.90	0.93	1.01	0.96	0.91	0.77	0.75	0.64	0.61	0.52	0.53	0.47	0.49	0.48	0.56	0.66	0.72	0.72	0.70	0.68	0.72	0.68	0.62	0.53	0.51	0.45	0.45	0.39	0.41	0.40	0.43	0.47	0.62	0.73	0.85	0.99	1.19	1.26	1.18	1.39	1.28	1.31	1.23	1.28	1.20	1.37	1.27	1.01	0.90	0.80	0.75	0.66	0.63	0.59	0.60	1.22	0.58	0.51	0.76	0.86	3.01	3.10	2.72	2.27	2.00	1.71	1.41	1.31	0.68	0.87	0.79	0.61
Short-term debt	0.13	0.13	0.14	0.14	0.14	0.14	0.13	0.12	0.14	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.11	0.29	0.11	0.11	0.12	0.12	0.11	0.11	0.12	0.12	0.01	0.01	0.01	0.01	0.01	0.51	0.51	0.51	0.51	0.01	0.01	0.01	0.00	0.00	0.15	0.15	0.15	0.15	3.54	3.61	0.00		3.17	3.22	0.00	0.35	1.29	0.35	0.35	0.00	0.00	0.20	0.37	0.35	0.35	0.16	0.00	0.01	0.01	0.01	0.00	0.02	0.32	0.01	0.15	0.11	0.11	0.11	0.01	0.01	0.00	0.00
Current portion of long-term debt	0.03	0.03	0.03	0.04	0.04	0.04	0.03	0.02	0.04	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01			0.18								0.09	0.01	0.01	0.01	0.01	0.01	0.51	3.21	0.51	0.51	0.01	0.01		0.00				0.15
Deferred revenue
Other current liabilities	0.73	1.39	0.65	0.76	1.21	1.35	0.71	0.78	0.77	0.87	0.72	0.77	0.70	0.96	0.80	0.73	0.72	0.78	0.67	0.65	0.68	0.71	0.73	0.71	0.81	0.84	0.98	0.96	0.80	1.08	0.92	0.85	0.97	0.49	1.15	1.11	0.51	0.42	0.49	1.42	1.67	1.42	2.65	2.82	2.99	2.38	2.95	0.03	0.02	1.53	2.17	0.06	0.05	2.02	3.08	2.97	2.80	1.69	2.90	2.55	2.50	2.59	2.58	2.75	2.25	0.96	1.21	1.85	1.73	2.38	2.23	2.16	1.96	1.76	1.70	1.58	1.41	1.81	1.15	0.84	0.76
Total non-current liabilities +	2.56	2.56	2.56	2.57	2.60	2.59	2.61	2.62	2.71	2.62	2.56	2.56	2.56	2.56	2.58	2.56	2.56	2.58	2.64	2.61	2.59	2.78	2.74	2.96	2.97	3.06	3.60	3.64	4.06	3.57	3.64	3.60	3.73	3.69	3.94	4.01	4.07	4.09	4.69	4.65	5.70	6.02	6.23	6.55	6.64	5.42	5.45	5.49	5.59	5.80	6.63	7.02	7.24	5.48	3.30	2.42	2.32	2.37	2.56	2.60	2.62	2.65	2.96	2.87	3.14	3.13	3.09	3.17	3.14	3.13	3.69	3.55	1.41	1.36	1.30	1.24	1.25	1.30	1.28	1.27	1.26
Long-term debt	1.69	1.69	1.69	1.69	1.70	1.70	1.72	1.72	1.76	1.71	1.72	1.72	1.72	1.72	1.72	1.71	1.71	1.71	1.70	1.69	1.67	1.83	1.82	2.03	2.00	1.99	2.48	2.48	2.48	2.70	2.71	2.71	2.71	2.71	2.71	2.71	2.71	2.71	3.21	3.27	3.37	3.93	3.98	4.15	4.09	3.01	3.00	3.15	3.15	3.15	3.75	4.12	4.35	3.15	1.18	0.16	0.16	0.16	0.51	0.51	0.51	0.51	0.52	0.52	0.72	0.88	0.88	0.87	0.87	0.87	1.49	1.39	0.74	0.74	0.74	0.74	0.74	0.83	0.83	0.83	0.83
Capital lease obligations	0.62	0.62	0.63	0.64	0.64	0.65	0.65	0.65	0.66	0.65	0.65	0.66	0.65	0.64	0.63	0.66	0.66	0.68	0.70	0.70	0.70	0.72	0.73	0.75	0.76	0.79	0.79	0.81	0.84
Other non-current liabilities	0.26	0.26	0.27	0.27	0.30	0.28	0.29	0.29	0.29	0.28	0.22	0.28	0.77	0.30	0.81	0.80	0.79	0.29	0.26	0.26	0.84	0.87	0.85	0.86	0.90	0.93	0.94	0.98	1.01	0.30	0.26	0.22	0.34	0.31	0.31	0.31	0.32	0.32	0.33	0.28	0.28	0.28	0.42	0.42	0.53	0.43	0.37	0.34	0.35	0.36	0.44	0.45	0.44	0.33	0.32	0.33	0.32	0.36	0.28	0.28	0.28	0.25	0.24	0.26	0.25	0.16	0.12	0.14
Total liabilities	4.88	4.97	4.83	4.81	4.78	4.93	4.91	4.87	4.98	5.05	4.93	4.95	4.87	5.00	4.83	4.73	4.54	4.49	4.49	4.42	4.52	4.65	4.63	4.91	5.14	5.30	5.88	5.86	6.16	5.91	5.92	5.79	5.86	6.05	6.78	6.87	6.92	7.14	7.31	7.60	9.14	10.27	11.42	12.22	13.30	12.79	12.65	12.41	12.69	12.48	12.95	12.64	12.88	11.13	8.98	8.90	7.77	7.79	7.31	6.85	6.76	7.19	6.83	6.81	6.89	7.30	8.08	8.33	8.91	8.76	9.35	9.30	5.90	5.39	4.95	4.46	4.26	3.96	3.39	2.99	2.63

Total stockholders' equity +	6.21	6.27	6.46	6.50	6.44	6.38	6.46	6.38	6.25	6.17	5.52	5.43	5.24	5.10	4.87	4.91	4.95	5.00	5.01	5.11	5.08	5.21	5.47	5.46	5.49	7.78	8.13	8.49	13.77	13.89	13.91	13.90	14.15	14.16	14.08	13.95	13.99	13.93	14.81	16.11	16.36	16.38	18.13	18.93	19.04	20.69	21.52	21.33	22.70	22.23	21.63	20.86	20.60	20.24	19.57	18.82	18.42	17.62	17.13	16.79	16.29	15.75	15.29	14.73	14.47	14.11	14.17	13.52	13.08	12.63	12.29	11.88	7.13	6.66	6.35	5.81	5.37	5.02	4.77	4.58	4.36
Common stock and paid-in capital	6.90	6.94	7.02	7.09	7.02	7.00	7.22	7.24	7.30	7.32	7.26	7.26	7.21	7.17	7.02	7.08	7.16	7.14	7.10	7.13	7.07	7.09	6.99	6.93	6.87	7.09	7.04	7.13	7.00	7.03	7.04	7.01	7.27	7.19	7.09	6.91	6.85	6.64	6.79	6.71	6.72	6.46	4.73	5.51	5.73	7.51	8.74	9.05	8.90	8.91	8.85	8.61	8.77	8.85	8.80	8.61	8.76	8.52	8.55	8.70	8.63	8.45	8.38	8.18	8.28	8.31	8.30	8.03	7.82	7.83	8.08	8.21	3.89	3.82	3.88	3.71	3.58	3.51	3.49	3.48	3.41
Retained earnings	-0.69	-0.67	-0.57	-0.58	-0.58	-0.63	-0.76	-0.86	-1.06	-1.16	-1.73	-1.83	-1.96	-2.07	-2.15	-2.17	-2.22	-2.15	-2.09	-2.02	-1.99	-1.88	-1.53	-1.47	-1.38	0.69	1.09	1.36	6.77	6.86	6.87	6.89	6.88	6.97	7.00	7.04	7.14	7.29	8.02	9.40	9.64	9.93	13.40	13.42	13.31	13.18	12.78	12.28	13.80	13.32	12.78	12.25	11.83	11.39	10.77	10.21	9.66	9.10	8.58	8.10	7.66	7.30	6.91	6.54	6.19	5.81	5.87	5.49	5.27	4.80	4.21	3.66	3.24	2.85	2.47	2.10	1.78	1.51	1.27	1.10	0.95
Common shares outstanding	364	367	371	376	383	390	395	397	397	397	396	395	396	395	393	393	387	387	387	386	385	385	385	385	383	382	382	382	380	383	383	381	377	377	377	377	376	376	376	375	375	375	381	388	409	428	431	430	429	429	428	428	428	428	427	427	426	423	425	425	423	420	419	419	419	417	418	418	418	416	418	404	359	356	358	356	355	352	354	353	353

Balance Sheet - NOV Inc. (NOV)

Balance Sheet - NOV Inc. (NOV)